AeroEdge Co., Ltd. (7409.T)
Ashikaga, JP
AeroEdge Co., Ltd. is a Japanese firm headquartered in Ashikaga that specializes in the production and marketing of components for aviation engines domestically. Beyond its core manufacturing activities, the company provides services encompassing advanced fabrication methods such as precision machining and additive manufacturing, in addition to offering expert engineering consulting. It commenced operations in 2015.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.69% | -16.31% | -9.41% | -27.51% | +55.38% | +48.51% | +471.29% | +80.83% | +80.83% | +80.83% | +80.83% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Aerospace & Defense: +15.4%+7.5% Q1'26: +20.3% (vs Q1'25)
-
EPS growth Aerospace & Defense: +32.2%+6.0% Q1'26: -36.7% (vs Q1'25)
-
FCF margin FCF growth · Aerospace & Defense: +45.0%+22.2% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Aerospace & Defense: +9.2%+18.2% ★ Q1'26: +20.7% (vs Q1'25)
-
ROIC Aerospace & Defense: +6.2%+11.1% ★ Q1'26: +13.6% (vs Q1'25)
-
Share dilution Aerospace & Defense: +0.0%-0.9% ★ Q1'26: +6.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×3.46× Q1'26: 3.35× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 2 Rev. Ana. 2 EPS Ana. |
Jun 2027 2 Rev. Ana. 2 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
Jun 2029 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
2.92B
est: 2.90B (+0.6%)
|
3.35B
est: 3.35B (-0.1%)
|
3.60B
est: 3.56B (+1.2%)
|
5.10B
5.06B – 5.14B
+43.3% YoY
|
7.40B
6.67B – 8.13B
+45.1% YoY
|
10.50B
9.84B – 11.16B
+41.9% YoY
|
11.05B
10.35B – 11.75B
+5.2% YoY
|
| EBITDA |
918.33M
est: 565.44M (+62.4%)
|
1.09B
est: 516.52M (+111.6%)
|
1.04B
est: 548.41M (+89.3%)
|
785.64M
779.68M – 791.60M
+43.3% YoY
|
1.14B
1.03B – 1.25B
+45.1% YoY
|
1.62B
1.52B – 1.72B
+41.9% YoY
|
1.70B
1.59B – 1.81B
+5.2% YoY
|
| EBIT |
479.47M
est: -79.79M (+700.9%)
|
705.46M
est: -228.73M (+408.4%)
|
655.18M
est: -242.85M (+369.8%)
|
-347.91M
-350.55M – -345.27M
-43.3% YoY
|
-504.81M
-554.28M – -455.34M
-45.1% YoY
|
-716.28M
-761.54M – -671.03M
-41.9% YoY
|
-753.80M
-801.43M – -706.18M
-5.2% YoY
|
| Net Income |
673.04M
est: 819.88M (-17.9%)
|
698.74M
est: 643.73M (+8.5%)
|
734.43M
est: 612.08M (+20.0%)
|
870.13M
862.29M – 877.96M
+42.2% YoY
|
1.17B
932.27M – 1.40B
+34.0% YoY
|
2.07B
1.90B – 2.24B
+77.8% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
529.58M
est: 799.40M (-33.8%)
|
648.65M
est: 882.69M (-26.5%)
|
812.83M
est: 937.18M (-13.3%)
|
1.34B
1.33B – 1.35B
+43.3% YoY
|
1.95B
1.76B – 2.14B
+45.1% YoY
|
2.76B
2.59B – 2.94B
+41.9% YoY
|
2.91B
2.73B – 3.09B
+5.2% YoY
|
| EPS |
60.60
est: 191.80 (-68.4%)
|
61.13
est: 50.17 (+21.9%)
|
63.81
est: 47.70 (+33.8%)
|
67.81
67.20 – 68.42
+42.2% YoY
|
90.86
72.65 – 109.07
+34.0% YoY
|
161.53
148.26 – 174.80
+77.8% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Small-Cap Equity Factor ETF ISCF | 0.02% | 151.2K | 0.24% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 2.1K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jun Morinishi | President, Chief Executive Officer & Chairman | — | male |
| Kazuhiro Mizuta | Chief Operating Officer, Chief Technology Officer, Executive Officer & Director | — | male |
| Masanobu Tokunaga | MD, Executive Officer, Chief Information Officer & Business HQ Vice President | — | male |
| Takashi Imanishi | Executive Officer, Chief Financial Officer, GM of Corporate Headquarters & Director | — | male |
| Takuya Honda | MD, Executive Officer, & Vice President of Production HQ | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7409.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
