Subscribe

H.I.S. Co., Ltd. (9603.T)

JPY1,014.00 +6.00 (+0.60%)
JP JPX Consumer Cyclical Travel Services
Address Kamiyacho Trust Tower 105-6905
Tokyo, JP
CEO Motoshi Yada
Website his.co.jp
IPO 2002-12-11
ISIN JP3160740001

Explore sections of this company profile

Also trades on Other OTC · HISJF (USD) Tokyo Stock Exchange · 9603.T (JPY)
Description

H.I.S. Co., Ltd. is involved in the arrangement, planning, and sales of overseas and domestic travel, as well as related businesses in Japan, the United States, the rest of Asia, Oceania, Europe, the Middle East, and Africa. The company operates through three segments: Travel Business, Hotel Business, and Kyushu Sanko Group. It also operates hotels, as well as engages in automobile transportation and real estate rental. In addition, the company owns and operates a theme park; provides non-life insurance services, focusing on overseas travel insurance; and develops and operates room reservation systems and related businesses. Further, it engages in facility management; machinery installation and maintenance; and infrastructure projects, such as construction and construction of new buildings. The company was formerly known as International Tours Co., Ltd. and changed its name to H.I.S. Co., Ltd. in 1990. H.I.S. Co., Ltd. was incorporated in 1980 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,014.00 +6.00 (+0.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
677.3K
Beta
0.52
Float Shares
49.04M
Free Float %
65.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.09% -4.14% -2.58% -6.60% -19.89% -22.09% -35.38% -46.57% -61.40% -65.46% +109.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,014.00
Ratings Trend (MoM) 20% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 4 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.12
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +8.7% Q2'26: +4.4% (vs Q2'25)
  • EPS growth Travel Services: +10.2%
    -42.6% Q2'26: -259.1% (vs Q2'25)
  • FCF margin FCF growth · Travel Services: +12.2%
    +3.2% Q2'26: +17.8% (vs Q2'25)
  • EBIT margin Travel Services: +13.1%
    +2.4% Q2'26: +1.2% (vs Q2'25)
  • ROIC Travel Services: +10.4%
    +5.6% Q2'26: +1.8% (vs Q2'25)
  • Share dilution Travel Services: +0.3%
    -5.6% Q2'26: -5.6% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    8.66× Q2'26: 11.23× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 30% × Ke + 70% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,014.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2015
actual
Oct 2016
actual
Oct 2017
actual
Oct 2018
actual
Oct 2019
actual
Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Oct 2025
actual
Oct 2026
4 Rev. Ana.
4 EPS Ana.
Oct 2027
4 Rev. Ana.
4 EPS Ana.
Oct 2028
3 Rev. Ana.
3 EPS Ana.
Oct 2029
1 Rev. Ana.
1 EPS Ana.
Oct 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
537.46B
est: 546.10B (-1.6%)
523.71B
est: 533.91B (-1.9%)
606.02B
est: 600.94B (+0.8%)
728.55B
est: 737.96B (-1.3%)
808.51B
est: 804.05B (+0.6%)
430.28B
est: 426.31B (+0.9%)
118.56B
est: 128.11B (-7.5%)
142.79B
est: 197.72B (-27.8%)
251.87B
est: 310.13B (-18.8%)
343.33B
est: 339.01B (+1.3%)
373.11B
est: 394.22B (-5.4%)
404.58B
393.12B – 417.51B
+2.6% YoY
425.12B
412.34B – 442.49B
+5.1% YoY
445.85B
443.24B – 448.45B
+4.9% YoY
457.30B
443.95B – 474.00B
+2.6% YoY
471.10B
457.34B – 488.30B
+3.0% YoY
EBITDA
26.47B
est: -20.59B (+228.6%)
12.19B
est: -20.13B (+160.6%)
28.65B
est: -22.66B (+226.4%)
30.56B
est: -27.83B (+209.8%)
27.34B
est: -30.32B (+190.2%)
-18.32B
est: -16.07B (-14.0%)
-36.42B
est: -4.83B (-653.9%)
6.95B
est: -7.46B (+193.2%)
11.95B
est: -5.61B (+312.8%)
22.37B
est: -6.14B (+464.5%)
20.69B
est: -7.14B (+389.9%)
-7.32B
-7.56B – -7.12B
-2.6% YoY
-7.70B
-8.01B – -7.46B
-5.1% YoY
-8.07B
-8.12B – -8.02B
-4.9% YoY
-8.28B
-8.58B – -8.04B
-2.6% YoY
-8.53B
-8.84B – -8.28B
-3.0% YoY
EBIT
19.97B
est: -54.88B (+136.4%)
5.45B
est: -53.66B (+110.1%)
21.19B
est: -60.40B (+135.1%)
21.35B
est: -74.17B (+128.8%)
17.54B
est: -80.81B (+121.7%)
-32.01B
est: -42.85B (+25.3%)
-49.83B
est: -12.88B (-287.0%)
-6.22B
est: -19.87B (+68.7%)
942.00M
est: -25.04B (+103.8%)
11.00B
est: -27.38B (+140.2%)
9.10B
est: -31.83B (+128.6%)
-32.67B
-33.71B – -31.75B
-2.6% YoY
-34.33B
-35.73B – -33.30B
-5.1% YoY
-36.00B
-36.21B – -35.79B
-4.9% YoY
-36.93B
-38.28B – -35.85B
-2.6% YoY
-38.04B
-39.43B – -36.93B
-3.0% YoY
Net Income
10.89B
est: 13.84B (-21.3%)
267.00M
est: 3.47B (-92.3%)
13.26B
est: 16.13B (-17.8%)
11.07B
est: 14.41B (-23.2%)
12.25B
est: 14.80B (-17.2%)
-25.04B
est: -39.25B (+36.2%)
-50.05B
est: -50.41B (+0.7%)
-11.50B
est: -1.36B (-745.0%)
-2.62B
est: 6.07B (-143.1%)
8.72B
est: 8.37B (+4.2%)
4.72B
est: 6.38B (-26.1%)
8.08B
7.60B – 9.19B
+26.5% YoY
8.75B
8.56B – 9.68B
+8.4% YoY
9.79B
9.40B – 10.29B
+11.8% YoY
11.13B
10.70B – 11.65B
+13.7% YoY
11.83B
11.38B – 12.39B
+6.3% YoY
SGA
83.61B
est: 202.72B (-58.8%)
85.48B
est: 198.20B (-56.9%)
92.94B
est: 223.08B (-58.3%)
108.14B
est: 273.95B (-60.5%)
119.15B
est: 298.48B (-60.1%)
91.04B
est: 158.25B (-42.5%)
70.39B
est: 47.56B (+48.0%)
67.18B
est: 73.40B (-8.5%)
72.98B
est: 119.68B (-39.0%)
99.76B
est: 130.83B (-23.7%)
106.35B
est: 152.13B (-30.1%)
156.13B
151.71B – 161.12B
+2.6% YoY
164.06B
159.13B – 170.76B
+5.1% YoY
172.06B
171.05B – 173.06B
+4.9% YoY
176.48B
171.32B – 182.92B
+2.6% YoY
181.80B
176.49B – 188.44B
+3.0% YoY
EPS
167.94
est: 174.37 (-3.7%)
4.25
est: 43.74 (-90.3%)
219.52
est: 203.18 (+8.0%)
192.96
est: 181.47 (+6.3%)
213.62
est: 186.42 (+14.6%)
-432.66
est: -494.33 (+12.5%)
-749.86
est: -634.86 (-18.1%)
-130.00
est: -17.14 (-658.4%)
-35.34
est: 81.50 (-143.4%)
116.66
est: 111.14 (+5.0%)
63.15
est: 84.80 (-25.5%)
109.40
101.47 – 122.67
+29.0% YoY
120.60
114.24 – 129.26
+10.2% YoY
130.91
125.46 – 137.33
+8.5% YoY
148.50
142.86 – 155.55
+13.4% YoY
157.90
151.91 – 165.40
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-11 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-10 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-09 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-08 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-05 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-04 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-03 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-02 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-06-01 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-29 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-25 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 C+ 2/5 1/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-18 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-15 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-14 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-13 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-12 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-11 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-08 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-07 B- 2/5 1/5 3/5 3/5 1/5 3/5 3/5
2026-05-01 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-30 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-28 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-27 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-24 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-23 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B- 3/5 1/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.58B
OE per share TTM
426.02
Owner's Yield
42.76%
Maintenance CapEx ratio
102.28%
Maint CapEx / Avg PPE
49.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 36 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Ageing Population UCITS ETF AGED.L 0.02% 220.8K 0.40%
2 Dimensional - International Small Cap ETF DFIS 0.02% 1.27M 0.39%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.02% 84.4K 0.58%
4 State Street SPDR S&P International Small Cap ETF GWX 0.02% 132.3K 0.40%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 689.2K 0.06%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 27.1K 0.30%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.01% 78.0K 0.24%
8 iShares Core TOPIX ETF 1475.T 0.01% 912.7K 0.05%
9 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 35.5K 0.45%
10 Avantis International Small Cap Value ETF AVDV 0.00% 814.9K 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
823.0K
Shares Outstanding
74.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideo Hatano Executive Officer & Global Destination Management Company Vice President
Hidetaka Sawada President, Chief Info. Sec. Off, Head of Dom Ind. Travel Sales Div & Director male
Kiwamu Fukushima Executive Officer & GM of Governance Management Division
Kiyoshi Takano Executive Officer, GM of Information System, CX Mgmt. Div. & GM of AI Innovation
Kozo Arita Executive Officer of Overseas Individual Travel Sales Division
Osamu Hanasaki Executive Officer, GM of Accounting & Finance Headquarters
Shohei Akao Executive Officer & Head of Human Resources Headquarters
Tomohisa Kumamoto Exec. Officer, GM of Central and South, GM of Mexico & GM of Global Sales Division
Yuji Iwama Executive Officer
Yuka Kataoka Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits