Aegean Airlines S.A. (AEGN.AT)
Athens, GR
Aegean Airlines S.A. is a prominent air carrier that delivers public air travel services within Greece and on international routes. The company primarily facilitates scheduled passenger transportation and also handles cargo services. Beyond its core flight operations, the company extends its offerings to include aviation applications, technical support, and comprehensive ground handling for aircraft. Additionally, Aegean Airlines facilitates charter flights and is active in the import, marketing, and leasing of aircraft and their components. Its operational fleet consists of 65 aircraft. Established in 1988, the company's main office is located in Athens, Greece.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.40% | +3.42% | +11.12% | -9.69% | -13.60% | -13.11% | -3.65% | +25.66% | +118.13% | +78.27% | +46.80% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Airlines, Airports & Air Services: +6.5%+4.6% Q4'25: +70.1% (vs Q3'24)
-
EPS growth Airlines, Airports & Air Services: +12.5%+13.8% ★ Q4'25: -8.3% (vs Q3'24)
-
FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%+5.1% Q4'25: -6.9% (vs Q3'24)
-
EBIT margin Airlines, Airports & Air Services: +10.3%+14.2% ★ Q4'25: +15.1% (vs Q3'24)
-
ROIC Airlines, Airports & Air Services: +6.0%+12.7% ★ Q4'25: +32.3% (vs Q3'24)
-
Share dilution Airlines, Airports & Air Services: +0.0%-0.2% ★ Q4'25: +0.3% (vs Q3'24)
-
Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×4.24× Q4'25: 1.85× (vs Q3'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 3 Rev. Ana. 4 EPS Ana. |
Dec 2028 1 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.02B
est: 1.01B (+1.4%)
|
1.13B
est: 1.10B (+2.5%)
|
1.19B
est: 1.18B (+0.5%)
|
1.31B
est: 1.28B (+2.1%)
|
415.10M
est: 404.50M (+2.6%)
|
674.83M
est: 672.54M (+0.3%)
|
1.34B
est: 1.31B (+1.7%)
|
1.69B
est: 1.79B (-5.6%)
|
1.78B
est: 1.76B (+0.8%)
|
1.86B
est: 1.86B (+0.2%)
|
1.98B
1.95B – 2.00B
+6.7% YoY
|
2.10B
2.05B – 2.14B
+6.2% YoY
|
2.10B
2.00B – 2.21B
+0.1% YoY
|
| EBITDA |
76.05M
est: 138.77M (-45.2%)
|
108.69M
est: 151.62M (-28.3%)
|
119.08M
est: 162.87M (-26.9%)
|
276.34M
est: 176.77M (+56.3%)
|
-121.33M
est: 55.77M (-317.6%)
|
172.37M
est: 92.72M (+85.9%)
|
312.21M
est: 181.24M (+72.3%)
|
436.70M
est: 442.44M (-1.3%)
|
417.20M
est: 434.72M (-4.0%)
|
467.20M
est: 457.55M (+2.1%)
|
488.29M
481.56M – 492.26M
+6.7% YoY
|
518.54M
504.66M – 526.72M
+6.2% YoY
|
519.01M
492.49M – 545.53M
+0.1% YoY
|
| EBIT |
58.06M
est: -34.50M (+268.3%)
|
87.86M
est: -37.70M (+333.1%)
|
99.80M
est: -40.50M (+346.4%)
|
130.38M
est: -43.95M (+396.6%)
|
-267.94M
est: -13.87M (-1,832.4%)
|
22.42M
est: -23.05M (+197.3%)
|
183.64M
est: -45.06M (+507.5%)
|
281.06M
est: 424.90M (-33.9%)
|
239.02M
est: 417.48M (-42.7%)
|
263.90M
est: 439.41M (-39.9%)
|
468.94M
462.47M – 472.75M
+6.7% YoY
|
497.98M
484.65M – 505.84M
+6.2% YoY
|
498.43M
472.97M – 523.90M
+0.1% YoY
|
| Net Income |
32.21M
est: 41.46M (-22.3%)
|
60.37M
est: 61.06M (-1.1%)
|
67.92M
est: 68.56M (-0.9%)
|
78.54M
est: 81.91M (-4.1%)
|
-227.91M
est: -237.96M (+4.2%)
|
4.91M
est: -62.07M (+107.9%)
|
108.00M
est: 84.71M (+27.5%)
|
169.97M
est: 154.63M (+9.9%)
|
129.94M
est: 129.88M (+0.0%)
|
147.80M
est: 144.02M (+2.6%)
|
128.19M
126.36M – 130.03M
-11.0% YoY
|
151.60M
132.73M – 157.35M
+18.3% YoY
|
185.90M
180.04M – 191.76M
+22.6% YoY
|
| SGA |
94.61M
est: 75.09M (+26.0%)
|
161.38M
est: 82.04M (+96.7%)
|
171.81M
est: 88.13M (+94.9%)
|
187.90M
est: 95.65M (+96.4%)
|
2.07M
est: 30.18M (-93.2%)
|
2.76M
est: 50.17M (-94.5%)
|
241.00M
est: 98.07M (+145.7%)
|
287.32M
est: 159.44M (+80.2%)
|
24.82M
est: 156.66M (-84.2%)
|
141.80M
est: 164.89M (-14.0%)
|
175.97M
173.54M – 177.40M
+6.7% YoY
|
186.87M
181.86M – 189.81M
+6.2% YoY
|
187.03M
177.48M – 196.59M
+0.1% YoY
|
| EPS |
0.41
est: 0.46 (-11.2%)
|
0.77
est: 0.68 (+13.2%)
|
0.86
est: 0.76 (+12.6%)
|
1.00
est: 0.91 (+9.6%)
|
-2.90
est: -2.65 (-9.4%)
|
0.06
est: -0.69 (+108.7%)
|
1.20
est: 0.95 (+26.8%)
|
1.89
est: 1.72 (+10.1%)
|
1.45
est: 1.45 (-0.3%)
|
1.64
est: 1.61 (+1.7%)
|
1.44
1.41 – 1.45
-11.0% YoY
|
1.66
1.48 – 1.76
+15.5% YoY
|
2.07
2.01 – 2.14
+25.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X - MSCI Greece ETF GREK | 1.04% | 3.00M | 0.56% |
| 2 | Amundi MSCI Greece UCITS ETF Dist GRE.PA | 0.61% | 3.00M | 0.55% |
| 3 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.05% | 184.5K | 0.58% |
| 4 | State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L | 0.04% | 235.7K | 0.55% |
| 5 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.04% | 45.7K | 0.42% |
| 6 | iShares MSCI Emerging Markets Small-Cap ETF EEMS | 0.04% | 139.4K | 0.72% |
| 7 | iShares MSCI EM Small Cap UCITS ETF IEMS.L | 0.03% | 108.9K | 0.74% |
| 8 | Invesco FTSE All-World UCITS ETF FTWG.L | 0.03% | 1.26M | 0.15% |
| 9 | Invesco FTSE All-World UCITS ETF FWRA.SW | 0.03% | 1.27M | 0.15% |
| 10 | Avantis Responsible Emerging Markets Equity ETF AVSE | 0.03% | 61.4K | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Dimitrios C. Gerogiannis | Chief Executive Officer, MD & Executive Director | 2M | male |
| Eftichios Theodoros Vassilakis | Executive Chairman | 805.7K | male |
| Styliani Dimaraki | Group Treasurer & Executive Director | 328.4K | female |
| Anthi Katelani | Investor Relations Manager | — | female |
| Michael Kouveliotis | Deputy CEO & CFO | — | male |
| Panagiotis Nikolaidis | Chief Ground Operations Officer | — | male |
| Roland Jaggi | Chief Commercial Officer | — | male |
| Maria Zannaki | Chief Accountant | — | female |
| Aristidis Kamvysis | Chief Information Officer | — | male |
| Iosif Mastorantonakis | Director of Administration | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AEGN.AT
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
