Fuluhashi EPO Corporation (9221.T)
Nagoya, JP
Fuluhashi EPO Corporation, based in Nagoya, Japan, primarily focuses on the revalorization and processing of timber waste within the country. The company's diverse activities include distributing reclaimed wood chips, recycling construction site by-products, and fabricating and supplying wooden pallets. Furthermore, it participates in renewable energy generation through biomass power and provides management and support services for unoccupied residential properties. Established in 1947, the firm was known as FULUHASHI CORPORATION until it adopted its current name, Fuluhashi EPO Corporation, in April 2008.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.44% | -8.09% | -8.99% | -17.05% | -12.26% | -15.30% | +5.54% | +42.46% | +39.98% | +39.98% | +39.98% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%+6.7% ★ Q1'26: +3.1% (vs Q1'25)
-
EPS growth Waste Management: +10.8%-12.5% Q1'26: -13.0% (vs Q1'25)
-
FCF margin FCF growth · Waste Management: +46.5%+7.9% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Waste Management: +13.2%+11.7% Q1'26: +13.4% (vs Q1'25)
-
ROIC Waste Management: +6.2%+8.3% ★ Q1'26: +11.6% (vs Q1'25)
-
Share dilution Waste Management: +0.0%-1.5% ★ Q1'26: -1.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×2.56× Q1'26: 2.22× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
7.72B
est: 7.38B (+4.6%)
|
8.08B
est: 8.20B (-1.5%)
|
8.75B
est: 8.67B (+1.0%)
|
9.38B
est: 9.20B (+2.0%)
|
11.00B
11.00B – 11.00B
+19.6% YoY
|
| EBITDA |
1.25B
est: 1.32B (-5.1%)
|
1.34B
est: 1.47B (-8.7%)
|
1.59B
est: 1.45B (+9.3%)
|
1.76B
est: 1.64B (+7.6%)
|
1.96B
1.96B – 1.96B
+19.6% YoY
|
| EBIT |
787.43M
est: 858.23M (-8.2%)
|
839.03M
est: 953.78M (-12.0%)
|
1.04B
est: 912.63M (+13.9%)
|
1.15B
est: 1.04B (+10.9%)
|
1.24B
1.24B – 1.24B
+19.6% YoY
|
| Net Income |
569.71M
est: 747.59M (-23.8%)
|
743.72M
est: 889.47M (-16.4%)
|
263.27M
est: 757.20M (-65.2%)
|
1.03B
est: 814.59M (+26.8%)
|
790.26M
790.26M – 790.26M
-3.0% YoY
|
| SGA |
2.56B
est: 2.18B (+17.9%)
|
2.70B
est: 2.42B (+11.8%)
|
2.95B
est: 2.89B (+2.2%)
|
3.11B
est: 3.06B (+1.9%)
|
3.65B
3.65B – 3.65B
+19.6% YoY
|
| EPS |
63.58
est: 63.58 (0.0%)
|
74.96
est: 75.65 (-0.9%)
|
22.41
est: 64.40 (-65.2%)
|
87.88
est: 70.30 (+25.0%)
|
68.20
68.20 – 68.20
-3.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Naohiko Yamaguchi | President, Chief Executive Officer & Representative Director | 96M | male |
| Keisuke Miyashita | Executive Officer & Business Development Manager | — | — |
| Koiwa Daiki | Executive Officer and Finance & Accounting Manager | — | — |
| Maeda Masayuki | Managing Executive Officer & Director of Sustainability Promotion Office | — | — |
| Mikiya Amano | Director, GM of Central Japan Biomaterials Production Department and DGM of Production Division | — | male |
| Naoki Hori | Executive Officer & Human Resources Manager | — | male |
| Sato Kunihiro | Executive Officer & GM of Central Japan Sales Department 2 | — | — |
| Shuji Kumazawa | MD, GM of Sales Headquarters & Sales Planning Department and Director | — | male |
| Akihiko Yamaguchi | Executive Vice President & Representative Director | — | male |
| Toru Ueno | GM of Administration Headquarters, General Affairs Manager & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9221.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
