Subscribe

NOMURA Co., Ltd. (9716.T)

JPY1,187.00 +9.00 (+0.76%)
JP JPX Industrials Specialty Business Services
Address 2-3-4 Daiba 135-8622
Tokyo, JP
CEO Akira Ishizawa
IPO 2001-01-04
ISIN JP3762400004

Explore sections of this company profile

Description

NOMURA Co., Ltd. engages in research, planning, consulting, design, layout, production and construction, and operation and management for space creation the Japan and internationally. The company offers research and development, marketing research, feasibility study, master planning, basic scheme, concept making, MD planning, business condition development, and leasing services. It also provides project management, which includes process, quality, safety, construction, and budget management, as well as production and compliance management; and furniture and fixture manufacturing comprising criteria adjustment, and hardware and software furniture and fixture manufacturing. In addition, the company offers design and layout services comprising spatial design, such as architectural planning and design administration, interior and signage design, and FF&E design and coordination; and content design including display and information, website and application, video and content, combined production design and engineering, brand and visual design, special modeling and monument design, and smartphone design. Further, the company provides operation management services including facility operation and opening preparation, recruitment and human resource management, public relation, customer attraction and promotion, various administrative office services, and public-private partnership services; and business promotion, such as restaurants/retail, surveys/research, tourism/regional revitalization, exhibitions/events, and maintenance inspection and maintenance. Additionally, it offers architectural planning and design administration; interior design; FF&E design and coordination; and signage design; and content design services. NOMURA Co., Ltd. was founded in 1892 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,187.00 +9.00 (+0.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
330.1K
Beta
0.19
Float Shares
80.78M
Free Float %
72.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.28% -1.71% -6.84% -25.65% -9.77% -17.24% +24.86% +15.96% +23.02% +30.38% +1,249.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,187.00
DCF (Unlevered) 3,908.36 +229.3%
DCF (Levered) 3,277.07 +176.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.64
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +8.3% Q2'26: -12.4% (vs Q2'25)
  • EPS growth Specialty Business Services: +24.4%
    +35.1% Q2'26: -52.9% (vs Q2'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +5.7% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Specialty Business Services: +9.0%
    +7.9% Q2'26: +7.0% (vs Q2'25)
  • ROIC Specialty Business Services: +7.8%
    +37.0% Q2'26: +31.7% (vs Q2'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.1% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.02× Q2'26: 0.06× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,908.36 Current price: 1,187.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
3 Rev. Ana.
3 EPS Ana.
Feb 2027
3 Rev. Ana.
3 EPS Ana.
Feb 2028
3 Rev. Ana.
3 EPS Ana.
Feb 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
103.13B
est: 106.18B (-2.9%)
108.34B
est: 109.00B (-0.6%)
115.56B
est: 116.00B (-0.4%)
115.84B
est: 122.00B (-5.0%)
125.86B
est: 122.15B (+3.0%)
143.69B
est: 145.33B (-1.1%)
107.74B
est: 108.58B (-0.8%)
111.08B
est: 108.26B (+2.6%)
110.93B
est: 113.31B (-2.1%)
134.14B
est: 138.30B (-3.0%)
150.26B
est: 149.00B (+0.8%)
163.25B
162.92B – 163.92B
+9.6% YoY
169.25B
168.25B – 170.25B
+3.7% YoY
178.00B
174.00B – 180.00B
+5.2% YoY
184.00B
181.35B – 185.59B
+3.4% YoY
EBITDA
6.32B
est: 5.78B (+9.3%)
7.01B
est: 5.93B (+18.0%)
8.88B
est: 6.32B (+40.5%)
8.24B
est: 6.64B (+24.1%)
10.71B
est: 6.65B (+61.0%)
12.19B
est: 7.91B (+54.1%)
5.59B
est: 5.91B (-5.4%)
7.08B
est: 5.89B (+20.1%)
4.23B
est: 6.17B (-31.4%)
6.47B
est: 8.46B (-23.5%)
10.56B
est: 9.12B (+15.7%)
9.99B
9.97B – 10.03B
+9.6% YoY
10.36B
10.30B – 10.42B
+3.7% YoY
10.90B
10.65B – 11.02B
+5.2% YoY
11.26B
11.10B – 11.36B
+3.4% YoY
EBIT
5.52B
est: 4.80B (+14.9%)
5.99B
est: 4.93B (+21.6%)
7.83B
est: 5.25B (+49.2%)
7.31B
est: 5.52B (+32.5%)
9.84B
est: 5.52B (+78.2%)
11.29B
est: 6.57B (+71.8%)
4.69B
est: 4.91B (-4.5%)
5.97B
est: 4.90B (+21.9%)
3.11B
est: 5.12B (-39.2%)
5.21B
est: 7.23B (-27.9%)
9.31B
est: 7.80B (+19.3%)
8.55B
8.53B – 8.58B
+9.6% YoY
8.86B
8.81B – 8.91B
+3.7% YoY
9.32B
9.11B – 9.42B
+5.2% YoY
9.63B
9.49B – 9.72B
+3.4% YoY
Net Income
3.19B
est: 3.27B (-2.4%)
3.84B
est: 3.71B (+3.6%)
5.06B
est: 4.81B (+5.1%)
5.64B
est: 5.82B (-3.0%)
6.75B
est: 6.69B (+0.8%)
7.80B
est: 7.87B (-0.9%)
3.07B
est: 2.90B (+5.9%)
3.98B
est: 3.21B (+24.0%)
2.23B
est: 2.59B (-14.1%)
3.86B
est: 4.46B (-13.5%)
6.76B
est: 5.91B (+14.2%)
9.13B
9.01B – 9.20B
+54.4% YoY
9.73B
9.43B – 10.45B
+6.6% YoY
10.63B
9.91B – 11.87B
+9.2% YoY
11.05B
9.90B – 12.20B
+3.9% YoY
SGA
429.00M
est: 14.21B (-97.0%)
451.00M
est: 14.59B (-96.9%)
453.00M
est: 15.52B (-97.1%)
500.00M
est: 16.33B (-96.9%)
511.00M
est: 16.35B (-96.9%)
430.00M
est: 19.45B (-97.8%)
15.77B
est: 14.53B (+8.6%)
15.26B
est: 14.49B (+5.4%)
15.11B
est: 15.16B (-0.3%)
16.91B
est: 17.85B (-5.3%)
18.48B
est: 19.23B (-3.9%)
21.07B
21.03B – 21.16B
+9.6% YoY
21.84B
21.71B – 21.97B
+3.7% YoY
22.97B
22.46B – 23.23B
+5.2% YoY
23.75B
23.40B – 23.95B
+3.4% YoY
EPS
28.71
est: 29.35 (-2.2%)
34.53
est: 33.25 (+3.8%)
45.45
est: 43.15 (+5.3%)
50.67
est: 52.15 (-2.8%)
60.62
est: 60.03 (+1.0%)
70.06
est: 70.55 (-0.7%)
27.60
est: 26.00 (+6.2%)
35.79
est: 28.82 (+24.2%)
20.02
est: 23.26 (-13.9%)
34.67
est: 40.07 (-13.5%)
60.60
est: 53.20 (+13.9%)
81.87
80.72 – 82.45
+53.9% YoY
88.48
84.52 – 93.65
+8.1% YoY
98.34
88.76 – 106.35
+11.1% YoY
99.02
88.70 – 109.33
+0.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-26 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-25 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-19 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-13 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-12 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-11 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.61B
OE per share TTM
14.40
Owner's Yield
1.32%
Maintenance CapEx ratio
44.22%
Maint CapEx / Avg PPE
5.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.31M
Shares Outstanding
111.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Asako Harayama Senior Executive Officer & Director female
Hideki Sato Senior Executive Officer & GM of Cultural Communications Implementation Headquarters
Hironobu Takeda Senior Executive Officer & GM of Creative Studio Headquarters
Kiyotaka Okumoto President, Chief Executive Officer & Representative Director male
Kousei Tsujimura Ex.O, GM Human Resources, General Affairs & Corporate Division
Ryu Kosaka Senior Executive Officer & Chief Design Officer of Creative Division
Takayuki Maejima Managing Executive Officer & Director male
Toru Sakuma Senior Executive Officer, GM of Business Planning & Head of Business Planning Division
Yoshiaki Yamaguchi Senior Executive Officer, GM of Regional Implementation, & Head of Kansai Business Division
Yoshitaka Hayashida Managing Executive Officet & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits