Subscribe

Maxvalu Tokai Co.,Ltd. (8198.T)

JPY3,180.00 +5.00 (+0.16%)
JP JPX Consumer Defensive Grocery Stores
Address 303-1 Shimokozuki 411-0934
Hamamatsu, JP
CEO Masaaki Tsukurimichi
IPO 2004-07-30
ISIN JP3930400001

Explore sections of this company profile

Description

Maxvalu Tokai Co.,Ltd. operates a chain of supermarkets primarily focused on selling food items. The company also extends its operations to include an online grocery platform and Ion drip, a self-service drip coffee store. Established in 1930, the company was originally known as K.K. Wada Shoji before changing its name to Maxvalu Tokai Co.,Ltd. in 2002. Its headquarters are situated in Sunto, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,180.00 +5.00 (+0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.5K
Beta
0.03
Float Shares
8.71M
Free Float %
27.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.19% -3.48% -3.06% -11.55% -7.24% -9.88% +5.71% +21.67% +36.31% +90.50% +48.22%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,180.00
DCF (Unlevered) 5,930.47 +86.5%
DCF (Levered) 5,182.46 +63.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.95
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    +2.0% Q2'26: -0.4% (vs Q2'25)
  • EPS growth Grocery Stores: +8.6%
    +9.2% Q2'26: -18.8% (vs Q2'25)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +3.5% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Grocery Stores: +4.2%
    +3.4% Q2'26: +2.5% (vs Q2'25)
  • ROIC Grocery Stores: +9.0%
    +20.4% Q2'26: +11.8% (vs Q2'25)
  • Share dilution Grocery Stores: +0.1%
    +0.0% Q2'26: +0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    0.07× Q2'26: 0.29× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.03) × ERP
WACC = 99% × Ke + 1% × Kd (12.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,930.47 Current price: 3,180.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Revenue
208.67B
est: 216.90B (-3.8%)
219.41B
est: 222.10B (-1.2%)
EBITDA
5.68B
est: 9.58B (-40.7%)
6.99B
est: 9.81B (-28.8%)
EBIT
2.56B
est: 6.61B (-61.3%)
3.93B
est: 6.77B (-42.0%)
Net Income
1.27B
est: 3.77B (-66.3%)
1.87B
est: 3.95B (-52.5%)
SGA
50.90B
est: 55.07B (-7.6%)
49.21B
est: 56.39B (-12.7%)
EPS
71.36
est: 118.20 (-39.6%)
105.32
est: 123.80 (-14.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-28 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-27 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-26 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-25 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-22 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-21 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-20 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-19 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-18 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-05-15 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 3/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.07B
OE per share TTM
65.02
Owner's Yield
1.95%
Maintenance CapEx ratio
12.14%
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 44 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small-Cap ETF SCJ 0.02% 47.6K 0.50%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.02% 84.9K 0.58%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 462.8K 0.06%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 752.6K 0.06%
5 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.00% 11.1K 0.83%
6 iShares MSCI EAFE Small-Cap ETF SCZ 0.00% 666.5K 0.40%
7 Vanguard MSCI International Small Cos Index ETF VISM.AX 0.00% 22.7K 0.32%
8 iShares Core MSCI Japan IMI UCITS ETF SJPE.AS 0.00% 3.8K 0.17%
9 iShares Core MSCI Japan IMI UCITS ETF IJPA.L 0.00% 225.5K 0.12%
10 iShares Core MSCI Japan IMI UCITS ETF SJPD.AS 0.00% 1.8K 0.12%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.91M
Shares Outstanding
31.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kenichi Sekine Executive Officer & GM of 4th Business Division - Sales Headquarters
Makoto Nakagawa Executive Officer & GM of Small Stores Department
Masaaki Tsukurimichi President, Chief Executive Officer & Representative Director male
Mayumi Endo Executive Officer & Director of DE&I Promotion
Mitsuru Suzuki Executive Officer & Sales Division First Division Manager
Satoshi Koga Executive Officer & GM of Second Business Division-Sales Headquarters
Satoshi Saito Executive Officer, GM of Product Division & Director male
Tatsuya Kimura Executive Officer & GM of the 3rd Business Division, Sales Department
Tomoya Fujimoto Executive Officer Sales Division & First Division Manager
Yoshihiko Futagami Executive Officer, GM of Human Resources & General Affairs Headquarters and Director
Yoshihiko Kubota Executive Officer, GM of Sales & Business Division and Director
Yoshihiro Nojiri Executive Officer & Chief of Business Management Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits