Subscribe

Mirarth Holdings, Inc. (8897.T)

JPY419.00 +4.00 (+0.96%)
JP JPX Real Estate Real Estate - Development
Address Tekko Building 100-0005
Tokyo, JP
CEO Kazuichi Shimada
IPO 2003-04-04
ISIN JP3460800000

Explore sections of this company profile

Description

Mirarth Holdings, Inc., a Tokyo-based company founded on September 21, 1972, manages a diverse portfolio of businesses. Its primary focus involves the conceptualization, development, and sale of various residential properties, including condominiums and standalone homes. The company's operations are structured into distinct segments. The Real Estate Business encompasses the sale of newly built condominiums and income-generating properties, as well as the renovation and subsequent resale of detached houses and existing condominiums. This segment also handles the liquidation of profitable real estate, such as residential and office buildings, alongside providing property rental and comprehensive real estate management services. In its Energy Business, Mirarth generates electricity from sustainable sources like solar, wind, and biomass. This power is then sold to utility companies, ensuring a consistent revenue flow. The Asset Management Business capitalizes on the Group's extensive knowledge, experience, and network within the real estate and renewable energy sectors. It oversees the management of J-REITs and private funds, delivering attractive investment opportunities and robust asset management solutions. Finally, the Other business segment incorporates investment management activities, construction contracting, and repair services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY419.00 +4.00 (+0.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
803.0K
Beta
0.10
Float Shares
104.48M
Free Float %
76.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.60% +5.26% -0.94% +1.20% +10.24% +9.38% +1.69% +3.45% +19.66% -42.31% +342.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
419.00
Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.88
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +9.1% Q1'26: +30.1% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    -44.2% Q1'26: -55.1% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    -3.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +6.4% Q1'26: +7.8% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +2.7% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +3.8% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    13.03× Q1'26: 6.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 18% × Ke + 82% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 419.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2024
actual
Mar 2025
actual
Revenue
76.96B
est: 77.56B (-0.8%)
76.27B
est: 77.39B (-1.4%)
103.60B
est: 86.67B (+19.5%)
110.85B
est: 110.00B (+0.8%)
132.01B
est: 130.00B (+1.5%)
168.49B
est: 113.90B (+47.9%)
185.19B
est: 188.70M (+98,042.0%)
196.52B
est: 3.00B (+6,450.8%)
EBITDA
10.02B
est: 7.25B (+38.1%)
8.87B
est: 7.24B (+22.6%)
12.86B
est: 8.11B (+58.7%)
14.72B
est: 10.29B (+43.0%)
12.72B
est: 12.16B (+4.7%)
14.17B
est: 10.65B (+33.0%)
21.34B
est: 25.52M (+83,506.1%)
20.74B
est: 286.35M (+7,141.0%)
EBIT
9.47B
est: 5.40B (+75.4%)
7.45B
est: 5.39B (+38.3%)
9.58B
est: 6.03B (+58.8%)
11.88B
est: 7.66B (+55.2%)
10.43B
est: 9.05B (+15.2%)
10.52B
est: 7.93B (+32.7%)
15.46B
est: 14.86M (+103,934.6%)
14.37B
est: 203.40M (+6,962.3%)
Net Income
5.72B
est: 7.35B (-22.2%)
4.31B
est: 6.00B (-28.2%)
6.11B
est: 6.23B (-2.0%)
7.37B
est: 7.61B (-3.2%)
6.43B
est: 7.69B (-16.4%)
5.36B
est: 7.97B (-32.7%)
8.18B
est: 10.22B (-20.0%)
8.21B
SGA
9.05B
est: 10.83B (-16.4%)
10.27B
est: 10.81B (-4.9%)
est: 12.10B (-100.0%)
est: 15.36B (-100.0%)
16.84B
est: 18.15B (-7.2%)
18.61B
est: 15.90B (+17.0%)
25.13B
est: 26.35M (+95,282.7%)
27.95B
est: 341.53M (+8,082.6%)
EPS
50.61
est: 55.62 (-9.0%)
38.99
est: 45.42 (-14.1%)
56.14
est: 47.17 (+19.0%)
68.12
est: 57.60 (+18.3%)
59.32
est: 58.20 (+1.9%)
49.45
est: 60.30 (-18.0%)
74.39
est: 77.40 (-3.9%)
62.68
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 5/5 4/5 1/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.14B
OE per share TTM
121.45
Owner's Yield
26.39%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
55.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.04% 2.07M 0.42%
2 Dimensional - International Small Cap ETF DFIS 0.03% 1.85M 0.39%
3 Xtrackers International Real Estate ETF HAUZ 0.03% 308.7K 0.10%
4 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.03% 996.8K 0.12%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 488.5K 0.06%
6 Avantis International Small Cap Equity ETF AVDS 0.01% 27.5K 0.30%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.18M 0.06%
8 Dimensional - International Vector Equity ETF DXIV 0.01% 12.4K 0.53%
9 Avantis Responsible International Equity ETF AVSD 0.01% 29.5K 0.23%
10 Dimensional International Sustainability Core 1 ETF DFSI 0.01% 66.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.91M
Shares Outstanding
135.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuichi Shimada Group CEO, President & Representative Chairman 136M male
Go Yamaji Group CRO, Managing Executive Officer & GM of Group Human Resources Strategy Department
Hiroshi Iwamoto Managing Executive Officer male
Kensuke Suzuki Executive Officer and GM of Group Corporate Planning Department & IR Officer
Kosuke Yamamoto Executive Officer & GM of Group Legal Department
Mamoru Takahashi Managing Executive Officer, GM of Condominium Business & Director
Mika Takaara Managing Executive Officer & GM of Group Business Leading Office female
Norihiko Yoshimura Managing Executive Officer
Shoichi Akisawa Executive Vice President, Executive Officer & Director male
Daisuke Nakamura Group CFO, Group CSO, Sr. Managing Executive Officer, Office of Sustainability GM & Director male
Yoshitaka Tejima Executive Vice President, Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits