Subscribe

Furuya Metal Co., Ltd. (7826.T)

JPY7,270.00 +140.00 (+1.96%)
JP JPX Technology Semiconductors
Address MSB-21 Minami Otsuka Building 170-0005
Tokyo, JP
CEO Takahito Furuya
IPO 2006-09-27
ISIN JP3828850002

Explore sections of this company profile

Description

Established in 1951 and based in Tokyo, Japan, Furuya Metal Co., Ltd. is a leading manufacturer and distributor of industrial precious metal products and temperature sensors. The company offers a diverse array of metal-processed items, including iridium components such as crucibles, seed holders, and after heaters. They also specialize in platinum (Pt) equipment, notably Pt alloy and reinforced Pt products engineered for melting optical and LCD glass, alongside various Pt crucibles, evaporation dishes, and boats. Other metal forms provided include mesh, sheets, foils, pipes, and wire. A crucial part of their offering comprises thermocouples, essential for accurate temperature measurement and control in high-temperature industrial processes and furnaces. Furuya Metal also serves as a key supplier of precious metal sputtering targets for applications in magnetic recording media, flat panel displays, semiconductors, and other electronic components. They provide evaporation materials and customized sputtering services for areas like magnetic recording, touch panels, non-volatile semiconductor memory, and various electrical devices. Additionally, they offer specialized patterning and thin film analysis services. Their product portfolio extends to inorganic and organic compounds, SAPd catalysts, and comprehensive precious metal recycling and refining services. Under their IDEX brand, they manufacture vibration testers and parts palletizers, and additionally supply specialized iridium tools for friction stir welding. Furuya Metal's solutions are integral to numerous industries, including information and communication, clean energy, semiconductor manufacturing, environmental technologies, and the broader electronics sector.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY7,270.00 +140.00 (+1.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
534.3K
Beta
0.77
Float Shares
15.11M
Free Float %
61.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.08% +13.45% +32.66% +48.20% +200.91% +176.86% +279.03% +225.03% +293.23% +1,764.62% +987.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,270.00
DCF (Unlevered) 9,950.62 +36.9%
DCF (Levered) 5,155.73 -29.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.27
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +20.7% Q1'26: +120.4% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -18.3% Q1'26: +328.9% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -4.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +18.2% Q1'26: +32.1% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +9.0% Q1'26: +32.2% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +6.9% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    2.48× Q1'26: 0.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,864.01 Current price: 7,270.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
3 Rev. Ana.
3 EPS Ana.
Jun 2028
3 Rev. Ana.
3 EPS Ana.
Jun 2029
1 Rev. Ana.
Revenue
21.56B
est: 22.50B (-4.2%)
17.38B
est: 18.00B (-3.4%)
14.74B
est: 14.00B (+5.3%)
21.20B
est: 21.50B (-1.4%)
21.45B
est: 22.30B (-3.8%)
22.83B
est: 22.00B (+3.8%)
33.84B
est: 32.00B (+5.8%)
45.32B
est: 42.57B (+6.5%)
48.12B
est: 48.00B (+0.2%)
47.53B
est: 45.51B (+4.4%)
57.38B
est: 54.44B (+5.4%)
91.93B
83.25B – 96.52B
+68.9% YoY
87.81B
70.46B – 97.00B
-4.5% YoY
88.06B
88.06B – 88.06B
+0.3% YoY
82.52B
74.73B – 86.64B
-6.3% YoY
EBITDA
2.65B
est: 6.33B (-58.1%)
1.37B
est: 5.06B (-73.0%)
1.48B
est: 3.94B (-62.4%)
3.86B
est: 6.05B (-36.1%)
4.89B
est: 6.27B (-22.0%)
4.28B
est: 6.19B (-30.8%)
11.25B
est: 9.00B (+25.0%)
14.19B
est: 11.97B (+18.5%)
13.72B
est: 13.50B (+1.7%)
12.86B
est: 12.80B (+0.5%)
11.75B
est: 15.31B (-23.2%)
25.85B
23.41B – 27.14B
+68.9% YoY
24.69B
19.81B – 27.27B
-4.5% YoY
24.76B
24.76B – 24.76B
+0.3% YoY
23.20B
21.01B – 24.36B
-6.3% YoY
EBIT
2.06B
est: 5.86B (-64.9%)
802.00M
est: 4.68B (-82.9%)
966.00M
est: 3.64B (-73.5%)
3.47B
est: 5.60B (-37.9%)
4.51B
est: 5.80B (-22.3%)
3.82B
est: 5.73B (-33.3%)
10.60B
est: 8.33B (+27.3%)
13.42B
est: 11.08B (+21.1%)
12.79B
est: 12.49B (+2.4%)
11.60B
est: 11.84B (-2.1%)
10.46B
est: 14.17B (-26.2%)
23.93B
21.67B – 25.12B
+68.9% YoY
22.86B
18.34B – 25.25B
-4.5% YoY
22.92B
22.92B – 22.92B
+0.3% YoY
21.48B
19.45B – 22.55B
-6.3% YoY
Net Income
1.13B
est: 1.43B (-21.0%)
341.00M
est: 686.86M (-50.4%)
501.00M
est: 515.14M (-2.7%)
2.38B
est: 2.46B (-3.5%)
2.71B
est: 4.12B (-34.3%)
2.53B
est: 3.58B (-29.2%)
6.89B
est: 5.94B (+15.9%)
9.14B
est: 9.25B (-1.1%)
9.41B
est: 9.41B (+0.0%)
7.41B
est: 7.61B (-2.6%)
6.47B
est: 7.17B (-9.8%)
12.21B
11.03B – 13.39B
+70.3% YoY
12.64B
9.45B – 15.38B
+3.5% YoY
13.10B
10.76B – 16.25B
+3.6% YoY
— – —
-100.0% YoY
SGA
1.72B
est: 1.48B (+16.4%)
1.63B
est: 1.18B (+37.3%)
1.61B
est: 920.68M (+75.1%)
1.74B
est: 1.41B (+23.3%)
1.87B
est: 1.47B (+27.2%)
1.93B
est: 1.45B (+33.5%)
2.31B
est: 2.10B (+9.8%)
2.55B
est: 2.80B (-9.0%)
2.76B
est: 3.16B (-12.6%)
3.13B
est: 2.76B (+13.4%)
3.20B
est: 3.30B (-3.2%)
5.58B
5.05B – 5.86B
+68.9% YoY
5.33B
4.28B – 5.89B
-4.5% YoY
5.35B
5.35B – 5.35B
+0.3% YoY
5.01B
4.54B – 5.26B
-6.3% YoY
EPS
158.28
est: 58.17 (+172.1%)
47.56
est: 27.87 (+70.7%)
69.79
est: 20.90 (+233.9%)
326.91
est: 99.80 (+227.6%)
402.59
est: 167.17 (+140.8%)
435.32
est: 145.27 (+199.7%)
342.24
est: 241.13 (+41.9%)
436.94
est: 375.17 (+16.5%)
449.17
est: 448.80 (+0.1%)
322.47
est: 290.78 (+10.9%)
263.27
est: 301.30 (-12.6%)
509.95
447.37 – 543.09
+69.3% YoY
513.30
383.30 – 624.09
+0.7% YoY
531.99
436.60 – 659.36
+3.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 4/5 4/5 4/5 2/5 4/5 4/5
2026-05-01 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.01B
OE per share TTM
128.95
Owner's Yield
1.43%
Maintenance CapEx ratio
31.43%
Maint CapEx / Avg PPE
37.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 70 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.08% 4.43M 0.39%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 296.8K 0.58%
3 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.04% 468.0K 0.39%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.04% 110.1K 0.50%
5 Avantis International Small Cap Equity ETF AVDS 0.03% 111.1K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.61M 0.06%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 3.12M 0.06%
8 Dimensional - International Vector Equity ETF DXIV 0.02% 38.2K 0.53%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 45.6K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.75M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.51M
Shares Outstanding
24.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Takahito Furuya President, Chief Executive Officer, Head of Sales Div & Representative Director 293M male
Hideki Kuwabara GM of PGM Fine Chem & Recg Div, Prec Mets Dept & Director
Naonori Odaka Executive Officer and GM of Finance & Accounting Division
Tomohiro Maruko GM of Mafg, R&D Dep, Tsukuba Factory, Prod Tech Dpmt Ctrl Dept & Director male
Tsutomu Nishimura GM of Admn Div, General Affairs, CSR Dept, Legal & Admn Group, Sym Magt Off & Director male
Yoshihiro Ishiguro Executive Officer & M Fine Chemicals and Recycling Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits