Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Taliworks Corporation Berhad (8524.KL)
Kuala Lumpur, MY
Taliworks Corporation Berhad is an infrastructure firm primarily focused on the purification, provision, and delivery of water resources. Its diverse operations are categorized across several segments: Water, Construction, Toll Highway management, Waste Management, Renewables, and other ventures. The company is responsible for the operation, oversight, and upkeep of water treatment facilities and extensive water distribution networks, supplying potable water throughout major areas of Selangor and Kuala Lumpur. Additionally, Taliworks possesses and manages a highway concession that includes two toll plazas. It also delivers integrated waste management, solid waste collection, and public sanitation services across the southern part of Peninsular Malaysia. The company's engineering and construction division undertakes various projects, such as site preparation, excavation work, the construction of reinforced concrete structures, and pipeline installation. Formed in 1965, the entity was initially known as Carpets International Malaysia Berhad before rebranding to Taliworks Corporation Berhad in November 2000. Its main office is situated in Kuala Lumpur, Malaysia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.25% | -3.66% | -7.06% | -12.22% | -26.17% | -21.00% | -37.80% | -52.12% | -53.25% | -53.96% | +99.90% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%+21.3% ★ Q1'26: +13.2% (vs Q1'25)
-
EPS growth Waste Management: +10.8%+14.1% ★ Q1'26: -13.5% (vs Q1'25)
-
FCF margin FCF growth · Waste Management: +46.5%+27.1% Q1'26: +10.5% (vs Q1'25)
-
EBIT margin Waste Management: +13.2%+29.3% ★ Q1'26: +22.8% (vs Q1'25)
-
ROIC Waste Management: +6.2%+8.9% ★ Q1'26: +6.3% (vs Q1'25)
-
Share dilution Waste Management: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×1.53× ★ Q1'26: 1.37× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
278.03M
est: 304.90M (-8.8%)
|
351.96M
est: 336.70M (+4.5%)
|
358.07M
est: 356.60M (+0.4%)
|
359.78M
est: 356.53M (+0.9%)
|
301.91M
est: 317.93M (-5.0%)
|
243.54M
est: 309.70M (-21.4%)
|
311.60M
est: 414.38M (-24.8%)
|
374.70M
est: 430.90M (-13.0%)
|
380.87M
est: 436.00M (-12.6%)
|
461.87M
est: 595.00M (-22.4%)
|
686.00M
686.00M – 686.00M
+15.3% YoY
|
740.00M
740.00M – 740.00M
+7.9% YoY
|
661.00M
661.00M – 661.00M
-10.7% YoY
|
| EBITDA |
143.98M
est: 156.86M (-8.2%)
|
135.08M
est: 173.22M (-22.0%)
|
199.39M
est: 183.45M (+8.7%)
|
182.89M
est: 183.42M (-0.3%)
|
134.45M
est: 163.56M (-17.8%)
|
167.13M
est: 159.33M (+4.9%)
|
159.87M
est: 213.18M (-25.0%)
|
146.38M
est: 221.68M (-34.0%)
|
204.53M
est: 220.84M (-7.4%)
|
187.33M
est: 301.37M (-37.8%)
|
347.46M
347.46M – 347.46M
+15.3% YoY
|
374.81M
374.81M – 374.81M
+7.9% YoY
|
334.80M
334.80M – 334.80M
-10.7% YoY
|
| EBIT |
108.60M
est: 117.17M (-7.3%)
|
102.50M
est: 129.40M (-20.8%)
|
166.00M
est: 137.04M (+21.1%)
|
144.87M
est: 137.02M (+5.7%)
|
100.34M
est: 122.18M (-17.9%)
|
133.50M
est: 119.02M (+12.2%)
|
100.23M
est: 159.25M (-37.1%)
|
100.17M
est: 165.60M (-39.5%)
|
134.18M
est: 164.09M (-18.2%)
|
135.12M
est: 223.93M (-39.7%)
|
258.17M
258.17M – 258.17M
+15.3% YoY
|
278.50M
278.50M – 278.50M
+7.9% YoY
|
248.76M
248.76M – 248.76M
-10.7% YoY
|
| Net Income |
127.43M
est: 67.13M (+89.8%)
|
29.08M
est: 62.29M (-53.3%)
|
100.08M
est: 65.51M (+52.8%)
|
76.19M
est: 76.60M (-0.5%)
|
59.49M
est: 60.47M (-1.6%)
|
78.50M
est: 77.95M (+0.7%)
|
55.14M
est: 60.98M (-9.6%)
|
41.96M
est: 46.36M (-9.5%)
|
73.14M
est: 60.47M (+20.9%)
|
83.54M
est: 80.63M (+3.6%)
|
80.63M
80.63M – 80.63M
+0.0% YoY
|
100.79M
100.79M – 100.79M
+25.0% YoY
|
100.79M
100.79M – 100.79M
+0.0% YoY
|
| SGA |
14.57M
est: 31.34M (-53.5%)
|
33.27M
est: 34.61M (-3.9%)
|
37.31M
est: 36.66M (+1.8%)
|
32.61M
est: 36.65M (-11.0%)
|
37.38M
est: 32.68M (+14.4%)
|
27.24M
est: 31.83M (-14.4%)
|
27.58M
est: 42.59M (-35.2%)
|
30.37M
est: 44.29M (-31.4%)
|
41.41M
est: 42.31M (-2.1%)
|
43.92M
est: 57.75M (-23.9%)
|
66.58M
66.58M – 66.58M
+15.3% YoY
|
71.82M
71.82M – 71.82M
+7.9% YoY
|
64.15M
64.15M – 64.15M
-10.7% YoY
|
| EPS |
0.06
est: 0.03 (+89.8%)
|
0.03
est: 0.03 (-17.8%)
|
0.05
est: 0.03 (+52.6%)
|
0.04
est: 0.04 (-0.5%)
|
0.03
est: 0.03 (-1.7%)
|
0.04
est: 0.04 (+0.6%)
|
0.03
est: 0.03 (-9.4%)
|
0.02
est: 0.02 (-9.6%)
|
0.04
est: 0.03 (+21.0%)
|
0.04
est: 0.04 (+3.5%)
|
0.04
0.04 – 0.04
+0.0% YoY
|
0.05
0.05 – 0.05
+25.0% YoY
|
0.05
0.05 – 0.05
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-25 | A+ | 4/5 | 5/5 | 4/5 | 4/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-29 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 31.3K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 36.8K | 0.28% |
| 3 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 107.25 | 0.56% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Soong Jin Chin | Chief Investment Officer & Executive Director | 1M | male |
| Madam Yit Chan Tai | Company Secretary | — | — |
| Rajkumari | Group Legal Head | — | female |
| Wong Voon Leong | General Manager of Group Finance | — | male |
| Yuen Ling Tai | Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8524.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
