Subscribe

G-7 Holdings Inc. (7508.T)

JPY1,409.00 +1.00 (+0.07%)
JP JPX Consumer Defensive Grocery Stores
Address 1-6, Yasakadai 3-chome 654-0161
Kobe, JP
CEO Tatsumi Kaneda
IPO 2001-05-15
ISIN JP3172450003

Explore sections of this company profile

Description

Operating both domestically in Japan and across international markets, G-7 Holdings Inc. is a diversified conglomerate with significant interests spanning food retail and various other sectors. Its extensive retail operations include stores specializing in automotive accessories and parts under the AUTOBACS banner, as well as Bikeworld outlets, which are dedicated motorcycle specialty shops providing parts, accessories, and comprehensive repair and maintenance services. The company also manages supermarket chains known as Gyomu Super and distributes agricultural products through its Megumi no Sato brand. Furthermore, G-7 Holdings is active in the food service industry, operating and franchising restaurants like Ikinari Steak, alongside a portfolio of popular sweet shops such as Bake Cheese Tart, Croquantchou ZakuZaku, and Ringo. Beyond retail, its diverse ventures encompass the wholesale, retail, and processing of meat products, as well as a robust real estate division responsible for planning and developing G-7 malls and commercial complexes, handling brokerage, and offering expert real estate consulting. An export business also forms part of its extensive portfolio. The company additionally offers comprehensive store development services, from initial design proposals and interior outfitting to equipment provision and full construction management. Established in 1975 and based in Kobe, Japan, G-7 Holdings Inc. continues to expand its multifaceted operations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,409.00 +1.00 (+0.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
61.1K
Beta
0.58
Float Shares
18.73M
Free Float %
42.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.77% +2.93% -0.74% -11.17% +2.53% -4.64% -1.47% -3.75% -11.08% +348.70% +3,533,123.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,409.00
DCF (Unlevered) 2,546.39 +80.7%
DCF (Levered) 2,419.40 +71.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.66
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Grocery Stores: +6.0%
    +8.4% Q1'26: +7.3% (vs Q1'25)
  • EPS growth Grocery Stores: +8.6%
    -3.3% Q1'26: -46.2% (vs Q1'25)
  • FCF margin FCF growth · Grocery Stores: +22.1%
    +1.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Grocery Stores: +4.2%
    +3.1% Q1'26: +2.4% (vs Q1'25)
  • ROIC Grocery Stores: +9.0%
    +13.9% Q1'26: +10.5% (vs Q1'25)
  • Share dilution Grocery Stores: +0.1%
    -0.2% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Grocery Stores: 0.58×
    1.90× Q1'26: 2.22× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,546.39 Current price: 1,409.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
122.50B
est: 124.00B (-1.2%)
132.64B
est: 140.50B (-5.6%)
163.56B
est: 155.00B (+5.5%)
168.53B
est: 168.50B (+0.0%)
176.92B
est: 176.90B (+0.0%)
192.99B
est: 185.80B (+3.9%)
214.13B
est: 202.80B (+5.6%)
222.00B
222.00B – 222.00B
+9.5% YoY
231.70B
231.70B – 231.70B
+4.4% YoY
240.30B
240.30B – 240.30B
+3.7% YoY
249.10B
249.10B – 249.10B
+3.7% YoY
257.90B
257.90B – 257.90B
+3.5% YoY
EBITDA
6.55B
est: 6.21B (+5.4%)
7.29B
est: 7.04B (+3.6%)
8.75B
est: 7.76B (+12.7%)
9.36B
est: 8.44B (+11.0%)
8.48B
est: 8.86B (-4.3%)
9.44B
est: 9.42B (+0.2%)
10.19B
est: 9.98B (+2.2%)
10.92B
10.92B – 10.92B
+9.5% YoY
11.40B
11.40B – 11.40B
+4.4% YoY
11.82B
11.82B – 11.82B
+3.7% YoY
12.26B
12.26B – 12.26B
+3.7% YoY
12.69B
12.69B – 12.69B
+3.5% YoY
EBIT
4.83B
est: 4.70B (+2.7%)
5.70B
est: 5.33B (+7.1%)
7.00B
est: 5.88B (+19.2%)
7.42B
est: 6.39B (+16.1%)
6.49B
est: 6.71B (-3.2%)
6.92B
est: 7.16B (-3.3%)
7.12B
est: 7.35B (-3.0%)
8.04B
8.04B – 8.04B
+9.5% YoY
8.39B
8.39B – 8.39B
+4.4% YoY
8.71B
8.71B – 8.71B
+3.7% YoY
9.02B
9.02B – 9.02B
+3.7% YoY
9.34B
9.34B – 9.34B
+3.5% YoY
Net Income
3.04B
est: 2.53B (+20.1%)
3.52B
est: 3.21B (+9.7%)
4.86B
est: 3.48B (+39.4%)
5.26B
est: 5.23B (+0.5%)
3.82B
est: 3.80B (+0.5%)
5.18B
est: 4.57B (+13.1%)
4.94B
est: 5.36B (-7.9%)
5.36B
5.36B – 5.36B
+0.0% YoY
6.00B
6.00B – 6.00B
+11.8% YoY
6.25B
6.25B – 6.25B
+4.2% YoY
6.51B
6.51B – 6.51B
+4.1% YoY
6.76B
6.76B – 6.76B
+3.9% YoY
SGA
25.84B
est: 24.62B (+5.0%)
27.09B
est: 27.90B (-2.9%)
33.23B
est: 30.78B (+7.9%)
33.04B
est: 33.46B (-1.2%)
34.98B
est: 35.13B (-0.4%)
36.34B
est: 36.44B (-0.3%)
41.86B
est: 40.03B (+4.6%)
43.82B
43.82B – 43.82B
+9.5% YoY
45.74B
45.74B – 45.74B
+4.4% YoY
47.44B
47.44B – 47.44B
+3.7% YoY
49.17B
49.17B – 49.17B
+3.7% YoY
50.91B
50.91B – 50.91B
+3.5% YoY
EPS
62.78
est: 57.80 (+8.6%)
72.73
est: 73.28 (-0.7%)
105.81
est: 79.48 (+33.1%)
119.26
est: 119.30 (0.0%)
86.78
est: 86.80 (0.0%)
117.45
est: 104.40 (+12.5%)
112.72
est: 122.70 (-8.1%)
122.70
122.70 – 122.70
+0.0% YoY
137.20
137.20 – 137.20
+11.8% YoY
143.00
143.00 – 143.00
+4.2% YoY
148.90
148.90 – 148.90
+4.1% YoY
154.70
154.70 – 154.70
+3.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-05-12 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-05-07 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-05-01 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-04-30 A- 4/5 4/5 4/5 4/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.80B
OE per share TTM
40.90
Owner's Yield
3.17%
Maintenance CapEx ratio
33.62%
Maint CapEx / Avg PPE
9.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 34 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 260.4K 0.58%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.02% 125.0K 0.24%
3 WisdomTree International Equity Fund DWM 0.01% 83.9K 0.48%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.01% 38.0K 0.48%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 402.3K 0.06%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 570.2K 0.06%
7 Dimensional - International Small Cap ETF DFIS 0.00% 219.6K 0.39%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 26.7K 0.45%
9 iShares Core TOPIX ETF 1475.T 0.00% 510.6K 0.05%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 204.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.50M
Shares Outstanding
43.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tatsumi Kaneda Chairman & Chief Executive Officer male
Yasumasa Kishimoto President & Representative Director male
Yukitoshi Matsuda GM of General Affairs Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits