Subscribe

GMR Airports Limited (GMRAIRPORT.NS)

INR111.83 +0.82 (+0.74%)
IN NSE Industrials Airlines, Airports & Air Services
Address New Udaan Bhawan 110 037
New Delhi, IN
CEO Grandhi Kiran Kumar
IPO 2006-08-21
ISIN INE776C01039

Explore sections of this company profile

Also trades on Bombay Stock Exchange · GMRAIRPORT.BO (INR) National Stock Exchange of India · GMRAIRPORT.NS (INR)
Description

GMR Airports Infrastructure Limited focuses on developing and managing airport facilities across India. The company also extends its operations to international airports, employing a build, own, operate, and transfer (BOOT) framework. Originally named GMR Infrastructure Limited, it rebranded as GMR Airports Infrastructure Limited in September 2022. Established in 1996, the company's headquarters are located in New Delhi, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR111.83 +0.82 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35M
Beta
0.60
Float Shares
3.33B
Free Float %
31.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.00% +0.67% +0.30% -2.46% -9.41% -5.96% +13.76% +142.05% +275.33% +753.48% +376.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
111.83
Ratings Trend (MoM) 86% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.58
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth
    +19.0% Q1'26: +37.5% (vs Q1'25)
  • EPS growth
    +53.8% Q1'26: +204.5% (vs Q1'25)
  • FCF margin
    -7.0% Q1'26: +12.7% (vs Q1'25)
  • EBIT margin
    +29.5% Q1'26: +31.8% (vs Q1'25)
  • ROIC
    +9.5% Q1'26: +13.7% (vs Q1'25)
  • Share dilution
    +51.4% Q1'26: +24.5% (vs Q1'25)
  • Debt / EBITDA
    7.67× Q1'26: 8.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 75% × Ke + 25% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 111.83
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
4 EPS Ana.
Mar 2027
6 Rev. Ana.
4 EPS Ana.
Mar 2028
6 Rev. Ana.
3 EPS Ana.
Mar 2029
5 Rev. Ana.
1 EPS Ana.
Mar 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
132.48B
est: 106.78B (+24.1%)
95.24B
est: 142.20B (-33.0%)
83.42B
est: 68.31B (+22.1%)
71.02B
est: 58.58B (+21.2%)
75.15B
est: 70.88B (+6.0%)
34.98B
est: 53.70B (-34.9%)
45.09B
est: 53.58B (-15.8%)
65.57B
est: 46.74B (+40.3%)
87.55B
est: 85.98B (+1.8%)
104.14B
est: 104.09B (+0.1%)
134.76B
123.50B – 150.04B
+29.5% YoY
154.36B
137.96B – 186.10B
+14.5% YoY
187.62B
160.62B – 242.15B
+21.5% YoY
258.82B
226.06B – 323.90B
+37.9% YoY
344.08B
300.54B – 430.61B
+32.9% YoY
EBITDA
31.45B
est: 44.29B (-29.0%)
32.87B
est: 58.98B (-44.3%)
25.53B
est: 28.34B (-9.9%)
2.01B
est: 24.30B (-91.7%)
26.13B
est: 29.40B (-11.1%)
12.19B
est: 22.27B (-45.3%)
20.73B
est: 22.22B (-6.7%)
26.15B
est: 19.39B (+34.9%)
35.33B
est: 48.23B (-26.7%)
49.80B
est: 58.39B (-14.7%)
75.59B
69.27B – 84.16B
+29.5% YoY
86.59B
77.39B – 104.39B
+14.5% YoY
105.24B
90.10B – 135.83B
+21.5% YoY
145.18B
126.81B – 181.69B
+37.9% YoY
193.01B
168.58B – 241.54B
+32.9% YoY
EBIT
18.68B
est: 23.06B (-19.0%)
22.69B
est: 30.71B (-26.1%)
15.26B
est: 14.76B (+3.4%)
-11.92B
est: 12.65B (-194.2%)
15.50B
est: 15.31B (+1.2%)
3.33B
est: 11.60B (-71.3%)
11.83B
est: 11.57B (+2.2%)
15.72B
est: 10.10B (+55.7%)
20.67B
est: 37.89B (-45.4%)
30.69B
est: 45.86B (-33.1%)
59.38B
54.42B – 66.11B
+29.5% YoY
68.02B
60.79B – 82.00B
+14.5% YoY
82.67B
70.78B – 106.70B
+21.5% YoY
114.04B
99.61B – 142.72B
+37.9% YoY
151.61B
132.43B – 189.74B
+32.9% YoY
Net Income
-21.61B
est: -22.85B (+5.4%)
-3.64B
est: -15.63B (+76.7%)
-13.64B
est: -22.30B (+38.8%)
-35.81B
est: -21.06B (-70.0%)
-24.29B
est: -23.40B (-3.8%)
-27.97B
est: -37.98B (+26.4%)
-10.23B
est: -31.98B (+68.0%)
-1.79B
est: -7.64B (+76.5%)
-5.59B
est: -9.79B (+42.9%)
-3.93B
est: -9.27B (+57.6%)
1.83B
174.83M – 2.93B
+119.7% YoY
7.66B
3.13B – 8.44B
+319.0% YoY
11.84B
9.17B – 14.83B
+54.6% YoY
25.58B
21.37B – 33.94B
+116.1% YoY
43.85B
36.64B – 58.19B
+71.4% YoY
SGA
5.44B
est: 9.01B (-39.7%)
2.85B
est: 12.00B (-76.2%)
2.42B
est: 5.76B (-58.0%)
2.06B
est: 4.94B (-58.4%)
3.13B
est: 5.98B (-47.7%)
2.95B
est: 4.53B (-34.9%)
2.61B
est: 4.52B (-42.3%)
627.40M
est: 3.94B (-84.1%)
3.40B
est: 3.28B (+3.8%)
est: 3.97B (-100.0%)
5.14B
4.71B – 5.72B
+29.5% YoY
5.88B
5.26B – 7.09B
+14.5% YoY
7.15B
6.12B – 9.23B
+21.5% YoY
9.86B
8.62B – 12.35B
+37.9% YoY
13.11B
11.45B – 16.41B
+32.9% YoY
EPS
-3.85
est: -2.50 (-53.9%)
-0.61
est: -1.71 (+64.3%)
-2.27
est: -2.44 (+7.0%)
-5.95
est: -2.31 (-158.1%)
-4.03
est: -2.56 (-57.3%)
-4.63
est: -4.16 (-11.4%)
-1.70
est: -3.50 (+51.4%)
-0.30
est: -0.84 (+64.1%)
-0.93
est: -1.07 (+13.2%)
-0.43
est: -0.94 (+54.2%)
0.17
0.02 – 0.32
+118.1% YoY
0.61
0.34 – 0.92
+257.2% YoY
1.31
1.00 – 1.62
+115.8% YoY
2.80
2.34 – 3.72
+113.8% YoY
4.80
4.01 – 6.37
+71.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-13 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-10 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
86.34B
OE per share TTM
11.19
Owner's Yield
8.36%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
300.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.15M
Shares Outstanding
10.56B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Saurabh Chawla Executive Director of Finance & Strategy and Group Chief Financial Officer 51M male
Grandhi Kiran Kumar Chief Executive Officer, MD & Director 46M male
Indana Prabhakara Rao Deputy MD & Whole Time Director 24M male
Alexis Benjamin Riols Executive Director 21M male
Tangirala Venkat Ramana Compliance Officer & Company Secretary 15M male
Grandhi Mallikarjuna Rao Founder & Non-Executive Chairman 40.0K male
Nischint Pathania Chief Passenger Experience Officer – GHIAL
Ravi Kapoor Head of APM
Sudeep Lakhtakia Head of Security & Vigilance
Dharmendra Panwar Head Internal Audit of MAG male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits