Subscribe

CviLux Corporation (8103.TW)

TWD85.80 +2.00 (+2.39%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 9, Zhongzheng East Road 25147
New Taipei, TW
CEO Ta Chih Chu
Website cvilux.com
IPO 2007-12-31
ISIN TW0008103003

Explore sections of this company profile

Description

CviLux Corporation manufactures and sells electronics components in Taiwan, rest of Asia, Europe, the Americas, and internationally. The company provides connectors, including IC socket, application tooling, and fiber optics, as well as board-to-board male and female header, coaxial, combo D-SUB, DVI, FFC/FPC, HDMI, IEEE 1394, LVDS, memory card, mini-DIN, power, ribbon cable, SIM card, serial ATA, telephone/modular jack, USB, wire to board crimp style, wire to board insulation displacement, wire to wire, and waterproof connectors. It also offers flexible flat cables, including FFC and LVDS cables; flexible printed circuits; cable assembly products, including IDC, type C, lightning, RF, fiber optical, HDMI, LVDS, and Fakra cables, as well as type C adapters and hubs; wiring harness, including industrial and automotive harness; printed circuit board assemblies; turnkey solution; and USB type C hub. It serves application of consumer electronics, computers, communication and electro-optical industries. CviLux Corporation was incorporated in 1990 and is headquartered in New Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD85.80 +2.00 (+2.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.25
Float Shares
65.11M
Free Float %
84.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.93% -2.31% +2.93% +7.00% +24.03% +22.96% +121.41% +185.91% +175.46% +361.91% +164.28%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
85.80
DCF (Unlevered) 78.22 -8.8%
DCF (Levered) 103.78 +21.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.26
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Hardware, Equipment & Parts: +10.0%
    +5.3% Q1'26: +23.3% (vs Q1'25)
  • ✓
    EPS growth Hardware, Equipment & Parts: +20.2%
    +0.0% Q1'26: +58.9% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +8.7% Q1'26: +10.9% (vs Q1'25)
  • ✗
    EBIT margin Hardware, Equipment & Parts: +8.7%
    +13.4% ★ Q1'26: +14.2% (vs Q1'25)
  • ✓
    ROIC Hardware, Equipment & Parts: +5.7%
    +22.3% ★ Q1'26: +22.5% (vs Q1'25)
  • ✓
    Share dilution Hardware, Equipment & Parts: +0.0%
    0.0% Q1'26: -15.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.87× ★ Q1'26: 1.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.53) × ERP
WACC = 94% × Ke + 6% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 78.10 Current price: 85.80
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
2 Rev. Ana.
2 EPS Ana. 		Dec 2027
2 Rev. Ana.
2 EPS Ana.
Revenue
2.54B
est: 2.94B (-13.4%)
2.59B
est: 2.94B (-11.8%)
2.71B
est: 2.66B (+2.2%)
3.11B
est: 2.71B (+14.6%)
3.13B
est: 2.84B (+10.2%)
3.13B
est: 3.14B (0.0%)
4.16B
est: 4.15B (+0.2%)
3.73B
est: 3.73B (+0.0%)
2.96B
est: 3.01B (-1.6%)
3.19B
est: 3.19B (+0.0%)
3.36B
est: 3.35B (+0.1%)
3.92B
3.90B – 3.95B
+17.0% YoY
4.40B
4.34B – 4.47B
+12.3% YoY
EBITDA
416.51M
est: 591.49M (-29.6%)
522.37M
est: 591.49M (-11.7%)
401.11M
est: 535.08M (-25.0%)
478.36M
est: 546.76M (-12.5%)
483.16M
est: 572.95M (-15.7%)
566.20M
est: 631.58M (-10.4%)
754.95M
est: 835.96M (-9.7%)
767.37M
est: 750.84M (+2.2%)
599.16M
est: 699.46M (-14.3%)
754.85M
est: 741.37M (+1.8%)
669.55M
est: 779.74M (-14.1%)
912.06M
906.48M – 917.64M
+17.0% YoY
1.02B
1.01B – 1.04B
+12.3% YoY
EBIT
277.78M
est: 393.24M (-29.4%)
395.94M
est: 393.24M (+0.7%)
280.79M
est: 355.74M (-21.1%)
341.37M
est: 363.50M (-6.1%)
302.30M
est: 380.92M (-20.6%)
361.90M
est: 419.89M (-13.8%)
523.60M
est: 555.77M (-5.8%)
521.66M
est: 499.18M (+4.5%)
358.00M
est: 452.58M (-20.9%)
516.47M
est: 479.69M (+7.7%)
449.46M
est: 504.52M (-10.9%)
590.13M
586.52M – 593.75M
+17.0% YoY
662.73M
653.63M – 671.84M
+12.3% YoY
Net Income
93.78M
est: 115.45M (-18.8%)
243.83M
est: 115.45M (+111.2%)
168.16M
est: 255.92M (-34.3%)
204.53M
est: 281.81M (-27.4%)
175.68M
est: 355.50M (-50.6%)
215.88M
est: 268.87M (-19.7%)
338.62M
est: 453.09M (-25.3%)
331.51M
est: 413.76M (-19.9%)
217.91M
338.51M
est: 404.69M (-16.4%)
338.51M
est: 335.92M (+0.8%)
607.08M
595.86M – 618.31M
+80.7% YoY
770.73M
761.66M – 779.79M
+27.0% YoY
SGA
591.56M
est: 508.31M (+16.4%)
449.46M
est: 508.31M (-11.6%)
483.24M
est: 459.84M (+5.1%)
540.85M
est: 469.88M (+15.1%)
548.81M
est: 492.38M (+11.5%)
540.16M
est: 542.77M (-0.5%)
593.60M
est: 718.41M (-17.4%)
617.67M
est: 645.26M (-4.3%)
573.96M
est: 532.79M (+7.7%)
608.63M
est: 564.71M (+7.8%)
645.39M
est: 593.94M (+8.7%)
694.73M
690.48M – 698.98M
+17.0% YoY
780.20M
769.48M – 790.92M
+12.3% YoY
EPS
1.16
est: 1.34 (-13.2%)
3.00
est: 1.34 (+124.5%)
2.07
est: 2.96 (-30.1%)
2.51
est: 3.26 (-23.1%)
2.16
est: 4.12 (-47.5%)
2.70
est: 3.11 (-13.3%)
4.29
est: 5.25 (-18.2%)
4.20
est: 4.79 (-12.3%)
2.76
3.96
est: 4.69 (-15.5%)
3.92
est: 3.89 (+0.8%)
7.03
6.90 – 7.16
+80.7% YoY
8.93
8.82 – 9.03
+27.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-21 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-20 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-19 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 4/5 3/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-14 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-05 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-04 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-29 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
456.78M
OE per share TTM
5.29
Owner's Yield
5.36%
Maintenance CapEx ratio
31.23%
Maint CapEx / Avg PPE
37.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 11 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 140.7K 0.65%
2 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.01% 23.1K 0.56%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 28.2K 0.33%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 41.8K 0.44%
5 Dimensional - Emerging Markets Value ETF DFEV 0.01% 132.0K 0.46%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 456.7K 0.39%
7 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 4.8K 0.42%
8 Avantis Emerging Markets Equity ETF AVEM 0.00% 555.5K 0.33%
9 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 4.7K 0.35%
10 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 176.7K 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.90M
Shares Outstanding
76.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao-Chun Yang Chairman & Chief Sustainability Officer 13M male
Yikang Yang Chief Executive Officer & Director 8M male
Johnson Hsu Assistant Vice President — male
Keng- Sheng Tsai Assistant Vice President — male
Lucy Chen Chief Internal Auditor — —
Pei-Lien Wang Chief Corporate Governance Officer — female
Wei Ling Yuan Accounting Supervisor — —
Weiling Yuan Chief Financial Officer — female
Chih-Hsien Hsieh Director of Cable Business Group — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Hardware, Equipment & Parts