Airport Facilities Co., Ltd. (8864.T)
Tokyo, JP
Airport Facilities Co., Ltd. engages in the real estate, area heating and cooling, water supply and drainage service, and other businesses in Japan. It leases various facilities comprising multi-purpose general buildings, hangars, maintenance shops, apartments, domestic air cargo terminal, aircraft washing facilities, sanitary disposal plant, and office buildings, as well as office equipment, applied electronic machines and apparatus, vehicles, aircraft, aircraft parts, other aircraft and space-related instruments, transportation equipment, etc. The company also offers cooling and heating services, and shared telecommunication systems. In addition, it owns, rents, operates, and manages waterworks, meeting spaces, parking spaces, hotels, restaurants and tearooms, sewerage, and airport-related facilities. Further, the company engages in the renewable energy business. Additionally, it collects, transports, and treats general and industrial wastes, as well as provides money and debt guarantee loans. Airport Facilities Co., Ltd. was incorporated in 1970 and is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.22% | -7.32% | -9.34% | -10.76% | -10.59% | -9.97% | +23.41% | +62.28% | +48.05% | +75.72% | +130.89% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%+18.2% ★ Q1'26: +24.2% (vs Q1'25)
-
EPS growth Real Estate - Development: +20.5%+35.8% ★ Q1'26: +73.5% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Development: +16.2%+11.9% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Real Estate - Development: +19.8%+15.4% Q1'26: +18.9% (vs Q1'25)
-
ROIC Real Estate - Development: +3.2%+6.9% ★ Q1'26: +11.4% (vs Q1'25)
-
Share dilution Real Estate - Development: +0.0%-0.6% ★ Q1'26: -1.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×0.72× ★ Q1'26: 0.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 1 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
22.79B
est: 22.30B (+2.2%)
|
24.21B
est: 24.11B (+0.4%)
|
24.86B
est: 24.45B (+1.7%)
|
24.16B
est: 24.67B (-2.1%)
|
23.78B
est: 24.69B (-3.7%)
|
25.52B
est: 25.41B (+0.4%)
|
25.95B
est: 26.50B (-2.1%)
|
31.12B
est: 31.31B (-0.6%)
|
36.32B
36.30B – 36.34B
+16.0% YoY
|
36.30B
34.99B – 37.61B
-0.1% YoY
|
36.46B
33.93B – 38.99B
+0.4% YoY
|
36.72B
35.40B – 38.04B
+0.7% YoY
|
| EBITDA |
7.31B
est: 5.84B (+25.1%)
|
7.62B
est: 6.32B (+20.6%)
|
7.98B
est: 6.41B (+24.5%)
|
3.98B
est: 6.46B (-38.4%)
|
6.14B
est: 6.47B (-5.1%)
|
7.22B
est: 6.66B (+8.4%)
|
8.00B
est: 6.94B (+15.2%)
|
9.21B
est: 8.14B (+13.2%)
|
9.44B
9.43B – 9.45B
+16.0% YoY
|
9.43B
9.09B – 9.77B
-0.1% YoY
|
9.48B
8.82B – 10.13B
+0.4% YoY
|
9.54B
9.20B – 9.89B
+0.7% YoY
|
| EBIT |
4.04B
est: 1.93B (+109.3%)
|
3.65B
est: 2.09B (+75.1%)
|
3.97B
est: 2.12B (+87.5%)
|
-283.84M
est: 2.13B (-113.3%)
|
2.00B
est: 2.14B (-6.2%)
|
2.39B
est: 2.20B (+8.8%)
|
3.18B
est: 2.29B (+38.8%)
|
4.47B
est: 3.75B (+19.3%)
|
4.35B
4.35B – 4.35B
+16.0% YoY
|
4.35B
4.19B – 4.50B
-0.1% YoY
|
4.36B
4.06B – 4.67B
+0.4% YoY
|
4.40B
4.24B – 4.55B
+0.7% YoY
|
| Net Income |
2.22B
est: 2.28B (-2.6%)
|
2.10B
est: 2.25B (-6.6%)
|
2.23B
est: 2.30B (-3.2%)
|
-933.79M
est: 1.36B (-168.8%)
|
821.41M
est: 2.25B (-63.4%)
|
1.56B
est: 2.11B (-25.9%)
|
2.02B
est: 1.81B (+11.9%)
|
2.58B
est: 2.42B (+6.5%)
|
3.16B
3.09B – 3.23B
+30.5% YoY
|
3.48B
2.91B – 4.05B
+10.2% YoY
|
3.91B
3.41B – 4.40B
+12.2% YoY
|
4.19B
3.99B – 4.38B
+7.2% YoY
|
| SGA |
105.67M
est: 334.91M (-68.4%)
|
107.08M
est: 362.10M (-70.4%)
|
93.88M
est: 367.20M (-74.4%)
|
63.48M
est: 370.51M (-82.9%)
|
63.08M
est: 370.81M (-83.0%)
|
71.12M
est: 381.62M (-81.4%)
|
78.28M
est: 397.99M (-80.3%)
|
1.99B
est: 453.77M (+339.0%)
|
526.38M
526.09M – 526.67M
+16.0% YoY
|
526.09M
507.13M – 545.05M
-0.1% YoY
|
528.41M
491.73M – 565.09M
+0.4% YoY
|
532.18M
513.00M – 551.36M
+0.7% YoY
|
| EPS |
43.36
est: 45.30 (-4.3%)
|
42.29
est: 44.80 (-5.6%)
|
44.73
est: 45.74 (-2.2%)
|
-18.72
est: 27.00 (-169.3%)
|
16.45
est: 44.65 (-63.2%)
|
31.28
est: 41.97 (-25.5%)
|
40.23
est: 35.90 (+12.1%)
|
51.27
est: 48.40 (+5.9%)
|
63.15
61.70 – 64.60
+30.5% YoY
|
69.60
58.19 – 81.01
+10.2% YoY
|
78.10
68.15 – 88.05
+12.2% YoY
|
83.70
79.78 – 87.62
+7.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.06% | 226.4K | 0.58% |
| 2 | WisdomTree International Equity Fund DWM | 0.02% | 152.5K | 0.48% |
| 3 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.01% | 568.1K | 0.12% |
| 4 | Dimensional - International Small Cap Value ETF DISV | 0.01% | 605.9K | 0.42% |
| 5 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 34.4K | 0.45% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.00% | 264.0K | 0.39% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 12.8K | 0.30% |
| 8 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 448.5K | 0.06% |
| 9 | Avantis Responsible International Equity ETF AVSD | 0.00% | 10.9K | 0.23% |
| 10 | iShares Core TOPIX ETF 1475.T | 0.00% | 388.6K | 0.05% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideo Miyake | Representative Director & Executive Vice President | — | male |
| Osamu Sasaoka | Managing Executive Officer & Director | — | — |
| Ryuichi Yasuda | Senior Executive Officer | — | — |
| Satoru Watanabe | Senior Executive Officer | — | — |
| Shigeo Tamura | Chairman of the Board, President & Executive Officer | — | male |
| Shigeyuki Kodama | Senior Executive Officer & GM of Accounting Department | — | — |
| Tadao Nishio | Senior Executive Vice President & Representative Director | — | male |
| Takashi Yasuda | Managing Executive Officer | — | male |
| Takeshi Hasegawa | Senior Executive Officer & GM of Planning and Research Department | — | — |
| Toru Komiya | Senior Executive Officer & GM of Airport Business Department | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8864.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
