Subscribe

First Sponsor Group Limited (ADN.SI)

SGD1.02 +0.00 (+0.00%)
SG SES Real Estate Real Estate - Development
Address 19 Lorong Telok 49031
Singapore, SG
CEO Teck Pheng Neo
IPO 2014-07-22
ISIN KYG3488W1078

Explore sections of this company profile

Description

First Sponsor Group Limited, an investment holding entity headquartered in Singapore and established in 2007, primarily engages in real estate development, investment, and sales. The company's operations are divided into four main segments: Property Development, Property Investment, Property Financing, and Hotel Operations. Its real estate footprint extends across the People's Republic of China, Europe, and other international territories. Beyond property-related ventures, the group provides interest-bearing loans to associates, joint ventures, and external parties. It also participates in debt security subscriptions and offers vendor financing arrangements. Additionally, First Sponsor is involved in manufacturing, trading, and distribution activities. The company's hospitality division manages hotel leases, owns and operates hotels and hot springs, and develops and acquires investment properties, including hotels. It also generates revenue by leasing properties, primarily located in China, the Netherlands, Germany, and Italy.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD1.02 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6.2K
Beta
0.04
Float Shares
119.43M
Free Float %
10.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.00% +0.99% +0.00% -0.97% -0.97% -3.77% -18.40% -27.14% -8.11% -22.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.02
DCF (Unlevered) 3.04 +198.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
0.94
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +12.2% Q2'25: -11.0% (vs Q2'24)
  • EPS growth Real Estate - Development: +20.5%
    +627.8% Q2'25: +26.1% (vs Q2'24)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -1.7% Q2'25: -10.6% (vs Q2'24)
  • EBIT margin Real Estate - Development: +19.8%
    +63.7% Q2'25: -12.2% (vs Q2'24)
  • ROIC Real Estate - Development: +3.2%
    +4.5% Q2'25: -0.8% (vs Q2'24)
  • Share dilution Real Estate - Development: +0.0%
    +2.2% Q2'25: -13.3% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    6.27× Q2'25: -75.79× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 47% × Ke + 53% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.04 Current price: 1.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
282.93M
est: 274.10M (+3.2%)
317.56M
est: 274.10M (+15.9%)
211.00M
211.00M – 211.00M
-23.0% YoY
270.99M
270.99M – 270.99M
+28.4% YoY
255.29M
255.29M – 255.29M
-5.8% YoY
290.13M
290.13M – 290.13M
+13.6% YoY
407.56M
407.56M – 407.56M
+40.5% YoY
274.10M
274.10M – 274.10M
-32.7% YoY
EBITDA
124.50M
est: 158.83M (-21.6%)
221.09M
est: 158.83M (+39.2%)
122.26M
122.26M – 122.26M
-23.0% YoY
157.02M
157.02M – 157.02M
+28.4% YoY
147.93M
147.93M – 147.93M
-5.8% YoY
168.12M
168.12M – 168.12M
+13.6% YoY
236.16M
236.16M – 236.16M
+40.5% YoY
158.83M
158.83M – 158.83M
-32.7% YoY
EBIT
104.16M
est: 145.86M (-28.6%)
202.13M
est: 145.86M (+38.6%)
112.29M
112.29M – 112.29M
-23.0% YoY
144.21M
144.21M – 144.21M
+28.4% YoY
135.85M
135.85M – 135.85M
-5.8% YoY
154.40M
154.40M – 154.40M
+13.6% YoY
216.89M
216.89M – 216.89M
+40.5% YoY
145.86M
145.86M – 145.86M
-32.7% YoY
Net Income
12.52M
est: 123.55M (-89.9%)
93.02M
est: 123.55M (-24.7%)
155.02M
155.02M – 155.02M
+25.5% YoY
208.13M
208.13M – 208.13M
+34.3% YoY
137.98M
137.98M – 137.98M
-33.7% YoY
133.60M
133.60M – 133.60M
-3.2% YoY
111.71M
111.71M – 111.71M
-16.4% YoY
123.55M
123.55M – 123.55M
+10.6% YoY
SGA
65.02M
est: 45.88M (+41.7%)
69.30M
est: 45.88M (+51.1%)
35.32M
35.32M – 35.32M
-23.0% YoY
45.36M
45.36M – 45.36M
+28.4% YoY
42.73M
42.73M – 42.73M
-5.8% YoY
48.56M
48.56M – 48.56M
+13.6% YoY
68.22M
68.22M – 68.22M
+40.5% YoY
45.88M
45.88M – 45.88M
-32.7% YoY
EPS
0.01
est: 0.10 (-87.6%)
0.08
est: 0.10 (-20.6%)
0.13
0.13 – 0.13
+25.5% YoY
0.18
0.18 – 0.18
+34.3% YoY
0.12
0.12 – 0.12
-33.7% YoY
0.11
0.11 – 0.11
-3.2% YoY
0.09
0.09 – 0.09
-16.4% YoY
0.10
0.10 – 0.10
+10.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-25 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-21 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B 3/5 1/5 3/5 4/5 3/5 2/5 4/5
2026-05-05 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-12.81M
OE per share TTM
-0.01
Owner's Yield
-0.77%
Maintenance CapEx ratio
163.20%
Maint CapEx / Avg PPE
124.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
147.5K
Shares Outstanding
1.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Teck Pheng Neo Group Chief Executive Officer & Executive Director 809.6K male
Frans Van Toor Chief Executive Officer European Office & Residential Operations male
Gongyi Wang Chief Executive Officer of Chengdu Operations male
Jing Zhang Chief Executive Officer of Shanghai Operations female
Sau Hun Lee Group Chief Financial Officer female
Siew Geok Goh Company Secretary female
Alexander Barentsen Chief Executive Officer of European Hotel Operations and Finance male
Zhen Shu Chief Executive Officer of Guangdong Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits