Subscribe

Emimen Co. Ltd. (9237.T)

JPY809.00 +3.00 (+0.37%)
JP JPX Real Estate Real Estate - Development
Address 1-8-33 Kyomachibori 550-0003
Osaka, JP
CEO Katsushi Ishida
IPO 2023-10-26
ISIN JP3167360001

Explore sections of this company profile

Description

Emimen Co., Ltd. provides senior home introduction services in Japan. The company offers information about senior homes; support services for moving into senior homes and information on senior homes; senior home consulting services; and care prime community site management services. Emimen Co., Ltd. was incorporated in 2010 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY809.00 +3.00 (+0.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
31.2K
Beta
1.08
Float Shares
1.87M
Free Float %
45.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.29% -3.40% -26.75% -40.47% -46.39% -40.88% -49.23% -31.82% -31.82% -31.82% -31.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
809.00
DCF (Unlevered) 237.11 -70.7%
DCF (Levered) 1,098.93 +35.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +43.9% Q2'26: +50.5% (vs Q2'25)
  • EPS growth Real Estate - Development: +20.5%
    -50.4% Q2'26: +480.5% (vs Q2'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +4.5% Q2'26: +1.3% (vs Q2'25)
  • EBIT margin Real Estate - Development: +19.8%
    +6.1% Q2'26: +21.5% (vs Q2'25)
  • ROIC Real Estate - Development: +3.2%
    +31.6% Q2'26: +100.4% (vs Q2'25)
  • Share dilution Real Estate - Development: +0.0%
    +0.6% Q2'26: -0.9% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    1.02× Q2'26: 0.57× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 94% × Ke + 6% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 237.11 Current price: 809.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2024
actual
Oct 2025
actual
Oct 2026
1 Rev. Ana.
1 EPS Ana.
Oct 2027
1 Rev. Ana.
1 EPS Ana.
Oct 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.30B
est: 1.28B (+2.1%)
1.87B
est: 2.01B (-6.9%)
2.53B
2.53B – 2.53B
+25.8% YoY
3.35B
3.35B – 3.35B
+32.3% YoY
4.68B
4.68B – 4.68B
+39.8% YoY
EBITDA
222.17M
est: 64.91M (+242.3%)
123.22M
est: 102.38M (+20.4%)
128.75M
128.75M – 128.75M
+25.8% YoY
170.29M
170.29M – 170.29M
+32.3% YoY
238.05M
238.05M – 238.05M
+39.8% YoY
EBIT
216.81M
est: 59.18M (+266.3%)
113.48M
est: 93.34M (+21.6%)
117.39M
117.39M – 117.39M
+25.8% YoY
155.26M
155.26M – 155.26M
+32.3% YoY
217.04M
217.04M – 217.04M
+39.8% YoY
Net Income
179.65M
est: 205.39M (-12.5%)
89.67M
est: 237.29M (-62.2%)
160.53M
160.53M – 160.53M
-32.4% YoY
257.67M
257.67M – 257.67M
+60.5% YoY
338.76M
338.76M – 338.76M
+31.5% YoY
SGA
699.87M
est: 752.25M (-7.0%)
822.37M
est: 1.19B (-30.7%)
1.49B
1.49B – 1.49B
+25.8% YoY
1.97B
1.97B – 1.97B
+32.3% YoY
2.76B
2.76B – 2.76B
+39.8% YoY
EPS
44.64
est: 49.90 (-10.5%)
22.12
est: 57.65 (-61.6%)
39.00
39.00 – 39.00
-32.4% YoY
62.60
62.60 – 62.60
+60.5% YoY
82.30
82.30 – 82.30
+31.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-11 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-10 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-09 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-08 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-05 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-04 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-03 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-02 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-06-01 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-29 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-27 C+ 2/5 5/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-21 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C+ 2/5 4/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-14 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-13 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-12 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-11 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-08 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-05-01 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C 2/5 4/5 1/5 1/5 2/5 1/5 2/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
603.6K
Shares Outstanding
4.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Kinoshita MD & Director male
Masaharu Kamata CFO & Director
Masayuki Emine President & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits