Subscribe

Groupe LDLC S.A. (ALLDL.PA)

EUR12.20 -0.60 (-4.69%)
FR PAR Technology Technology Distributors
Address 2 rue des erables 69578
Limonest, FR
CEO Olivier Villemonte de la Clergerie
IPO 2000-04-17
ISIN FR0000075442

Explore sections of this company profile

Description

Groupe LDLC société anonyme is an internet-based retailer focused on information technology and advanced electronic devices. Founded in 1996 and headquartered in Limonest, France, the company oversees fifteen distinct retail brands and operates seven e-commerce platforms. It also maintains a network of physical brand stores and franchised outlets. This entity was previously known as LDLC.com SA before adopting its current name, Groupe LDLC société anonyme, in October 2016.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR12.20 -0.60 (-4.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.5K
Beta
0.82
Float Shares
3.77M
Free Float %
61.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.11% +2.27% +15.17% -15.15% -20.75% -33.68% +75.49% -47.50% -78.24% -64.20% +75.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.20
DCF (Unlevered) 58.27 +377.6%
DCF (Levered) 47.70 +291.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-04 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
4.63
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    -6.4% Q3'25: 0.0% (vs Q3'23)
  • EPS growth Technology Distributors: +17.0%
    -6,154.4% Q3'25: +141.4% (vs Q3'23)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +0.5% Q3'25: -7.0% (vs Q3'23)
  • EBIT margin Technology Distributors: +4.3%
    -2.5% Q3'25: +1.7% (vs Q3'23)
  • ROIC Technology Distributors: +7.9%
    -13.7% Q3'25: +11.9% (vs Q3'23)
  • Share dilution Technology Distributors: +0.1%
    +0.0% Q3'25: -0.1% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    -9.51× Q3'25: 2.26× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 58.27 Current price: 12.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
149.76M
est: 151.84M (-1.4%)
148.29M
est: 146.67M (+1.1%)
169.32M
est: 171.74M (-1.4%)
176.93M
est: 178.03M (-0.6%)
208.12M
est: 208.48M (-0.2%)
254.96M
est: 259.03M (-1.6%)
285.62M
est: 285.70M (0.0%)
320.72M
est: 320.70M (+0.0%)
479.88M
est: 479.95M (0.0%)
472.10M
est: 472.10M (+0.0%)
507.49M
est: 507.00M (+0.1%)
493.40M
est: 493.30M (+0.0%)
724.07M
est: 724.10M (0.0%)
684.90M
est: 684.90M (0.0%)
567.39M
est: 569.90M (-0.4%)
571.46M
est: 571.55M (0.0%)
534.73M
est: 534.45M (+0.1%)
575.50M
575.50M – 575.50M
+7.7% YoY
593.50M
593.50M – 593.50M
+3.1% YoY
610.50M
610.50M – 610.50M
+2.9% YoY
EBITDA
2.57M
est: 958.4K (+168.1%)
1.35M
est: 6.08M (-77.8%)
3.44M
est: 7.12M (-51.7%)
6.01M
est: 7.38M (-18.5%)
8.31M
est: 5.74M (+44.9%)
10.48M
est: 8.95M (+17.1%)
10.89M
est: 11.60M (-6.2%)
14.79M
est: 10.57M (+39.9%)
17.43M
est: 19.39M (-10.1%)
14.77M
est: 11.29M (+30.8%)
712.0K
est: 7.17M (-90.1%)
24.19M
est: 20.85M (+16.0%)
70.00M
est: 19.99M (+250.1%)
58.10M
est: 20.94M (+177.5%)
11.34M
est: 21.33M (-46.8%)
10.50M
est: 22.23M (-52.8%)
-4.55M
est: 22.59M (-120.2%)
24.33M
24.33M – 24.33M
+7.7% YoY
25.09M
25.09M – 25.09M
+3.1% YoY
25.81M
25.81M – 25.81M
+2.9% YoY
EBIT
1.96M
est: 1.34M (+46.2%)
448.0K
est: 4.17M (-89.3%)
2.88M
est: 4.88M (-40.9%)
5.21M
est: 5.06M (+2.9%)
7.42M
est: 6.21M (+19.6%)
9.51M
est: 9.19M (+3.4%)
9.75M
est: 11.72M (-16.8%)
13.20M
est: 10.81M (+22.1%)
13.40M
est: 19.80M (-32.3%)
8.78M
est: 13.18M (-33.4%)
-5.80M
est: 9.39M (-161.7%)
17.36M
est: 14.30M (+21.4%)
62.69M
est: 6.27M (+899.9%)
51.03M
est: 6.57M (+677.2%)
3.61M
est: 6.69M (-46.1%)
1.37M
est: 6.97M (-80.3%)
-13.25M
est: 15.49M (-185.5%)
16.68M
16.68M – 16.68M
+7.7% YoY
17.21M
17.21M – 17.21M
+3.1% YoY
17.70M
17.70M – 17.70M
+2.9% YoY
Net Income
1.15M
est: 766.7K (+49.6%)
328.0K
est: 1.38M (-76.2%)
1.78M
est: 1.88M (-5.3%)
3.17M
est: 3.38M (-6.1%)
4.51M
est: 3.75M (+20.4%)
6.57M
est: 5.59M (+17.5%)
5.87M
est: 7.51M (-21.8%)
7.94M
est: 6.46M (+23.0%)
8.12M
est: 11.88M (-31.7%)
5.44M
est: 7.98M (-31.8%)
-4.82M
est: 5.88M (-182.0%)
8.31M
est: 3.25M (+155.4%)
42.21M
est: 11.09M (+280.6%)
36.10M
est: 11.62M (+210.8%)
1.23M
est: 1.23M (+0.0%)
-174.0K
est: -174.0K (+0.0%)
-10.89M
est: -4.26M (-155.7%)
8.13M
8.13M – 8.13M
+290.8% YoY
10.90M
10.90M – 10.90M
+34.1% YoY
12.93M
12.93M – 12.93M
+18.6% YoY
SGA
8.95M
est: 11.98M (-25.3%)
est: 5.43M (-100.0%)
9.19M
est: 6.36M (+44.5%)
10.49M
est: 6.59M (+59.1%)
25.55M
est: 17.92M (+42.6%)
28.96M
est: 21.25M (+36.3%)
34.42M
est: 21.28M (+61.8%)
38.95M
est: 24.83M (+56.8%)
56.77M
est: 37.34M (+52.1%)
62.07M
est: 33.72M (+84.0%)
80.18M
est: 41.42M (+93.6%)
1.57M
est: 18.64M (-91.6%)
322.0K
est: 67.99M (-99.5%)
-187.0K
est: 71.21M (-100.3%)
183.0K
est: 72.54M (-99.7%)
107.68M
est: 75.60M (+42.4%)
est: 20.19M (-100.0%)
21.74M
21.74M – 21.74M
+7.7% YoY
22.42M
22.42M – 22.42M
+3.1% YoY
23.07M
23.07M – 23.07M
+2.9% YoY
EPS
0.21
est: 0.16 (+31.5%)
0.06
est: 0.23 (-73.5%)
0.31
est: 0.31 (+0.3%)
0.56
est: 0.56 (+0.7%)
0.82
est: 0.82 (+0.1%)
1.20
est: 1.22 (-1.3%)
1.07
est: 1.29 (-16.7%)
1.43
est: 1.29 (+10.9%)
1.32
est: 1.33 (-0.8%)
0.88
est: 0.76 (+16.4%)
-0.76
est: -0.61 (-24.6%)
1.31
est: 0.53 (+148.0%)
6.68
est: 6.74 (-0.9%)
5.86
est: 5.31 (+10.4%)
0.20
est: 1.03 (-80.6%)
-0.03
est: 0.32 (-108.9%)
-1.77
est: -0.69 (-155.9%)
1.32
1.32 – 1.32
+290.8% YoY
1.77
1.77 – 1.77
+34.1% YoY
2.10
2.10 – 2.10
+18.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-26 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-25 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-22 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-21 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-20 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-19 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-18 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-15 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-14 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-13 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 B- 2/5 5/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-04 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.36M
OE per share TTM
-1.36
Owner's Yield
-10.77%
Maintenance CapEx ratio
235.05%
Maint CapEx / Avg PPE
3.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible International Equity ETF AVSD 0.00% 953.98 0.23%
2 Avantis International Equity ETF AVDE 0.00% 149.74 0.23%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-12.0K
Shares Outstanding
6.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Laurent Villemonte de la Clergerie Chairman of the Management Board 456.0K male
Olivier Villemonte de la Clergerie Chief Executive Officer, General Director & Member of the Management Board 395.1K male
Harry De Lepine Member of the Management Board 216.3K male
Marc Prieur Member of the Management Board 216.3K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits