Subscribe

Airport Facilities Co., Ltd. (8864.T)

JPY983.00 +8.00 (+0.82%)
JP JPX Real Estate Real Estate - Development
Address Sogo Building No. 5 144-0041
Tokyo, JP
CEO Nobuaki Yokota
Website afc.jp
IPO 2001-01-01
ISIN JP3266050008

Explore sections of this company profile

Description

Airport Facilities Co., Ltd. engages in the real estate, area heating and cooling, water supply and drainage service, and other businesses in Japan. It leases various facilities comprising multi-purpose general buildings, hangars, maintenance shops, apartments, domestic air cargo terminal, aircraft washing facilities, sanitary disposal plant, and office buildings, as well as office equipment, applied electronic machines and apparatus, vehicles, aircraft, aircraft parts, other aircraft and space-related instruments, transportation equipment, etc. The company also offers cooling and heating services, and shared telecommunication systems. In addition, it owns, rents, operates, and manages waterworks, meeting spaces, parking spaces, hotels, restaurants and tearooms, sewerage, and airport-related facilities. Further, the company engages in the renewable energy business. Additionally, it collects, transports, and treats general and industrial wastes, as well as provides money and debt guarantee loans. Airport Facilities Co., Ltd. was incorporated in 1970 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY983.00 +8.00 (+0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
103.7K
Beta
0.33
Float Shares
18.93M
Free Float %
38.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.22% -7.32% -9.34% -10.76% -10.59% -9.97% +23.41% +62.28% +48.05% +75.72% +130.89%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
983.00
DCF (Unlevered) 1,410.60 +43.5%
DCF (Levered) 2,202.17 +124.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.94
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +18.2% Q1'26: +24.2% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +35.8% Q1'26: +73.5% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +11.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +15.4% Q1'26: +18.9% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +6.9% Q1'26: +11.4% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    -0.6% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    0.72× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 92% × Ke + 8% × Kd (7.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,411.42 Current price: 983.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
1 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
22.79B
est: 22.30B (+2.2%)
24.21B
est: 24.11B (+0.4%)
24.86B
est: 24.45B (+1.7%)
24.16B
est: 24.67B (-2.1%)
23.78B
est: 24.69B (-3.7%)
25.52B
est: 25.41B (+0.4%)
25.95B
est: 26.50B (-2.1%)
31.12B
est: 31.31B (-0.6%)
36.32B
36.30B – 36.34B
+16.0% YoY
36.30B
34.99B – 37.61B
-0.1% YoY
36.46B
33.93B – 38.99B
+0.4% YoY
36.72B
35.40B – 38.04B
+0.7% YoY
EBITDA
7.31B
est: 5.84B (+25.1%)
7.62B
est: 6.32B (+20.6%)
7.98B
est: 6.41B (+24.5%)
3.98B
est: 6.46B (-38.4%)
6.14B
est: 6.47B (-5.1%)
7.22B
est: 6.66B (+8.4%)
8.00B
est: 6.94B (+15.2%)
9.21B
est: 8.14B (+13.2%)
9.44B
9.43B – 9.45B
+16.0% YoY
9.43B
9.09B – 9.77B
-0.1% YoY
9.48B
8.82B – 10.13B
+0.4% YoY
9.54B
9.20B – 9.89B
+0.7% YoY
EBIT
4.04B
est: 1.93B (+109.3%)
3.65B
est: 2.09B (+75.1%)
3.97B
est: 2.12B (+87.5%)
-283.84M
est: 2.13B (-113.3%)
2.00B
est: 2.14B (-6.2%)
2.39B
est: 2.20B (+8.8%)
3.18B
est: 2.29B (+38.8%)
4.47B
est: 3.75B (+19.3%)
4.35B
4.35B – 4.35B
+16.0% YoY
4.35B
4.19B – 4.50B
-0.1% YoY
4.36B
4.06B – 4.67B
+0.4% YoY
4.40B
4.24B – 4.55B
+0.7% YoY
Net Income
2.22B
est: 2.28B (-2.6%)
2.10B
est: 2.25B (-6.6%)
2.23B
est: 2.30B (-3.2%)
-933.79M
est: 1.36B (-168.8%)
821.41M
est: 2.25B (-63.4%)
1.56B
est: 2.11B (-25.9%)
2.02B
est: 1.81B (+11.9%)
2.58B
est: 2.42B (+6.5%)
3.16B
3.09B – 3.23B
+30.5% YoY
3.48B
2.91B – 4.05B
+10.2% YoY
3.91B
3.41B – 4.40B
+12.2% YoY
4.19B
3.99B – 4.38B
+7.2% YoY
SGA
105.67M
est: 334.91M (-68.4%)
107.08M
est: 362.10M (-70.4%)
93.88M
est: 367.20M (-74.4%)
63.48M
est: 370.51M (-82.9%)
63.08M
est: 370.81M (-83.0%)
71.12M
est: 381.62M (-81.4%)
78.28M
est: 397.99M (-80.3%)
1.99B
est: 453.77M (+339.0%)
526.38M
526.09M – 526.67M
+16.0% YoY
526.09M
507.13M – 545.05M
-0.1% YoY
528.41M
491.73M – 565.09M
+0.4% YoY
532.18M
513.00M – 551.36M
+0.7% YoY
EPS
43.36
est: 45.30 (-4.3%)
42.29
est: 44.80 (-5.6%)
44.73
est: 45.74 (-2.2%)
-18.72
est: 27.00 (-169.3%)
16.45
est: 44.65 (-63.2%)
31.28
est: 41.97 (-25.5%)
40.23
est: 35.90 (+12.1%)
51.27
est: 48.40 (+5.9%)
63.15
61.70 – 64.60
+30.5% YoY
69.60
58.19 – 81.01
+10.2% YoY
78.10
68.15 – 88.05
+12.2% YoY
83.70
79.78 – 87.62
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-01 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.25B
OE per share TTM
44.69
Owner's Yield
4.80%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
255.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 226.4K 0.58%
2 WisdomTree International Equity Fund DWM 0.02% 152.5K 0.48%
3 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 568.1K 0.12%
4 Dimensional - International Small Cap Value ETF DISV 0.01% 605.9K 0.42%
5 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 34.4K 0.45%
6 Dimensional - International Small Cap ETF DFIS 0.00% 264.0K 0.39%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 12.8K 0.30%
8 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 448.5K 0.06%
9 Avantis Responsible International Equity ETF AVSD 0.00% 10.9K 0.23%
10 iShares Core TOPIX ETF 1475.T 0.00% 388.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
46.10M
Shares Outstanding
49.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideo Miyake Representative Director & Executive Vice President male
Osamu Sasaoka Managing Executive Officer & Director
Ryuichi Yasuda Senior Executive Officer
Satoru Watanabe Senior Executive Officer
Shigeo Tamura Chairman of the Board, President & Executive Officer male
Shigeyuki Kodama Senior Executive Officer & GM of Accounting Department
Tadao Nishio Senior Executive Vice President & Representative Director male
Takashi Yasuda Managing Executive Officer male
Takeshi Hasegawa Senior Executive Officer & GM of Planning and Research Department
Toru Komiya Senior Executive Officer & GM of Airport Business Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits