Subscribe

KOSAIDO Holdings Co., Ltd. (7868.T)

JPY542.00 -21.00 (-3.73%)
JP JPX Industrials Specialty Business Services
Address Seavance S Building 105-8318
Tokyo, JP
CEO Yiwen Luo
IPO 2001-01-04
ISIN JP3287700003

Explore sections of this company profile

Description

Established in 1949 and headquartered in Tokyo, Japan, KOSAIDO Holdings Co., Ltd. operates as a multifaceted enterprise primarily engaged in printing, offering offset, newspaper, digital, and package printing solutions. The company also provides an extensive range of human resource services, including recruitment platforms, training and development programs, temporary staffing, Recruitment Process Outsourcing (RPO), and HR technology solutions. Additionally, it offers Business Process Outsourcing (BPO) services. KOSAIDO's diverse activities extend to managing free paper rack agencies, publishing an environmental information magazine, and organizing exhibition events. Furthermore, the company is deeply involved in the funeral industry, administering crematorium halls, orchestrating funeral plans, and supplying other related services. The company adopted its current name, KOSAIDO Holdings Co., Ltd., in October 2021, having previously been known as Kosaido Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY542.00 -21.00 (-3.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
-0.14
Float Shares
55.26M
Free Float %
37.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.90% -0.31% +27.98% +31.10% +43.33% +43.97% +35.22% +29.78% +218.99% +892.31% +229.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
542.00
DCF (Unlevered) 938.10 +73.1%
DCF (Levered) 858.34 +58.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.41
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    -5.4% Q1'26: -4.3% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +10.8% Q1'26: +848.1% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +50.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +18.6% Q1'26: +21.9% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +10.8% Q1'26: +12.7% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -4.2% Q1'26: -7.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    1.82× Q1'26: 1.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 86% × Ke + 14% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 936.83 Current price: 542.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
36.67B
est: 37.00B (-0.9%)
35.46B
est: 39.30B (-9.8%)
38.30B
est: 38.20B (+0.3%)
37.00B
37.00B – 37.00B
-3.1% YoY
38.50B
38.50B – 38.50B
+4.1% YoY
40.65B
40.65B – 40.65B
+5.6% YoY
EBITDA
6.77B
est: 7.05B (-3.9%)
8.85B
est: 16.23B (-45.5%)
9.61B
est: 8.48B (+13.3%)
8.22B
8.22B – 8.22B
-3.1% YoY
8.55B
8.55B – 8.55B
+4.1% YoY
9.03B
9.03B – 9.03B
+5.6% YoY
EBIT
4.32B
est: 4.62B (-6.5%)
6.50B
est: 14.25B (-54.4%)
7.37B
est: 6.04B (+22.1%)
5.85B
5.85B – 5.85B
-3.1% YoY
6.08B
6.08B – 6.08B
+4.1% YoY
6.42B
6.42B – 6.42B
+5.6% YoY
Net Income
4.04B
est: 4.16B (-2.9%)
4.34B
est: 5.64B (-23.1%)
4.46B
est: 5.41B (-17.5%)
5.44B
5.44B – 5.44B
+0.5% YoY
5.66B
5.66B – 5.66B
+4.1% YoY
6.24B
6.24B – 6.24B
+10.2% YoY
SGA
7.92B
est: 7.90B (+0.2%)
8.15B
est: 8.39B (-2.9%)
7.85B
est: 8.00B (-2.0%)
7.75B
7.75B – 7.75B
-3.1% YoY
8.06B
8.06B – 8.06B
+4.1% YoY
8.52B
8.52B – 8.52B
+5.6% YoY
EPS
28.33
est: 26.98 (+5.0%)
31.66
est: 36.55 (-13.4%)
31.18
est: 36.60 (-14.8%)
36.80
36.80 – 36.80
+0.5% YoY
38.30
38.30 – 38.30
+4.1% YoY
42.20
42.20 – 42.20
+10.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-05-01 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 3/5 4/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.83B
OE per share TTM
12.02
Owner's Yield
2.19%
Maintenance CapEx ratio
35.67%
Maint CapEx / Avg PPE
105.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.13M
Shares Outstanding
147.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Makoto Tokiwa Senior Executive Officer, President, Chief Operating Officer, Director & Chief Financial Officer
Yiwen Luo Executive Chairman & Chief Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits