Subscribe

Co-Tech Development Corporation (8358.TWO)

TWD460.00 -38.00 (-7.63%)
TW TWO Technology Semiconductors
Address No. 392, Ruiguang Road 114
Taipei, TW
CEO Shih-Shen Lee
IPO 2007-12-31
ISIN TW0008358003

Explore sections of this company profile

Description

Co-Tech Development Corporation (CTDC), along with its affiliated companies, specializes in the production and distribution of copper foils throughout Taiwan and mainland China. The company's operations are segmented into its core Copper Foil business and other diversified areas. CTDC's comprehensive product line includes essential materials such as fiberglass, epoxy resin, copper foil, fiberglass cloth, and polyimide (PI). They also manufacture a range of critical components, including copper foil substrates, various types of printed circuit boards (PCBs) – such as flexible PCBs and copper clad laminates – BGA carrier boards, TAB, and chip-on-film solutions. These advanced products are vital for a broad spectrum of modern applications, including AIoT, cloud computing, 5G communication, automotive electronics, medical devices, wearables, home appliances, and personal computers. Originally incorporated in 1998 as Co-Tech Copper Foil Corporation, the company officially rebranded to Co-Tech Development Corporation in June 2014. Its corporate headquarters are situated in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD460.00 -38.00 (-7.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
1.83
Float Shares
220.30M
Free Float %
87.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.65% +3.01% +68.92% +71.11% +105.79% +66.79% +788.46% +763.55% +560.00% +3,297.06% +1,729.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
460.00
DCF (Unlevered) 20.31 -95.6%
DCF (Levered) 6.57 -98.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
37.76
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +15.5% Q1'26: +46.5% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +15.7% Q1'26: +96.2% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +4.1% Q1'26: -1.5% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +18.4% Q1'26: +25.6% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +14.8% Q1'26: +26.8% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -0.2% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.65× Q1'26: 0.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.78) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20.23 Current price: 460.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
6.62B
est: 7.42B (-10.8%)
5.22B
est: 7.42B (-29.6%)
6.04B
est: 6.00B (+0.6%)
8.91B
est: 8.92B (-0.1%)
7.41B
est: 7.38B (+0.3%)
6.17B
est: 5.82B (+6.0%)
6.82B
est: 7.06B (-3.3%)
7.88B
est: 7.88B (+0.0%)
11.38B
11.38B – 11.38B
+44.5% YoY
16.03B
16.03B – 16.03B
+40.8% YoY
EBITDA
1.64B
est: 1.32B (+23.8%)
798.80M
est: 1.32B (-39.6%)
925.80M
est: 1.07B (-13.5%)
2.11B
est: 1.59B (+32.7%)
1.36B
est: 1.32B (+3.5%)
801.86M
est: 1.04B (-22.8%)
1.28B
est: 1.32B (-2.9%)
1.54B
est: 1.47B (+4.6%)
2.13B
2.13B – 2.13B
+44.5% YoY
2.99B
2.99B – 2.99B
+40.8% YoY
EBIT
1.38B
est: 1.14B (+20.2%)
547.53M
est: 1.14B (-52.2%)
738.85M
est: 926.32M (-20.2%)
1.91B
est: 1.38B (+38.5%)
1.15B
est: 1.14B (+1.2%)
678.72M
est: 898.54M (-24.5%)
1.18B
est: 1.19B (-0.4%)
1.45B
est: 1.33B (+9.1%)
1.92B
1.92B – 1.92B
+44.5% YoY
2.70B
2.70B – 2.70B
+40.8% YoY
Net Income
1.12B
est: 1.66B (-32.7%)
396.70M
est: 1.66B (-76.1%)
541.59M
est: 612.05M (-11.5%)
1.52B
est: 1.52B (+0.4%)
967.21M
est: 1.05B (-8.3%)
532.91M
est: 513.42M (+3.8%)
921.81M
est: 795.01M (+15.9%)
1.06B
est: 1.07B (-0.4%)
2.75B
2.71B – 2.79B
+158.0% YoY
4.34B
4.34B – 4.34B
+57.8% YoY
SGA
274.10M
est: 181.43M (+51.1%)
148.71M
est: 181.43M (-18.0%)
162.54M
est: 146.81M (+10.7%)
209.32M
est: 218.23M (-4.1%)
157.92M
est: 180.61M (-12.6%)
157.35M
est: 142.40M (+10.5%)
171.03M
est: 169.29M (+1.0%)
193.90M
est: 189.03M (+2.6%)
273.18M
273.18M – 273.18M
+44.5% YoY
384.64M
384.64M – 384.64M
+40.8% YoY
EPS
5.02
est: 6.56 (-23.4%)
1.57
est: 6.56 (-76.0%)
2.14
est: 2.42 (-11.6%)
6.03
est: 6.00 (+0.5%)
3.83
est: 4.17 (-8.2%)
2.11
est: 2.03 (+3.9%)
3.64
est: 3.15 (+15.6%)
4.21
est: 4.23 (-0.4%)
10.90
10.74 – 11.06
+158.0% YoY
17.20
17.20 – 17.20
+57.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 2/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-07 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-06 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-05 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-04 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-30 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-29 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-28 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-27 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-24 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-21 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-20 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-17 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-16 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-15 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
691.43M
OE per share TTM
2.73
Owner's Yield
0.59%
Maintenance CapEx ratio
35.43%
Maint CapEx / Avg PPE
46.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.64M
Shares Outstanding
252.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shih-Shen Lee GM & Chairman of the Board 15M male
Andy Hsu Chief R&D Officer
Hong-Wei Hsu Chief of Technology Division male
An-Chuan Lu Plant Chief male
Hsin-Chung Lai Project Division Chief male
Hsueh-Chen Yeh Financial Officer & Manager of Corporate Governance Officer female
Hong-Yu Kao Head of Accounting female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits