Subscribe

KNT-CT Holdings Co., Ltd. (9726.T)

JPY1,945.00 +48.00 (+2.53%)
JP JPX Consumer Cyclical Travel Services
Address Shinjuku Sumitomo Building 163-0239
Tokyo, JP
CEO Yoshinobu Koyama
IPO 2001-01-04
ISIN JP3260400001

Explore sections of this company profile

Description

Operating in Japan, KNT-CT Holdings Co., Ltd. and its various subsidiaries are key providers of travel services. Beyond its core travel offerings, the company also engages in airline ticket sales and supplies reinsurance solutions. This Tokyo-headquartered firm, founded in 1947, changed its name from Kinki Nippon Tourist Co., Ltd. to KNT-CT Holdings Co., Ltd. in January 2013. Kintetsu Group Holdings Co.,Ltd. is its parent company.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,945.00 +48.00 (+2.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
41.8K
Beta
0.26
Float Shares
8.75M
Free Float %
32.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.31% -7.61% +3.65% +17.34% +32.76% +17.05% +74.41% +25.02% +74.25% +19.07% -26.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,945.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.10
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +8.2% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Travel Services: +10.2%
    +26.1% Q1'26: +64.7% (vs Q1'25)
  • FCF margin FCF growth · Travel Services: +12.2%
    +2.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Travel Services: +13.1%
    +2.0% Q1'26: -0.5% (vs Q1'25)
  • ROIC Travel Services: +10.4%
    Q1'26: +4.0% (vs Q1'25)
  • Share dilution Travel Services: +0.3%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,945.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
396.00B
est: 395.00B (+0.3%)
405.17B
est: 430.00B (-5.8%)
411.82B
est: 440.00B (-6.4%)
139.96B
est: 150.00B (-6.7%)
252.15B
est: 213.62B (+18.0%)
255.43B
est: 226.92B (+12.6%)
274.52B
est: 274.52B (+0.0%)
EBITDA
4.80B
est: -18.64B (+125.7%)
4.04B
est: -20.29B (+119.9%)
3.64B
est: -20.76B (+117.5%)
-7.62B
est: -7.08B (-7.7%)
11.62B
est: -10.08B (+215.3%)
7.63B
est: -11.56B (+166.1%)
6.52B
est: -13.98B (+146.6%)
EBIT
2.97B
est: -19.64B (+115.1%)
3.18B
est: -21.38B (+114.9%)
2.53B
est: -21.88B (+111.6%)
-7.69B
est: -7.46B (-3.1%)
11.41B
est: -10.62B (+207.4%)
7.27B
est: -12.13B (+160.0%)
6.04B
est: -14.68B (+141.2%)
Net Income
-1.33B
est: 1.45B (-191.8%)
1.41B
est: 1.97B (-28.2%)
1.28B
est: 2.40B (-46.8%)
-5.77B
est: -13.00B (+55.6%)
11.79B
est: 4.00B (+194.8%)
7.54B
est: 7.00B (+7.7%)
7.68B
SGA
66.28B
est: 105.47B (-37.2%)
67.06B
est: 114.81B (-41.6%)
67.85B
est: 117.48B (-42.3%)
38.61B
est: 40.05B (-3.6%)
42.96B
est: 57.04B (-24.7%)
44.35B
est: 60.59B (-26.8%)
46.44B
est: 73.30B (-36.6%)
EPS
-48.90
est: 53.00 (-192.3%)
51.67
est: 72.00 (-28.2%)
46.81
est: 88.00 (-46.8%)
-211.22
est: -475.80 (+55.6%)
431.52
est: 146.40 (+194.8%)
275.98
est: 256.20 (+7.7%)
281.11
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 1/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 1/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
55.32M
OE per share TTM
2.03
Owner's Yield
0.11%
Maintenance CapEx ratio
0.71%
Maint CapEx / Avg PPE
0.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.01% 253.1K 0.42%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 504.2K 0.06%
3 Avantis International Small Cap Equity ETF AVDS 0.00% 8.5K 0.30%
4 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.00% 861.6K 0.03%
5 iShares Core TOPIX ETF 1475.T 0.00% 302.3K 0.05%
6 Dimensional - International Small Cap ETF DFIS 0.00% 95.7K 0.39%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 134.0K 0.28%
8 Dimensional - International Core Equity 2 ETF DFIC 0.00% 138.3K 0.22%
9 Vanguard FTSE Pacific ETF VPL 0.00% 122.2K 0.07%
10 Vanguard ESG International Stock ETF VSGX 0.00% 44.1K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.88M
Shares Outstanding
27.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ayako Muto MD of Personnel Department & Director female
Isamu Asatsuma Managing Executive Officer
Katsuhisa Inagaki Executive Officer
Kensuke Nakanobo Executive MD, Head of President's Office, Head-Compliance Reform Headquarters & Director male
Sadayuki Miyake Executive Vice President & Director male
Toshio Yasukawa Managing Executive Officer
Yoshinobu Koyama President, Chief Executive Officer & Director male
Yoshiya Katamoto MD, Deputy GM of compliance Reform Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits