Subscribe

Asia Aviation Public Company Limited (AAV-R.BK)

THB1.07 +0.00 (+0.00%)
TH SET Industrials Airlines, Airports & Air Services
Address Central Office Building 10210
Bangkok, TH
CEO Phairat Pornpathananangoon
Website aavplc.com
IPO 2024-12-24
ISIN TH3437010R19

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · AAV-R.BK (THB) Stock Exchange of Thailand · AAV.BK (THB)
Description

Asia Aviation Public Company Limited, founded in 2004 and headquartered in Bangkok, Thailand, delivers a comprehensive range of airline services across the country. Its operations are bifurcated into two primary divisions: Scheduled Flight Operations and Charter Flight Operations. The scheduled segment focuses on providing regular passenger air transportation to established routes, with booking options available through its website, sales offices, and travel agencies. Conversely, the charter segment specializes in offering bespoke passenger air travel to non-routine destinations, primarily catering to the requirements of tourist companies. Additionally, the company manages an academy dedicated to fostering learning and skill enhancement within the aviation, tourism, and hospitality industries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.07 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
90M
Beta
0.28
Float Shares
4.06B
Free Float %
31.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.94% +0.00% -3.60% -17.05% -1.83% -41.85% -6.96% -61.23% -53.48% -80.93% -69.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.07
DCF (Unlevered) 23.83 +2,127.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
0.66
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    -7.6% Q1'26: +2.3% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    -33.3% Q1'26: -40.5% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +10.0% Q1'26: +0.9% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +4.6% Q1'26: +8.8% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +2.2% Q1'26: +6.8% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    9.85× Q1'26: 4.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.40) × ERP
WACC = 17% × Ke + 83% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.54 Current price: 1.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Revenue
29.51B
est: 30.10B (-2.0%)
32.40B
est: 33.08B (-2.0%)
35.93B
est: 36.24B (-0.9%)
38.90B
est: 40.44B (-3.8%)
40.18B
est: 41.03B (-2.1%)
13.63B
est: 13.53B (+0.8%)
3.83B
est: 5.07B (-24.4%)
17.55B
est: 18.47B (-5.0%)
41.24B
est: 41.66B (-1.0%)
49.44B
est: 49.72B (-0.6%)
45.69B
est: 45.33B (+0.8%)
49.50B
46.69B – 52.79B
+9.2% YoY
50.96B
45.09B – 62.86B
+2.9% YoY
52.23B
47.68B – 60.24B
+2.5% YoY
EBITDA
3.90B
est: -5.04B (+177.4%)
4.99B
est: -5.53B (+190.1%)
4.43B
est: -6.06B (+173.1%)
2.33B
est: -6.77B (+134.4%)
1.62B
est: -6.87B (+123.5%)
-1.17B
est: -2.26B (+48.2%)
-6.54B
est: -847.84M (-670.9%)
-2.44B
est: -3.09B (+21.1%)
7.80B
est: -6.97B (+211.9%)
10.70B
est: -5.78B (+285.2%)
6.96B
est: -5.27B (+232.2%)
-5.75B
-6.13B – -5.43B
-9.2% YoY
-5.92B
-7.30B – -5.24B
-2.9% YoY
-6.07B
-7.00B – -5.54B
-2.5% YoY
EBIT
2.57B
est: -11.17B (+123.0%)
3.73B
est: -12.27B (+130.4%)
2.98B
est: -13.45B (+122.2%)
660.14M
est: -15.00B (+104.4%)
-102.68M
est: -15.22B (+99.3%)
-7.72B
est: -5.02B (-53.9%)
-11.97B
est: -1.88B (-536.5%)
-8.55B
est: -6.85B (-24.8%)
2.82B
est: -15.46B (+118.2%)
6.60B
est: -12.32B (+153.6%)
2.09B
est: -11.23B (+118.6%)
-12.27B
-13.08B – -11.57B
-9.2% YoY
-12.63B
-15.58B – -11.17B
-2.9% YoY
-12.94B
-14.93B – -11.81B
-2.5% YoY
Net Income
1.08B
est: 3.66B (-70.5%)
1.87B
est: 5.41B (-65.4%)
1.48B
est: 3.72B (-60.3%)
69.97M
est: 1.37B (-94.9%)
-866.16M
est: 7.58M (-11,524.7%)
-8.67B
est: -10.93B (+20.7%)
-11.96B
est: -14.72B (+18.7%)
-8.21B
est: -7.60B (-8.0%)
465.82M
est: -742.43M (+162.7%)
3.48B
est: 3.21B (+8.3%)
2.34B
est: 1.47B (+58.4%)
847.53M
751.52M – 1.02B
-42.5% YoY
1.01B
895.17M – 1.21B
+19.1% YoY
1.27B
1.12B – 1.52B
+25.5% YoY
SGA
2.38B
est: 4.10B (-42.0%)
2.64B
est: 4.50B (-41.4%)
2.95B
est: 4.93B (-40.2%)
3.12B
est: 5.50B (-43.4%)
3.29B
est: 5.58B (-41.0%)
1.85B
est: 1.84B (+0.5%)
1.24B
est: 689.59M (+79.2%)
1.71B
est: 2.51B (-31.9%)
2.97B
est: 5.67B (-47.7%)
3.19B
est: 6.33B (-49.6%)
3.65B
est: 5.77B (-36.8%)
6.30B
5.94B – 6.72B
+9.2% YoY
6.49B
5.74B – 8.00B
+2.9% YoY
6.65B
6.07B – 7.67B
+2.5% YoY
EPS
0.21
est: 0.28 (-26.3%)
0.37
est: 0.42 (-12.1%)
0.29
est: 0.29 (+0.1%)
0.01
est: 0.11 (-86.5%)
-0.17
est: 0.00 (-28,913.6%)
-1.70
est: -0.85 (-99.9%)
-2.34
est: -1.15 (-104.3%)
-0.71
est: -0.59 (-20.0%)
0.04
est: -0.06 (+165.6%)
0.27
est: 0.25 (+8.0%)
0.18
est: 0.11 (+56.8%)
0.07
0.06 – 0.08
-42.5% YoY
0.08
0.07 – 0.09
+19.1% YoY
0.10
0.09 – 0.12
+25.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.89B
OE per share TTM
0.38
Owner's Yield
35.56%
Maintenance CapEx ratio
1.16%
Maint CapEx / Avg PPE
100.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.02% 24.1K 0.42%
2 Avantis Emerging Markets ex-China Equity ETF AVXC 0.00% 8.2K 0.33%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 61.3K 0.39%
4 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 2.0K 0.56%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 54.3K 0.29%
6 Avantis Emerging Markets Equity ETF AVEM 0.00% 47.7K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
421.9K
Shares Outstanding
12.85B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Duangporn Tantiwiwat Head of Internal Audit female
Nisres Distes Company Secretary & Compliance Officer female
Phairat Pornpathananangoon CEO & Director male
Tassapon Bijleveld Executive Director male
Thanit Thanathanmanont Chief Financial Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits