GOLDCREST Co.,Ltd. (8871.T)
Tokyo, JP
GOLDCREST Co.,Ltd., a company founded in 1968 and based in Tokyo, Japan, specializes in the conceptualization, construction, and marketing of new residential condominiums across the Japanese market.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.27% | +10.74% | +7.02% | +10.57% | +10.08% | +10.74% | +7.96% | +109.62% | +118.38% | +98.48% | +55.97% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+3.9% Q1'26: +49.4% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+16.9% Q1'26: +166.5% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%-18.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+31.3% ★ Q1'26: +25.3% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+2.7% Q1'26: +2.1% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×16.05× Q1'26: 19.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
19.69B
est: 23.13B (-14.9%)
|
30.08B
est: 32.00B (-6.0%)
|
35.82B
est: 37.33B (-4.0%)
|
42.86B
est: 41.00B (+4.5%)
|
33.16B
est: 32.60B (+1.7%)
|
34.79B
est: 34.18B (+1.8%)
|
28.89B
est: 28.55B (+1.2%)
|
34.25B
est: 35.25B (-2.9%)
|
27.45B
est: 27.95B (-1.8%)
|
24.85B
est: 29.05B (-14.5%)
|
29.29B
est: 28.85B (+1.5%)
|
30.55B
30.20B – 30.90B
+5.9% YoY
|
41.20B
39.87B – 42.53B
+34.9% YoY
|
41.90B
39.13B – 44.67B
+1.7% YoY
|
38.90B
37.64B – 40.16B
-7.2% YoY
|
41.50B
40.16B – 42.84B
+6.7% YoY
|
| EBITDA |
4.36B
est: 7.57B (-42.5%)
|
7.84B
est: 10.48B (-25.2%)
|
9.81B
est: 12.22B (-19.7%)
|
14.33B
est: 13.42B (+6.8%)
|
9.24B
est: 10.67B (-13.5%)
|
12.61B
est: 11.19B (+12.7%)
|
7.89B
est: 9.35B (-15.6%)
|
12.71B
est: 11.54B (+10.1%)
|
11.71B
est: 9.15B (+28.0%)
|
6.79B
est: 9.93B (-31.6%)
|
8.58B
est: 9.86B (-13.0%)
|
10.44B
10.32B – 10.56B
+5.9% YoY
|
14.08B
13.63B – 14.54B
+34.9% YoY
|
14.32B
13.37B – 15.27B
+1.7% YoY
|
13.30B
12.87B – 13.72B
-7.2% YoY
|
14.18B
13.73B – 14.64B
+6.7% YoY
|
| EBIT |
3.23B
est: 6.69B (-51.7%)
|
6.84B
est: 9.25B (-26.0%)
|
8.89B
est: 10.79B (-17.6%)
|
11.19B
est: 11.85B (-5.6%)
|
8.27B
est: 9.43B (-12.3%)
|
11.56B
est: 9.88B (+16.9%)
|
6.80B
est: 8.25B (-17.7%)
|
11.59B
est: 10.19B (+13.7%)
|
10.56B
est: 8.08B (+30.6%)
|
5.74B
est: 8.85B (-35.2%)
|
7.52B
est: 8.79B (-14.4%)
|
9.30B
9.20B – 9.41B
+5.9% YoY
|
12.55B
12.14B – 12.95B
+34.9% YoY
|
12.76B
11.92B – 13.61B
+1.7% YoY
|
11.85B
11.47B – 12.23B
-7.2% YoY
|
12.64B
12.23B – 13.05B
+6.7% YoY
|
| Net Income |
2.01B
est: 1.90B (+5.9%)
|
4.23B
est: 3.67B (+15.3%)
|
5.46B
est: 5.57B (-2.0%)
|
6.85B
est: 6.54B (+4.8%)
|
5.41B
est: 3.94B (+37.4%)
|
7.59B
est: 7.04B (+7.8%)
|
4.30B
est: 3.68B (+16.8%)
|
7.60B
est: 7.13B (+6.6%)
|
7.03B
est: 6.83B (+3.0%)
|
3.75B
est: 5.31B (-29.3%)
|
5.01B
est: 4.61B (+8.7%)
|
5.40B
5.30B – 5.49B
+16.9% YoY
|
9.00B
8.64B – 9.40B
+66.8% YoY
|
7.85B
7.72B – 10.16B
-12.8% YoY
|
7.20B
6.92B – 7.52B
-8.3% YoY
|
8.00B
7.66B – 8.34B
+11.1% YoY
|
| SGA |
4.32B
est: 3.76B (+14.8%)
|
4.64B
est: 5.20B (-10.8%)
|
—
est: 6.07B (-100.0%)
|
—
est: 6.67B (-100.0%)
|
4.63B
est: 5.30B (-12.6%)
|
5.36B
est: 5.56B (-3.6%)
|
4.04B
est: 4.64B (-13.0%)
|
3.55B
est: 5.73B (-38.1%)
|
4.47B
est: 4.55B (-1.6%)
|
5.08B
est: 3.91B (+29.8%)
|
5.93B
est: 3.88B (+52.6%)
|
4.11B
4.07B – 4.16B
+5.9% YoY
|
5.55B
5.37B – 5.73B
+34.9% YoY
|
5.64B
5.27B – 6.01B
+1.7% YoY
|
5.24B
5.07B – 5.41B
-7.2% YoY
|
5.59B
5.41B – 5.77B
+6.7% YoY
|
| EPS |
56.33
est: 57.03 (-1.2%)
|
118.53
est: 110.30 (+7.5%)
|
153.35
est: 167.47 (-8.4%)
|
194.29
est: 196.70 (-1.2%)
|
153.54
est: 118.60 (+29.5%)
|
215.22
est: 211.80 (+1.6%)
|
122.72
est: 110.85 (+10.7%)
|
222.85
est: 214.45 (+3.9%)
|
209.63
est: 205.40 (+2.1%)
|
112.90
est: 159.74 (-29.3%)
|
150.86
est: 138.85 (+8.6%)
|
162.35
159.50 – 165.20
+16.9% YoY
|
271.40
260.00 – 282.80
+67.2% YoY
|
269.00
232.42 – 305.58
-0.9% YoY
|
217.20
208.08 – 226.32
-19.3% YoY
|
240.70
230.59 – 250.81
+10.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 385.6K | 0.40% |
| 2 | Xtrackers International Real Estate ETF HAUZ | 0.03% | 312.1K | 0.10% |
| 3 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.03% | 1.05M | 0.12% |
| 4 | iShares MSCI Japan Small-Cap ETF SCJ | 0.02% | 49.8K | 0.50% |
| 5 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.02% | 106.4K | 0.58% |
| 6 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 39.4K | 0.30% |
| 7 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 635.6K | 0.06% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 20.3K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.01% | 1.22M | 0.40% |
| 10 | Dimensional - International Small Cap ETF DFIS | 0.01% | 453.9K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hidetoshi Yasukawa | President, Chief Executive Officer & Director | — | male |
| Masaki Ito | Investor Relations Officer, MD & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8871.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
