Subscribe

Aidma Holdings, Inc. (7373.T)

JPY1,001.00 -4.00 (-0.40%)
JP JPX Industrials Specialty Business Services
Address Tokyo Fujikyu Building East Building 5 171-0022
Tokyo, JP
CEO Yohei Miura
IPO 2021-06-23
ISIN JP3105340008

Explore sections of this company profile

Description

Aidma Holdings, Inc. operates both within Japan and internationally, providing comprehensive support across sales, business operations, and management. Its sales support division aids corporations by developing, implementing, evaluating, and optimizing their sales strategies. Among its diverse sales support instruments are Sales Platform, offering tools and consulting; Sales Crowd, a cloud-based solution for sales activity management; meet in, an online video conferencing platform; Crowd Calendar, which streamlines online scheduling; Urikata, a survey for self-assessing salesperson performance; Online Sales Lab, a resource for enhancing online negotiation success and inside sales; and BIZMAPS, a detailed corporate data platform. Regarding business operations, Aidma offers Crowd Members, facilitating organizational development and management through remote workforces; mama works, a portal for home-based job seekers, particularly homemakers; Reworks, a service for career changes; and MEMBER-S, a robust tool for managing tasks and production across all workers and companies. Furthermore, its management support portfolio includes GOMAPS, an M&A platform specifically designed to resolve issues in business succession. Founded in 2008, Aidma Holdings, Inc. is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,001.00 -4.00 (-0.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
162.3K
Beta
0.48
Float Shares
4.93M
Free Float %
33.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.75% -4.65% -4.73% -37.31% -61.24% -61.18% -41.42% -51.90% -34.00% -34.00% -34.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,001.00
DCF (Unlevered) 4,729.68 +372.5%
DCF (Levered) 6,464.14 +545.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.00
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Specialty Business Services: +7.6%
    +25.0% Q2'26: +6.1% (vs Q2'25)
  • EPS growth Specialty Business Services: +24.4%
    +38.4% Q2'26: -66.7% (vs Q2'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +16.3% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Specialty Business Services: +9.0%
    +23.4% Q2'26: +9.2% (vs Q2'25)
  • ROIC Specialty Business Services: +7.8%
    +158.1% Q2'26: +39.3% (vs Q2'25)
  • Share dilution Specialty Business Services: +0.4%
    -1.0% Q2'26: -1.7% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.04× Q2'26: 0.04× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.49) × ERP
WACC = 99% × Ke + 1% × Kd (6.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,729.68 Current price: 1,001.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Aug 2021
actual
Aug 2022
actual
Aug 2023
actual
Aug 2024
actual
Aug 2025
actual
Aug 2026
2 Rev. Ana.
2 EPS Ana.
Aug 2027
2 Rev. Ana.
2 EPS Ana.
Aug 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.72B
est: 3.48B (+6.8%)
6.19B
est: 6.19B (+0.1%)
9.06B
est: 9.04B (+0.2%)
10.62B
est: 10.59B (+0.3%)
13.27B
est: 12.80B (+3.7%)
14.70B
13.59B – 15.81B
+14.8% YoY
16.30B
14.25B – 18.35B
+10.9% YoY
18.10B
16.24B – 19.96B
+11.0% YoY
EBITDA
857.30M
est: 868.97M (-1.3%)
1.72B
est: 1.54B (+11.4%)
2.50B
est: 2.26B (+10.8%)
2.77B
est: 2.91B (-4.6%)
3.41B
est: 3.51B (-2.8%)
4.03B
3.73B – 4.34B
+14.8% YoY
4.47B
3.91B – 5.04B
+10.9% YoY
4.97B
4.46B – 5.48B
+11.0% YoY
EBIT
838.47M
est: 801.11M (+4.7%)
1.65B
est: 1.42B (+15.6%)
2.22B
est: 2.08B (+6.8%)
2.49B
est: 2.55B (-2.6%)
3.11B
est: 3.09B (+0.8%)
3.54B
3.28B – 3.81B
+14.8% YoY
3.93B
3.43B – 4.42B
+10.9% YoY
4.36B
3.92B – 4.81B
+11.0% YoY
Net Income
480.41M
est: 533.97M (-10.0%)
1.04B
est: 1.06B (-1.6%)
1.27B
est: 1.44B (-11.8%)
1.43B
est: 1.66B (-14.0%)
1.95B
est: 1.79B (+9.0%)
1.89B
1.66B – 2.11B
+5.1% YoY
2.20B
1.87B – 2.53B
+16.7% YoY
2.51B
2.18B – 2.85B
+14.3% YoY
SGA
2.01B
est: 1.40B (+43.8%)
2.93B
est: 2.48B (+18.0%)
4.35B
est: 3.63B (+20.0%)
5.09B
est: 5.13B (-0.9%)
6.00B
est: 6.21B (-3.4%)
7.13B
6.59B – 7.66B
+14.8% YoY
7.90B
6.91B – 8.90B
+10.9% YoY
8.77B
7.87B – 9.68B
+11.0% YoY
EPS
31.68
est: 34.29 (-7.6%)
68.40
est: 67.78 (+0.9%)
83.49
est: 92.51 (-9.7%)
93.58
est: 106.50 (-12.1%)
128.97
est: 115.20 (+12.0%)
121.10
106.62 – 135.58
+5.1% YoY
141.30
119.99 – 162.61
+16.7% YoY
161.50
139.93 – 183.07
+14.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-28 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-27 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-26 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-25 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-22 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-21 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-20 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-19 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-18 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-15 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-14 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-13 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-12 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-11 A- 4/5 1/5 5/5 5/5 4/5 3/5 2/5
2026-05-08 A- 4/5 1/5 5/5 5/5 4/5 4/5 2/5
2026-05-07 A- 4/5 1/5 5/5 5/5 4/5 4/5 2/5
2026-05-01 A- 4/5 1/5 5/5 5/5 3/5 4/5 2/5
2026-04-30 A- 4/5 1/5 5/5 5/5 3/5 4/5 2/5
2026-04-28 A- 4/5 1/5 5/5 5/5 3/5 4/5 2/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 3/5 3/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
37.48M
OE per share TTM
2.41
Owner's Yield
0.21%
Maintenance CapEx ratio
2.12%
Maint CapEx / Avg PPE
1.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 3.1K 0.30%
2 Dimensional - International Small Cap ETF DFIS 0.00% 16.0K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.69M
Shares Outstanding
14.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akito Oyamada GM of Creative Division & Director male
Kazuhiro Miura Director & GM of Sales Div. male
Yohei Miura Chairman,President & Chief Executive Officer male
Yuta Oshima GM of Systems Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits