Subscribe

Tokyo Seimitsu Co., Ltd. (7729.T)

JPY19,210.00 +885.00 (+4.83%)
JP JPX Technology Semiconductors
Address 2968-2, Ishikawa-machi 192-8515
Hachioji, JP
CEO Ryuichi Kimura
IPO 2001-01-01
ISIN JP3580200008

Explore sections of this company profile

Description

Tokyo Seimitsu Co., Ltd., established in Hachioji, Japan, in 1949, specializes in the production and sale of advanced semiconductor manufacturing equipment (SPE) and precision measurement tools. The company's operations are divided into two main segments: SPE and Metrology Equipment. Within its SPE division, Tokyo Seimitsu provides a comprehensive suite of machinery crucial for wafer processing, including dicing machines, high-precision dicing blades, probing machines, polish grinders, robust high-rigidity grinders, chemical mechanical planarizers (CMPs), wafer edge grinding machines, and specialized systems for demounting and cleaning sliced wafers. The Metrology Equipment segment offers an extensive array of measuring instruments. This includes multipurpose devices like coordinate measuring machines, instruments for analyzing surface texture, contour, roundness, and cylindrical profiles, as well as optical and optical shaft measuring systems, and X-ray CT systems. Furthermore, the company develops automatic measurement solutions such as in-process and post-process gauge products, various sensors, electric and air micrometers, high-precision digital measurement instruments, and laser interferometers. The company adopted its current name, Tokyo Seimitsu Co., Ltd., in April 1962, having previously operated as Tokyo Seimitsu Kogu Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY19,210.00 +885.00 (+4.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
394.7K
Beta
1.03
Float Shares
39.93M
Free Float %
98.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.64% -5.89% +5.64% +1.86% +64.87% +46.86% +87.27% +222.67% +229.57% +595.97% +161.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19,210.00
DCF (Unlevered) 7,591.01 -60.5%
DCF (Levered) 4,347.04 -77.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.08
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +10.8% Q1'26: +13.7% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -3.5% Q1'26: +40.9% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +13.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +20.2% Q1'26: +23.8% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +16.4% Q1'26: +26.4% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.37× Q1'26: 0.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.03) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,586.87 Current price: 19,210.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
8 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
8 Rev. Ana.
8 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
66.45B
est: 64.23B (+3.5%)
70.27B
est: 68.25B (+3.0%)
77.79B
est: 75.65B (+2.8%)
88.19B
est: 87.81B (+0.4%)
101.52B
est: 100.39B (+1.1%)
87.93B
est: 86.75B (+1.4%)
97.11B
est: 94.56B (+2.7%)
133.28B
est: 129.62B (+2.8%)
146.80B
est: 144.59B (+1.5%)
134.68B
est: 137.69B (-2.2%)
150.53B
est: 146.34B (+2.9%)
164.67B
161.24B – 167.95B
+12.5% YoY
183.39B
178.23B – 186.93B
+11.4% YoY
200.46B
187.16B – 211.18B
+9.3% YoY
215.77B
213.38B – 218.15B
+7.6% YoY
225.00B
214.14B – 233.38B
+4.3% YoY
EBITDA
15.09B
est: 15.38B (-1.8%)
15.54B
est: 16.34B (-4.9%)
16.92B
est: 18.11B (-6.6%)
19.99B
est: 21.02B (-4.9%)
23.37B
est: 24.03B (-2.8%)
14.28B
est: 20.77B (-31.2%)
19.76B
est: 22.64B (-12.7%)
33.40B
est: 31.03B (+7.6%)
37.21B
est: 34.61B (+7.5%)
32.09B
est: 33.30B (-3.6%)
39.63B
est: 35.39B (+12.0%)
39.82B
38.99B – 40.61B
+12.5% YoY
44.35B
43.10B – 45.20B
+11.4% YoY
48.48B
45.26B – 51.07B
+9.3% YoY
52.18B
51.60B – 52.75B
+7.6% YoY
54.41B
51.78B – 56.44B
+4.3% YoY
EBIT
12.83B
est: 13.32B (-3.7%)
13.27B
est: 14.16B (-6.3%)
14.44B
est: 15.69B (-8.0%)
17.34B
est: 18.22B (-4.8%)
20.49B
est: 20.83B (-1.6%)
10.79B
est: 18.00B (-40.1%)
16.22B
est: 19.62B (-17.3%)
29.80B
est: 26.89B (+10.8%)
33.34B
est: 30.00B (+11.1%)
27.36B
est: 28.91B (-5.4%)
34.48B
est: 30.73B (+12.2%)
34.57B
33.86B – 35.26B
+12.5% YoY
38.51B
37.42B – 39.25B
+11.4% YoY
42.09B
39.30B – 44.34B
+9.3% YoY
45.30B
44.80B – 45.80B
+7.6% YoY
47.24B
44.96B – 49.00B
+4.3% YoY
Net Income
8.99B
est: 8.12B (+10.7%)
9.70B
est: 9.02B (+7.6%)
9.91B
est: 9.67B (+2.4%)
12.72B
est: 12.08B (+5.3%)
14.67B
est: 14.15B (+3.7%)
7.16B
est: 8.79B (-18.6%)
12.18B
est: 10.31B (+18.1%)
21.44B
est: 19.89B (+7.8%)
23.63B
est: 22.06B (+7.1%)
19.38B
est: 19.69B (-1.6%)
25.64B
est: 25.31B (+1.3%)
22.38B
21.66B – 24.01B
-11.6% YoY
28.37B
28.12B – 28.94B
+26.8% YoY
33.45B
31.29B – 36.39B
+17.9% YoY
36.00B
35.24B – 39.42B
+7.6% YoY
41.35B
38.76B – 43.36B
+14.9% YoY
SGA
10.54B
est: 9.90B (+6.5%)
10.59B
est: 10.52B (+0.6%)
11.32B
est: 11.66B (-2.9%)
12.25B
est: 13.53B (-9.5%)
13.40B
est: 15.47B (-13.4%)
13.96B
est: 13.37B (+4.4%)
14.27B
est: 14.57B (-2.1%)
16.81B
est: 19.98B (-15.9%)
18.80B
est: 22.29B (-15.7%)
20.41B
est: 19.32B (+5.7%)
22.40B
est: 20.53B (+9.1%)
23.10B
22.62B – 23.56B
+12.5% YoY
25.73B
25.00B – 26.22B
+11.4% YoY
28.12B
26.26B – 29.63B
+9.3% YoY
30.27B
29.94B – 30.60B
+7.6% YoY
31.57B
30.04B – 32.74B
+4.3% YoY
EPS
217.97
est: 199.10 (+9.5%)
234.58
est: 221.08 (+6.1%)
239.31
est: 237.04 (+1.0%)
306.40
est: 295.98 (+3.5%)
352.91
est: 346.66 (+1.8%)
171.88
est: 215.36 (-20.2%)
293.83
est: 252.64 (+16.3%)
525.33
est: 487.53 (+7.8%)
581.31
est: 549.52 (+5.8%)
480.47
est: 487.58 (-1.5%)
633.74
est: 595.17 (+6.5%)
552.37
530.82 – 588.54
-7.2% YoY
701.68
689.17 – 709.25
+27.0% YoY
821.88
766.86 – 891.77
+17.1% YoY
921.48
863.68 – 966.10
+12.1% YoY
1,013.50
949.93 – 1,062.58
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 3/5 4/5 4/5 3/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
373.82M
OE per share TTM
9.24
Owner's Yield
0.05%
Maintenance CapEx ratio
49.91%
Maint CapEx / Avg PPE
36.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 119 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 MUFG Japan Small Cap Active ETF MJSC 1.37% 314.1K 0.85%
2 abrdn International Small Cap Active ETF ASCI 1.02% 806.5K 1.05%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.42% 1.60M 0.58%
4 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.35% 1.97M 0.58%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.33% 845.0K 0.50%
6 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.18% 1.44M 0.23%
7 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW 0.18% 1.44M 0.23%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.16% 671.2K 0.48%
9 Avantis International Small Cap Equity ETF AVDS 0.15% 475.1K 0.30%
10 WisdomTree International SmallCap Dividend Fund DLS 0.15% 1.53M 0.58%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.69M
Shares Outstanding
40.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ryuichi Kimura President, Representative Director & Chief Executive Officer 130M male
Takahiro Hokida GM of Information System Department, Managing Executive Officer of Semiconductor & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits