Subscribe

Innelec Multimédia S.A. (ALINN.PA)

EUR3.04 -0.04 (-1.30%)
FR PAR Technology Technology Distributors
Address D'activités de l'Ourcq 93692
Pantin, FR
CEO Nicolas Berthou
IPO 2000-01-03
ISIN FR0000064297

Explore sections of this company profile

Description

Operating across Europe, Africa, Oceania, and other global markets, Innelec Multimédia SA specializes in the distribution of a diverse range of multimedia goods. The company's extensive product portfolio encompasses video games for both consoles and personal computers, along with gaming consoles and their associated peripherals. Beyond gaming, it provides a variety of mobile accessories, including charging solutions like power banks and chargers, Bluetooth speakers, selfie sticks, travel adapters, USB micro cables, lightning cables, and protective waterproof cases. Furthermore, Innelec Multimédia supplies a selection of spin-off merchandise, urban mobility devices, smart gadgets, data storage and audio equipment, and practical utility and professional software. Its primary clientele consists of retail businesses. Established in 1983, Innelec Multimédia SA maintains its headquarters in Pantin, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR3.04 -0.04 (-1.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.9K
Beta
0.34
Float Shares
973.3K
Free Float %
32.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.11% +0.00% +38.38% -2.14% -13.29% -8.97% -16.72% -51.76% -67.30% -48.88% -83.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.04
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.76
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    -10.4% Q1'26: -42.8% (vs Q1'24)
  • EPS growth Technology Distributors: +17.0%
    +13.1% Q1'26: -297.4% (vs Q1'24)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    -1.4% Q1'26: -8.1% (vs Q1'24)
  • EBIT margin Technology Distributors: +4.3%
    -2.6% Q1'26: -2.7% (vs Q1'24)
  • ROIC Technology Distributors: +7.9%
    Q1'26: -127.1% (vs Q1'24)
  • Share dilution Technology Distributors: +0.1%
    +3.7% Q1'26: +6.2% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    Q1'26: 0.00× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 23% × Ke + 77% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.04
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
114.69M
est: 114.50M (+0.2%)
124.80M
est: 123.90M (+0.7%)
102.07M
est: 100.97M (+1.1%)
100.81M
est: 100.40M (+0.4%)
108.59M
est: 108.20M (+0.4%)
102.89M
est: 102.30M (+0.6%)
125.94M
est: 125.60M (+0.3%)
135.01M
est: 134.40M (+0.5%)
163.67M
est: 163.30M (+0.2%)
188.02M
est: 187.55M (+0.3%)
119.50M
est: 119.65M (-0.1%)
107.00M
107.00M – 107.00M
-10.6% YoY
111.00M
111.00M – 111.00M
+3.7% YoY
117.00M
117.00M – 117.00M
+5.4% YoY
EBITDA
339.3K
est: 2.95M (-88.5%)
833.8K
est: 3.20M (-73.9%)
-4.53M
est: 2.61M (-273.9%)
3.28M
est: 2.59M (+26.7%)
2.72M
est: 2.79M (-2.7%)
938.0K
est: 2.64M (-64.5%)
8.44M
est: 3.24M (+160.5%)
2.97M
est: 3.47M (-14.3%)
4.72M
est: 4.21M (+11.9%)
3.38M
est: 4.84M (-30.2%)
-816.0K
est: 3.09M (-126.4%)
2.76M
2.76M – 2.76M
-10.6% YoY
2.86M
2.86M – 2.86M
+3.7% YoY
3.02M
3.02M – 3.02M
+5.4% YoY
EBIT
-581.6K
est: 1.69M (-134.4%)
-73.0K
est: 1.83M (-104.0%)
-5.41M
est: 1.49M (-462.9%)
2.49M
est: 1.48M (+67.5%)
2.06M
est: 1.60M (+28.7%)
-256.0K
est: 1.51M (-116.9%)
7.34M
est: 1.86M (+295.7%)
1.50M
est: 1.99M (-24.4%)
2.81M
est: 2.41M (+16.3%)
2.42M
est: 2.77M (-12.6%)
-3.06M
est: 1.77M (-272.9%)
1.58M
1.58M – 1.58M
-10.6% YoY
1.64M
1.64M – 1.64M
+3.7% YoY
1.73M
1.73M – 1.73M
+5.4% YoY
Net Income
84.8K
est: -3.18M (+102.7%)
-241.5K
est: 1.31M (-118.4%)
-6.25M
est: -7.01M (+10.8%)
2.16M
est: 2.19M (-1.7%)
1.56M
est: 1.88M (-17.3%)
-708.0K
est: -595.3K (-18.9%)
7.08M
est: 5.54M (+27.8%)
1.17M
est: 1.52M (-22.8%)
1.34M
est: 1.25M (+7.2%)
957.0K
est: 1.22M (-21.4%)
-4.31M
est: -3.60M (-19.4%)
-1.23M
-1.23M – -1.23M
+65.8% YoY
308.1K
308.1K – 308.1K
+125.0% YoY
924.3K
924.3K – 924.3K
+200.0% YoY
SGA
6.16M
est: 4.69M (+31.3%)
6.70M
est: 5.07M (+32.0%)
6.54M
est: 4.13M (+58.2%)
5.00M
est: 4.11M (+21.5%)
13.46M
est: 4.43M (+203.8%)
6.90M
est: 4.19M (+64.7%)
6.47M
est: 5.14M (+25.7%)
18.01M
est: 5.50M (+227.2%)
1.05M
est: 6.69M (-84.3%)
1.14M
est: 7.68M (-85.2%)
902.0K
est: 4.90M (-81.6%)
4.38M
4.38M – 4.38M
-10.6% YoY
4.54M
4.54M – 4.54M
+3.7% YoY
4.79M
4.79M – 4.79M
+5.4% YoY
EPS
0.05
est: -1.07 (+104.5%)
-0.15
est: 0.44 (-134.0%)
-3.90
est: -2.36 (-65.2%)
1.18
est: 0.74 (+59.8%)
0.56
est: 0.63 (-11.6%)
-0.25
est: -0.20 (-24.8%)
2.54
est: 1.87 (+36.2%)
0.41
est: 0.51 (-19.6%)
0.46
est: 0.42 (+9.5%)
0.32
est: 0.41 (-22.0%)
-1.45
est: -1.17 (-23.9%)
-0.40
-0.40 – -0.40
+65.8% YoY
0.10
0.10 – 0.10
+125.0% YoY
0.30
0.30 – 0.30
+200.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-25 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-25.39M
OE per share TTM
-8.32
Owner's Yield
-311.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
5.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-26.3K
Shares Outstanding
2.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicolas Berthou Chairman of Management Board & Director General 256.0K male
Jeremie Janin General Secretary male
Juan Vidueira Deputy MD, Sales Director & Member of Management Board male
Nathalie Kaczmar Member of Management Board and Director of Administrative & Financial female
Philippe Tomas Chief Operating Officer and Management Controller male
Sébastien Rams Deputy MD & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits