Subscribe

Nakabayashi Co., Ltd. (7987.T)

JPY572.00 +2.00 (+0.35%)
JP JPX Industrials Specialty Business Services
Address 2-5-1, Higashi-Sakashita 174-8602
Tokyo, JP
CEO Kazuyoshi Nakabayashi
IPO 2001-01-01
ISIN JP3644400008

Explore sections of this company profile

Description

Nakabayashi Co., Ltd. is a multifaceted enterprise operating both within Japan and globally, with key activities spanning business process optimization, consumer-focused products, office equipment, energy generation, and other ventures. Its business process solutions division delivers services like business process outsourcing (BPO), data printing, library management systems, diary manufacturing, temporary staffing, and contracted examination administration. For consumers, the company offers a diverse range of communication-related items, including notebooks, photo albums, various filing systems, storage containers, accessories for electronic devices, printing paper, and child safety seats. Its office equipment portfolio features shredders, document binding machines, wastepaper recycling systems, a variety of office and wooden furniture, specialized carts for electronic medical records, and intravenous drip stands. Additionally, Nakabayashi is engaged in renewable energy production through biomass and solar power, as well as agricultural operations. Founded in 1923 as Nakabayashi Bookbinding and Printing Co., Ltd., the company rebranded to its current name in October 1970, with its main office located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY572.00 +2.00 (+0.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58.6K
Beta
0.34
Float Shares
16.20M
Free Float %
59.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.54% -3.28% -4.43% -7.88% +2.94% -3.61% +4.28% +17.61% -5.71% -7.73% +14.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
572.00
DCF (Unlevered) 1,693.98 +196.2%
DCF (Levered) 624.52 +9.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.38
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -1.9% Q1'26: +2.8% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -2.6% Q1'26: -11.2% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +3.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +4.7% Q1'26: +7.1% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +5.4% Q1'26: +14.1% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -0.4% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    2.43× Q1'26: 1.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 59% × Ke + 41% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,711.26 Current price: 572.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Revenue
64.05B
est: 63.00B (+1.7%)
65.31B
est: 65.00B (+0.5%)
63.64B
est: 63.80B (-0.2%)
63.12B
est: 66.00B (-4.4%)
EBITDA
3.88B
est: 3.58B (+8.3%)
4.18B
est: 3.69B (+13.1%)
4.42B
est: 3.62B (+22.0%)
3.63B
est: 3.75B (-3.1%)
EBIT
2.09B
est: 1.78B (+17.7%)
2.35B
est: 1.83B (+28.1%)
2.55B
est: 1.80B (+41.8%)
1.82B
est: 1.86B (-2.1%)
Net Income
1.57B
1.56B
est: 2.13B (-26.8%)
1.55B
est: 1.66B (-6.5%)
1.02B
est: 2.13B (-52.2%)
SGA
13.07B
est: 4.02B (+225.3%)
13.73B
est: 4.14B (+231.3%)
14.02B
est: 4.07B (+244.7%)
14.06B
est: 4.21B (+234.0%)
EPS
60.20
60.61
est: 77.70 (-22.0%)
60.18
est: 60.50 (-0.5%)
39.24
est: 77.60 (-49.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 3/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
647.74M
OE per share TTM
23.60
Owner's Yield
4.10%
Maintenance CapEx ratio
69.41%
Maint CapEx / Avg PPE
35.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.00% 124.8K 0.42%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 18.1K 0.45%
3 iShares Core TOPIX ETF 1475.T 0.00% 213.6K 0.05%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 58.9K 0.22%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 42.2K 0.28%
6 Dimensional - International Vector Equity ETF DXIV 0.00% 349.73 0.53%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.32M
Shares Outstanding
27.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Katsuhiro Awaji Managing Executive Officer & Director male
Katsuo Sakai Senior Executive Officer
Kazuyoshi Nakabayashi Representative Director, President & Chief Executive Officer male
Osamu Matsunami Senior Executive Officer
Shinichi Aoyama Senior Executive Officer, Deputy GM of Sales Management Division & Director male
Shunsuke Nagai Director, Senior Executive Officer & GM of Administration Division
Yoji Maeda Managing Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits