Subscribe

Mr.Bricolage S.A. (ALMRB.PA)

EUR4.00 +0.20 (+5.26%)
FR PAR Consumer Cyclical Home Improvement
Address 1 rue Montaigne 45380
La Chapelle-Saint-Mesmin, FR
CEO Fabio Rinaldi
Website mr-bricolage.com
IPO 2000-05-10
ISIN FR0004034320

Explore sections of this company profile

Description

Mr.Bricolage S.A., together with its affiliated companies, oversees a network of retail establishments focused on do-it-yourself and gardening products. These stores primarily operate in France under their well-known brand names, Mr. Bricolage and Les Briconautes. The enterprise also provides an e-commerce platform for purchasing its goods. Beyond France, its operations span several other nations, including Andorra, Belgium, Bulgaria, Cyprus, Gabon, Ivory Coast, Macedonia, Madagascar, Mauritius, and Morocco. As of February 28, 2022, the company managed 923 distinct store locations. Founded in 1965, Mr.Bricolage S.A. has its corporate headquarters situated in La Chapelle Saint Mesmin, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR4.00 +0.20 (+5.26%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.2K
Beta
0.20
Float Shares
3.62M
Free Float %
33.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.25% -3.85% -10.29% -27.33% -35.57% -36.22% -53.01% -54.82% -58.79% -71.06% -78.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.00
DCF (Unlevered) 46.06 +1,051.5%
DCF (Levered) 31.73 +693.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.84
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Home Improvement: +3.5%
    +2.6% Q4'25: -0.5% (vs Q4'23)
  • ✗
    EPS growth Home Improvement: +2.9%
    -42.7% Q4'25: -56.9% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Home Improvement: +33.5%
    +1.1% Q4'25: -3.9% (vs Q4'23)
  • ✗
    EBIT margin Home Improvement: +5.8%
    +5.5% Q4'25: +5.5% (vs Q4'23)
  • ✗
    ROIC Home Improvement: +4.8%
    +6.3% ★ Q4'25: +11.6% (vs Q4'23)
  • ✗
    Share dilution Home Improvement: +0.0%
    +5.4% Q4'25: +5.4% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Home Improvement: 2.28×
    3.18× ★ Q4'25: 1.77× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.21) × ERP
WACC = 34% × Ke + 66% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 46.06 Current price: 4.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
529.48M
est: 530.00M (-0.1%)
523.56M
est: 524.00M (-0.1%)
485.73M
est: 485.68M (+0.0%)
456.68M
est: 434.42M (+5.1%)
247.11M
est: 390.00M (-36.6%)
274.61M
est: 245.60M (+11.8%)
302.66M
est: 317.50M (-4.7%)
306.51M
est: 292.60M (+4.8%)
293.32M
est: 290.50M (+1.0%)
280.35M
est: 274.50M (+2.1%)
287.59M
est: 277.40M (+3.7%)
291.40M
291.40M – 291.40M
+5.0% YoY
295.20M
295.20M – 295.20M
+1.3% YoY
EBITDA
33.76M
est: 60.97M (-44.6%)
-63.98M
est: 60.28M (-206.1%)
21.99M
est: 55.87M (-60.6%)
-9.54M
est: 49.98M (-119.1%)
24.73M
est: 44.87M (-44.9%)
35.37M
est: 28.25M (+25.2%)
39.81M
est: 36.53M (+9.0%)
35.47M
est: 33.66M (+5.4%)
28.98M
est: 33.42M (-13.3%)
28.14M
est: 29.26M (-3.8%)
24.89M
est: 29.57M (-15.8%)
31.06M
31.06M – 31.06M
+5.0% YoY
31.47M
31.47M – 31.47M
+1.3% YoY
EBIT
20.94M
est: 44.75M (-53.2%)
-75.53M
est: 44.24M (-270.7%)
13.17M
est: 41.00M (-67.9%)
-23.14M
est: 36.68M (-163.1%)
13.62M
est: 32.93M (-58.6%)
21.68M
est: 20.73M (+4.5%)
31.37M
est: 26.80M (+17.0%)
29.45M
est: 24.70M (+19.2%)
23.22M
est: 24.53M (-5.3%)
18.18M
est: 21.86M (-16.8%)
15.82M
est: 22.09M (-28.4%)
23.21M
23.21M – 23.21M
+5.0% YoY
23.51M
23.51M – 23.51M
+1.3% YoY
Net Income
9.62M
est: 7.95M (+21.0%)
-65.19M
est: -16.59M (-293.0%)
7.73M
est: 6.24M (+23.8%)
-137.88M
est: 3.38M (-4,173.7%)
-16.08M
est: 9.50M (-269.2%)
17.59M
est: 9.62M (+82.8%)
33.97M
est: 18.42M (+84.5%)
22.73M
est: 20.77M (+9.4%)
20.43M
est: 20.46M (-0.2%)
13.89M
est: 17.47M (-20.5%)
8.41M
est: 11.76M (-28.5%)
14.34M
14.34M – 14.34M
+22.0% YoY
14.02M
14.02M – 14.02M
-2.3% YoY
SGA
89.84M
est: 61.83M (+45.3%)
89.63M
est: 61.13M (+46.6%)
89.36M
est: 56.66M (+57.7%)
87.84M
est: 50.68M (+73.3%)
40.54M
est: 45.50M (-10.9%)
39.34M
est: 28.65M (+37.3%)
45.45M
est: 37.04M (+22.7%)
87.66M
est: 34.14M (+156.8%)
1.15M
est: 33.89M (-96.6%)
—
est: 24.16M (-100.0%)
—
est: 24.41M (-100.0%)
25.65M
25.65M – 25.65M
+5.0% YoY
25.98M
25.98M – 25.98M
+1.3% YoY
EPS
0.94
est: 0.78 (+21.0%)
-6.37
est: -1.62 (-292.9%)
0.75
est: 0.61 (+22.9%)
-13.49
est: 0.33 (-4,177.9%)
-1.57
est: 0.93 (-269.1%)
1.72
est: 0.94 (+83.0%)
3.32
est: 1.80 (+84.4%)
2.22
est: 2.03 (+9.4%)
2.00
est: 2.00 (+0.0%)
1.36
est: 1.62 (-16.0%)
0.78
est: 1.09 (-28.4%)
1.33
1.33 – 1.33
+22.0% YoY
1.30
1.30 – 1.30
-2.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-28 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-27 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-26 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-25 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-22 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-21 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-20 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-19 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-18 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
15.11M
OE per share TTM
1.50
Owner's Yield
37.35%
Maintenance CapEx ratio
48.02%
Maint CapEx / Avg PPE
5.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
29.9K
Shares Outstanding
10.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fabio Rinaldi Chief Executive Officer — male
Gregory Clipet Administrative & Finance Director — male
Richard Letourmy Director of Ecological Transition & General Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Home Improvement