H.I.S. Co., Ltd. (9603.T)
Tokyo, JP
H.I.S. Co., Ltd. is involved in the arrangement, planning, and sales of overseas and domestic travel, as well as related businesses in Japan, the United States, the rest of Asia, Oceania, Europe, the Middle East, and Africa. The company operates through three segments: Travel Business, Hotel Business, and Kyushu Sanko Group. It also operates hotels, as well as engages in automobile transportation and real estate rental. In addition, the company owns and operates a theme park; provides non-life insurance services, focusing on overseas travel insurance; and develops and operates room reservation systems and related businesses. Further, it engages in facility management; machinery installation and maintenance; and infrastructure projects, such as construction and construction of new buildings. The company was formerly known as International Tours Co., Ltd. and changed its name to H.I.S. Co., Ltd. in 1990. H.I.S. Co., Ltd. was incorporated in 1980 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.09% | -4.14% | -2.58% | -6.60% | -19.89% | -22.09% | -35.38% | -46.57% | -61.40% | -65.46% | +109.38% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 4 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Services: +8.5%+8.7% ★ Q2'26: +4.4% (vs Q2'25)
-
EPS growth Travel Services: +10.2%-42.6% Q2'26: -259.1% (vs Q2'25)
-
FCF margin FCF growth · Travel Services: +12.2%+3.2% Q2'26: +17.8% (vs Q2'25)
-
EBIT margin Travel Services: +13.1%+2.4% Q2'26: +1.2% (vs Q2'25)
-
ROIC Travel Services: +10.4%+5.6% Q2'26: +1.8% (vs Q2'25)
-
Share dilution Travel Services: +0.3%-5.6% ★ Q2'26: -5.6% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×8.66× Q2'26: 11.23× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Oct 2015 actual |
Oct 2016 actual |
Oct 2017 actual |
Oct 2018 actual |
Oct 2019 actual |
Oct 2020 actual |
Oct 2021 actual |
Oct 2022 actual |
Oct 2023 actual |
Oct 2024 actual |
Oct 2025 actual |
Oct 2026 4 Rev. Ana. 4 EPS Ana. |
Oct 2027 4 Rev. Ana. 4 EPS Ana. |
Oct 2028 3 Rev. Ana. 3 EPS Ana. |
Oct 2029 1 Rev. Ana. 1 EPS Ana. |
Oct 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
537.46B
est: 546.10B (-1.6%)
|
523.71B
est: 533.91B (-1.9%)
|
606.02B
est: 600.94B (+0.8%)
|
728.55B
est: 737.96B (-1.3%)
|
808.51B
est: 804.05B (+0.6%)
|
430.28B
est: 426.31B (+0.9%)
|
118.56B
est: 128.11B (-7.5%)
|
142.79B
est: 197.72B (-27.8%)
|
251.87B
est: 310.13B (-18.8%)
|
343.33B
est: 339.01B (+1.3%)
|
373.11B
est: 394.22B (-5.4%)
|
404.58B
393.12B – 417.51B
+2.6% YoY
|
425.12B
412.34B – 442.49B
+5.1% YoY
|
445.85B
443.24B – 448.45B
+4.9% YoY
|
457.30B
443.95B – 474.00B
+2.6% YoY
|
471.10B
457.34B – 488.30B
+3.0% YoY
|
| EBITDA |
26.47B
est: -20.59B (+228.6%)
|
12.19B
est: -20.13B (+160.6%)
|
28.65B
est: -22.66B (+226.4%)
|
30.56B
est: -27.83B (+209.8%)
|
27.34B
est: -30.32B (+190.2%)
|
-18.32B
est: -16.07B (-14.0%)
|
-36.42B
est: -4.83B (-653.9%)
|
6.95B
est: -7.46B (+193.2%)
|
11.95B
est: -5.61B (+312.8%)
|
22.37B
est: -6.14B (+464.5%)
|
20.69B
est: -7.14B (+389.9%)
|
-7.32B
-7.56B – -7.12B
-2.6% YoY
|
-7.70B
-8.01B – -7.46B
-5.1% YoY
|
-8.07B
-8.12B – -8.02B
-4.9% YoY
|
-8.28B
-8.58B – -8.04B
-2.6% YoY
|
-8.53B
-8.84B – -8.28B
-3.0% YoY
|
| EBIT |
19.97B
est: -54.88B (+136.4%)
|
5.45B
est: -53.66B (+110.1%)
|
21.19B
est: -60.40B (+135.1%)
|
21.35B
est: -74.17B (+128.8%)
|
17.54B
est: -80.81B (+121.7%)
|
-32.01B
est: -42.85B (+25.3%)
|
-49.83B
est: -12.88B (-287.0%)
|
-6.22B
est: -19.87B (+68.7%)
|
942.00M
est: -25.04B (+103.8%)
|
11.00B
est: -27.38B (+140.2%)
|
9.10B
est: -31.83B (+128.6%)
|
-32.67B
-33.71B – -31.75B
-2.6% YoY
|
-34.33B
-35.73B – -33.30B
-5.1% YoY
|
-36.00B
-36.21B – -35.79B
-4.9% YoY
|
-36.93B
-38.28B – -35.85B
-2.6% YoY
|
-38.04B
-39.43B – -36.93B
-3.0% YoY
|
| Net Income |
10.89B
est: 13.84B (-21.3%)
|
267.00M
est: 3.47B (-92.3%)
|
13.26B
est: 16.13B (-17.8%)
|
11.07B
est: 14.41B (-23.2%)
|
12.25B
est: 14.80B (-17.2%)
|
-25.04B
est: -39.25B (+36.2%)
|
-50.05B
est: -50.41B (+0.7%)
|
-11.50B
est: -1.36B (-745.0%)
|
-2.62B
est: 6.07B (-143.1%)
|
8.72B
est: 8.37B (+4.2%)
|
4.72B
est: 6.38B (-26.1%)
|
8.08B
7.60B – 9.19B
+26.5% YoY
|
8.75B
8.56B – 9.68B
+8.4% YoY
|
9.79B
9.40B – 10.29B
+11.8% YoY
|
11.13B
10.70B – 11.65B
+13.7% YoY
|
11.83B
11.38B – 12.39B
+6.3% YoY
|
| SGA |
83.61B
est: 202.72B (-58.8%)
|
85.48B
est: 198.20B (-56.9%)
|
92.94B
est: 223.08B (-58.3%)
|
108.14B
est: 273.95B (-60.5%)
|
119.15B
est: 298.48B (-60.1%)
|
91.04B
est: 158.25B (-42.5%)
|
70.39B
est: 47.56B (+48.0%)
|
67.18B
est: 73.40B (-8.5%)
|
72.98B
est: 119.68B (-39.0%)
|
99.76B
est: 130.83B (-23.7%)
|
106.35B
est: 152.13B (-30.1%)
|
156.13B
151.71B – 161.12B
+2.6% YoY
|
164.06B
159.13B – 170.76B
+5.1% YoY
|
172.06B
171.05B – 173.06B
+4.9% YoY
|
176.48B
171.32B – 182.92B
+2.6% YoY
|
181.80B
176.49B – 188.44B
+3.0% YoY
|
| EPS |
167.94
est: 174.37 (-3.7%)
|
4.25
est: 43.74 (-90.3%)
|
219.52
est: 203.18 (+8.0%)
|
192.96
est: 181.47 (+6.3%)
|
213.62
est: 186.42 (+14.6%)
|
-432.66
est: -494.33 (+12.5%)
|
-749.86
est: -634.86 (-18.1%)
|
-130.00
est: -17.14 (-658.4%)
|
-35.34
est: 81.50 (-143.4%)
|
116.66
est: 111.14 (+5.0%)
|
63.15
est: 84.80 (-25.5%)
|
109.40
101.47 – 122.67
+29.0% YoY
|
120.60
114.24 – 129.26
+10.2% YoY
|
130.91
125.46 – 137.33
+8.5% YoY
|
148.50
142.86 – 155.55
+13.4% YoY
|
157.90
151.91 – 165.40
+6.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-11 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-10 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-09 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-08 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-05 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-04 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-03 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-02 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-06-01 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-29 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-19 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B- | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Ageing Population UCITS ETF AGED.L | 0.02% | 220.8K | 0.40% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.02% | 1.27M | 0.39% |
| 3 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.02% | 84.4K | 0.58% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 132.3K | 0.40% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 689.2K | 0.06% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 27.1K | 0.30% |
| 7 | Dimensional International Sustainability Core 1 ETF DFSI | 0.01% | 78.0K | 0.24% |
| 8 | iShares Core TOPIX ETF 1475.T | 0.01% | 912.7K | 0.05% |
| 9 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 35.5K | 0.45% |
| 10 | Avantis International Small Cap Value ETF AVDV | 0.00% | 814.9K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideo Hatano | Executive Officer & Global Destination Management Company Vice President | — | — |
| Hidetaka Sawada | President, Chief Info. Sec. Off, Head of Dom Ind. Travel Sales Div & Director | — | male |
| Kiwamu Fukushima | Executive Officer & GM of Governance Management Division | — | — |
| Kiyoshi Takano | Executive Officer, GM of Information System, CX Mgmt. Div. & GM of AI Innovation | — | — |
| Kozo Arita | Executive Officer of Overseas Individual Travel Sales Division | — | — |
| Osamu Hanasaki | Executive Officer, GM of Accounting & Finance Headquarters | — | — |
| Shohei Akao | Executive Officer & Head of Human Resources Headquarters | — | — |
| Tomohisa Kumamoto | Exec. Officer, GM of Central and South, GM of Mexico & GM of Global Sales Division | — | — |
| Yuji Iwama | Executive Officer | — | — |
| Yuka Kataoka | Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9603.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
