Subscribe

Kojima Co.,Ltd. (7513.T)

JPY1,318.00 +6.00 (+0.46%)
JP JPX Technology Technology Distributors
Address 2-1-8 Hoshigaoka 320-8528
Utsunomiya, JP
CEO Nakazawa Yuji
Website kojima.net
IPO 2001-01-01
ISIN JP3297380002

Explore sections of this company profile

Description

Kojima Co., Ltd. engages in the retail, repair, and provision of construction services for home and electrical appliances. Its extensive product range features visual and audio equipment, including cameras, televisions, recorders/camcorders, and other audio devices. The company also supplies domestic appliances such as refrigerators, washing machines, cooking apparatus, seasonal goods, and beauty/hair care products, alongside computing and mobile technology like personal computers, peripherals, software, and mobile phones. Furthermore, Kojima Co., Ltd. diversifies its offerings to include games, clocks, toys, sporting goods, pharmaceuticals, and various construction products. By August 31, 2020, the company operated 143 retail stores. Established in Utsunomiya, Japan, in 1963, the firm was initially named Kojima Denki K.K. before adopting its current name, Kojima Co., Ltd., in January 1993. It functions as a subsidiary of Bic Camera Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,318.00 +6.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
175.8K
Beta
0.07
Float Shares
27.54M
Free Float %
35.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.06% +2.44% +15.01% +4.76% +18.04% +17.54% +32.98% +149.46% +73.16% +463.82% -31.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,318.00
DCF (Unlevered) 1,559.27 +18.3%
DCF (Levered) 2,472.60 +87.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.80
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +4.8% Q2'26: +7.4% (vs Q2'25)
  • EPS growth Technology Distributors: +17.0%
    +17.8% Q2'26: +59.0% (vs Q2'25)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +0.4% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Technology Distributors: +4.3%
    +2.6% Q2'26: +4.2% (vs Q2'25)
  • ROIC Technology Distributors: +7.9%
    +9.9% Q2'26: +17.8% (vs Q2'25)
  • Share dilution Technology Distributors: +0.1%
    -0.1% Q2'26: +0.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    1.08× Q2'26: 0.57× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.02) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,559.27 Current price: 1,318.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2017
actual
Revenue
232.70B
est: 233.00B (-0.1%)
EBITDA
4.66B
est: 6.86B (-32.1%)
EBIT
2.75B
est: 5.59B (-50.9%)
Net Income
2.36B
est: 1.39B (+69.5%)
SGA
57.71B
est: 57.18B (+0.9%)
EPS
30.33
est: 18.00 (+68.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-880.28M
OE per share TTM
-11.29
Owner's Yield
-0.82%
Maintenance CapEx ratio
36.96%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 31 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 172.2K 0.58%
2 WisdomTree International SmallCap Dividend Fund DLS 0.01% 147.3K 0.58%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 514.1K 0.06%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 29.9K 0.30%
5 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 848.2K 0.06%
6 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 41.4K 0.45%
7 iShares Core TOPIX ETF 1475.T 0.00% 814.0K 0.05%
8 Dimensional - International Small Cap ETF DFIS 0.00% 203.7K 0.39%
9 Avantis Responsible International Equity ETF AVSD 0.00% 12.6K 0.23%
10 Vanguard FTSE Pacific ETF VPL 0.00% 314.0K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.54M
Shares Outstanding
77.53M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideki Ochi General Manager of Store Development Department, Sales Division
Hitoshi Kubota GM of Sales Headquarters & Development Department male
Masaru Imai General Manager of Human Resources Department, General Affairs & Human Resources Division
Nakazawa Yuji President, Chief Executive Officer & Chairman male
Ryuji Shifuji Managing Executive Officer, GM of General Affairs, HR HQ & Human Resources and Director
Shinichi Kaminishi Executive Officer & GM of Sales Department, Sales Division
Tadashi Arakawa Senior Managing Executive Officer, GM of Corporate Planning Division & Representative Director male
Takahashi Yumiko Executive Officer & Head of Internal Audit Department
Tomokazu Iwata Executive Officer & GM of Sales Support Department, Sales Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits