Subscribe

Japan Airlines Co., Ltd. (9201.T)

JPY2,983.50 -60.50 (-1.99%)
JP JPX Industrials Airlines, Airports & Air Services
Address Nomura Real Estate Building 140-8637
Tokyo, JP
CEO Mitsuko Tottori
Website jal.com/en
IPO 2000-01-04
ISIN JP3705200008

Explore sections of this company profile

Also trades on Other OTC · JAPSY (USD) Other OTC · JPNRF (USD) Tokyo Stock Exchange · 9201.T (JPY)
Description

Japan Airlines Co., Ltd., together with its subsidiaries, offers both scheduled and unscheduled air transport services across Japan and internationally. The company organizes its operations across two primary segments: Air Transportation and Other businesses. Its services include domestic and international passenger flights, comprehensive ground handling, and air cargo transport. Additionally, it is involved in specialized aerial work, associated enterprises, and the sale of package tours. As of March 31, 2021, JAL operated a fleet of 218 aircraft. The company, formerly Japan Airlines International Co., Ltd., officially changed its name to Japan Airlines Co., Ltd. in April 2011. Founded in 1951, its headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,983.50 -60.50 (-1.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.44
Float Shares
422.13M
Free Float %
98.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.82% +0.63% -18.12% -15.04% -13.66% -8.67% -4.72% +13.37% -34.82% +32.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,983.50
Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 1 -2
Buy 5 0
Hold 5 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.58
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +9.2%
    +11.6% Q1'26: +8.9% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +13.8%
    +12.1% Q1'26: +52.1% (vs Q1'25)
  • FCF margin Airlines, Airports & Air Services: +14.2%
    +8.7% Q1'26: +20.3% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +13.1%
    +8.4% Q1'26: +6.6% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +7.0%
    +9.5% Q1'26: +7.5% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -0.1% Q1'26: -1.9% (vs Q1'25)
  • Debt / EBITDA Airlines, Airports & Air Services: 1.66×
    2.88× Q1'26: 2.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,983.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
11 Rev. Ana.
10 EPS Ana.
Mar 2027
11 Rev. Ana.
11 EPS Ana.
Mar 2028
10 Rev. Ana.
10 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
1.34T
est: 1.35T (-0.1%)
1.34T
est: 1.34T (-0.5%)
1.29T
est: 1.28T (+0.4%)
1.38T
est: 1.38T (+0.4%)
1.49T
est: 1.49T (0.0%)
1.39T
est: 1.43T (-2.8%)
481.23B
est: 474.80B (+1.4%)
682.71B
est: 691.44B (-1.3%)
1.38T
est: 1.35T (+1.7%)
1.65T
est: 1.73T (-4.2%)
1.84T
est: 1.85T (-0.2%)
2.01T
1.96T – 2.07T
+8.5% YoY
2.15T
2.04T – 2.35T
+7.0% YoY
2.21T
2.12T – 2.34T
+2.8% YoY
2.32T
2.23T – 2.50T
+5.4% YoY
2.40T
2.30T – 2.58T
+3.2% YoY
2.47T
2.37T – 2.66T
+2.9% YoY
EBITDA
266.46B
est: 10.03B (+2,555.6%)
298.57B
est: 10.01B (+2,882.5%)
266.57B
est: 9.57B (+2,685.9%)
285.43B
est: 10.27B (+2,679.3%)
300.27B
est: 11.09B (+2,608.1%)
245.50B
est: 10.63B (+2,208.8%)
-210.18B
est: 3.54B (-6,037.9%)
-75.11B
est: 5.15B (-1,557.1%)
205.33B
est: 10.08B (+1,936.2%)
279.60B
est: 706.24B (-60.4%)
311.29B
est: 756.57B (-58.9%)
821.16B
803.50B – 847.55B
+8.5% YoY
878.66B
836.74B – 961.51B
+7.0% YoY
903.21B
869.72B – 956.64B
+2.8% YoY
951.74B
911.46B – 1.02T
+5.4% YoY
982.50B
940.92B – 1.06T
+3.2% YoY
1.01T
968.56B – 1.09T
+2.9% YoY
EBIT
179.69B
est: -242.30B (+174.2%)
209.19B
est: -241.74B (+186.5%)
170.33B
est: -231.06B (+173.7%)
174.57B
est: -247.99B (+170.4%)
176.16B
est: -267.75B (+165.8%)
83.08B
est: -256.77B (+132.4%)
-392.67B
est: -85.47B (-359.4%)
-253.60B
est: -124.47B (-103.7%)
47.87B
est: -243.51B (+119.7%)
132.04B
est: -23.94B (+651.5%)
155.46B
est: -25.65B (+706.1%)
-27.84B
-28.73B – -27.24B
-8.5% YoY
-29.79B
-32.60B – -28.37B
-7.0% YoY
-30.62B
-32.43B – -29.48B
-2.8% YoY
-32.27B
-34.73B – -30.90B
-5.4% YoY
-33.31B
-35.86B – -31.90B
-3.2% YoY
-34.29B
-36.91B – -32.84B
-2.9% YoY
Net Income
149.05B
est: 187.22B (-20.4%)
174.47B
est: 215.09B (-18.9%)
164.18B
est: 199.48B (-17.7%)
135.41B
est: 158.10B (-14.4%)
150.81B
est: 168.06B (-10.3%)
48.06B
est: 89.37B (-46.2%)
-286.69B
est: -307.92B (+6.9%)
-177.55B
est: -170.50B (-4.1%)
34.42B
est: 31.78B (+8.3%)
95.53B
est: 86.46B (+10.5%)
107.04B
est: 104.99B (+2.0%)
133.38B
116.14B – 133.55B
+27.0% YoY
87.56B
51.89B – 122.46B
-34.4% YoY
121.23B
111.13B – 138.31B
+38.4% YoY
132.90B
118.87B – 149.97B
+9.6% YoY
145.83B
137.80B – 160.33B
+9.7% YoY
162.08B
153.16B – 178.20B
+11.1% YoY
SGA
178.30B
est: 762.62B (-76.6%)
195.57B
est: 760.86B (-74.3%)
191.70B
est: 727.25B (-73.6%)
215.06B
est: 780.55B (-72.4%)
235.87B
est: 842.74B (-72.0%)
693.65B
est: 808.18B (-14.2%)
486.91B
est: 269.03B (+81.0%)
495.44B
est: 391.78B (+26.5%)
675.74B
est: 766.45B (-11.8%)
775.73B
est: 961.56B (-19.3%)
863.41B
est: 1.03T (-16.2%)
1.12T
1.09T – 1.15T
+8.5% YoY
1.20T
1.14T – 1.31T
+7.0% YoY
1.23T
1.18T – 1.30T
+2.8% YoY
1.30T
1.24T – 1.39T
+5.4% YoY
1.34T
1.28T – 1.44T
+3.2% YoY
1.38T
1.32T – 1.48T
+2.9% YoY
EPS
411.06
est: 428.69 (-4.1%)
481.29
est: 492.50 (-2.3%)
456.55
est: 456.77 (0.0%)
383.22
est: 362.01 (+5.9%)
432.10
est: 384.81 (+12.3%)
140.04
est: 204.64 (-31.6%)
-764.99
est: -705.07 (-8.5%)
-406.29
est: -390.40 (-4.1%)
78.77
est: 72.77 (+8.2%)
218.61
est: 197.83 (+10.5%)
245.09
est: 236.36 (+3.7%)
283.39
267.28 – 307.34
+19.9% YoY
207.43
119.43 – 281.83
-26.8% YoY
283.27
255.76 – 318.30
+36.6% YoY
311.38
273.56 – 345.14
+9.9% YoY
335.60
317.14 – 368.97
+7.8% YoY
373.00
352.48 – 410.09
+11.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-15 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-14 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-13 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5
2026-04-10 B+ 3/5 1/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
324.94B
OE per share TTM
750.85
Owner's Yield
29.64%
Maintenance CapEx ratio
137.28%
Maint CapEx / Avg PPE
82.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.68M
Shares Outstanding
429.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Keisuke Suzuki Executive Officer & Senior Vice President of Digital Technology male
Kenichiro Ochi Managing Executive Officer and Senior Vice President of Sales & Marketing
Masao Yumisaki Executive Officer and Senior Vice President of Finance, Accounting & Business Administration
Mitsuko Tottori President, Chief Executive Officer & Representative Director female
Naohito Saeda Managing Executive Officer & Senior Vice President of China Region male
Takuya Shimoguchi Executive Officer & Senior Vice President of Operations
Tetsu Ohori Managing Executive Officer & Senior Vice President of Human Resources
Yasuyuki Sato Senior Vice President of China Region & Executive Officer male
Yoriyuki Kashiwagi Senior Managing Executive Officer & Director male
Yuji Saito Executive Vice President, Representative Director, Head of Corporate Division & Group Chief Financial Officer male
Yukio Nakagawa Mg. Exec Officer, Chief Safety Off, SVP of Corp Safety, Security, Family Asst & Support and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits