Subscribe

Yamaha Motor Co., Ltd. (7272.T)

JPY1,258.50 +14.00 (+1.13%)
JP JPX Consumer Cyclical Auto - Manufacturers
Address 2500 Shingai 438-8501
Iwata, JP
CEO Motofumi Shitara
IPO 2001-01-01
ISIN JP3942800008

Explore sections of this company profile

Also trades on Other OTC · YAMHF (USD) Other OTC · YAMHY (USD) Other OTC · YMHAY (USD) Tokyo Stock Exchange · 7272.T (JPY)
Description

Yamaha Motor Co., Ltd., a global conglomerate operating through its various subsidiaries, is active across Japan, North America, Europe, Asia, and other international markets. Its diverse business portfolio spans land mobility, marine products, robotics, and financial services. The Land Mobility segment provides a broad spectrum of products, including motorcycles, leaning multi-wheelers, all-terrain vehicles, recreational off-highway vehicles, snowmobiles, electrically power-assisted bicycles, and electric wheelchairs, alongside automobile engines and components, as well as intermediate and knockdown parts. Within its Marine Products division, the company manufactures outboard motors, personal watercraft, various types of boats (such as fishing and utility models), and FRP pools. The Robotics segment focuses on industrial automation, delivering surface mounters, semiconductor manufacturing equipment, industrial robots, and unmanned helicopters for commercial applications. Furthermore, the Financial Services arm offers sales finance and leasing solutions specifically for Yamaha products. A miscellaneous "Others" segment includes offerings like golf cars, generators, multi-purpose engines, and snow blowers. Established in 1918, Yamaha Motor Co., Ltd. maintains its headquarters in Iwata, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,258.50 +14.00 (+1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.42
Float Shares
879.12M
Free Float %
90.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.38% +13.07% +11.04% +1.64% +14.04% +7.78% +16.66% +14.19% +27.94% +108.24% +407.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,258.50
DCF (Unlevered) 1,444.04 +14.7%
DCF (Levered) 48.30 -96.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 18% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 0 0
Hold 9 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.08
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    -1.6% Q1'26: +16.6% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    -84.9% Q1'26: +35.1% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    -1.1% Q1'26: -4.4% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +4.1% Q1'26: +8.0% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +3.4% Q1'26: +8.7% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    -1.0% Q1'26: -0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    5.43× Q1'26: 3.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 54% × Ke + 46% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,466.51 Current price: 1,258.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
9 EPS Ana.
Dec 2027
10 Rev. Ana.
10 EPS Ana.
Dec 2028
9 Rev. Ana.
9 EPS Ana.
Dec 2029
4 Rev. Ana.
3 EPS Ana.
Revenue
1.62T
est: 1.64T (-1.3%)
1.50T
est: 1.51T (-0.5%)
1.67T
est: 1.66T (+0.7%)
1.67T
est: 1.68T (-0.2%)
1.66T
est: 1.68T (-1.0%)
1.47T
est: 1.47T (+0.1%)
1.81T
est: 1.81T (-0.1%)
2.25T
est: 2.25T (+0.1%)
2.41T
est: 2.54T (-4.8%)
2.58T
est: 2.59T (-0.5%)
2.53T
est: 2.54T (-0.2%)
2.71T
2.55T – 2.95T
+6.6% YoY
2.82T
2.53T – 3.16T
+4.2% YoY
2.94T
2.93T – 2.95T
+4.1% YoY
2.68T
2.46T – 2.96T
-8.7% YoY
EBITDA
164.76B
est: 195.92B (-15.9%)
151.03B
est: 180.81B (-16.5%)
195.24B
est: 198.47B (-1.6%)
187.19B
est: 200.67B (-6.7%)
165.05B
est: 201.33B (-18.0%)
129.91B
est: 175.87B (-26.1%)
233.47B
est: 217.12B (+7.5%)
284.69B
est: 268.78B (+5.9%)
309.98B
est: 284.90B (+8.8%)
262.51B
est: 290.75B (-9.7%)
192.17B
est: 285.25B (-32.6%)
304.20B
286.10B – 331.73B
+6.6% YoY
316.95B
284.28B – 354.51B
+4.2% YoY
329.94B
328.77B – 331.11B
+4.1% YoY
301.27B
276.65B – 332.85B
-8.7% YoY
EBIT
120.44B
est: 148.10B (-18.7%)
108.60B
est: 136.68B (-20.5%)
149.78B
est: 150.03B (-0.2%)
140.79B
est: 151.70B (-7.2%)
115.36B
est: 152.20B (-24.2%)
81.67B
est: 132.95B (-38.6%)
182.34B
est: 164.14B (+11.1%)
224.87B
est: 203.19B (+10.7%)
238.94B
est: 208.03B (+14.9%)
179.44B
est: 212.30B (-15.5%)
103.41B
est: 208.28B (-50.4%)
222.12B
208.90B – 242.22B
+6.6% YoY
231.43B
207.58B – 258.86B
+4.2% YoY
240.92B
240.06B – 241.78B
+4.1% YoY
219.99B
202.00B – 243.04B
-8.7% YoY
Net Income
60.02B
est: 61.25B (-2.0%)
63.15B
est: 57.14B (+10.5%)
101.60B
est: 93.49B (+8.7%)
93.37B
est: 92.01B (+1.5%)
75.74B
est: 80.07B (-5.4%)
53.07B
est: 46.77B (+13.5%)
155.58B
est: 139.67B (+11.4%)
174.44B
est: 159.67B (+9.2%)
158.42B
est: 171.93B (-7.9%)
108.07B
est: 158.11B (-31.6%)
16.11B
est: 52.00B (-69.0%)
100.79B
95.69B – 126.06B
+93.8% YoY
124.15B
104.60B – 184.16B
+23.2% YoY
137.27B
118.15B – 191.80B
+10.6% YoY
155.25B
138.75B – 176.40B
+13.1% YoY
SGA
295.61B
est: 269.14B (+9.8%)
278.49B
est: 248.38B (+12.1%)
300.81B
est: 272.64B (+10.3%)
304.37B
est: 275.66B (+10.4%)
319.69B
est: 276.58B (+15.6%)
284.32B
est: 241.59B (+17.7%)
318.66B
est: 298.27B (+6.8%)
399.47B
est: 369.23B (+8.2%)
453.93B
est: 510.70B (-11.1%)
505.83B
est: 521.19B (-2.9%)
681.14B
est: 511.33B (+33.2%)
545.31B
512.85B – 594.65B
+6.6% YoY
568.15B
509.61B – 635.50B
+4.2% YoY
591.45B
589.35B – 593.55B
+4.1% YoY
540.06B
495.92B – 596.66B
-8.7% YoY
EPS
57.29
est: 62.40 (-8.2%)
60.28
est: 58.22 (+3.5%)
96.98
est: 95.25 (+1.8%)
89.12
est: 93.74 (-4.9%)
72.27
est: 81.57 (-11.4%)
50.63
est: 47.65 (+6.2%)
148.56
est: 142.30 (+4.4%)
170.49
est: 161.93 (+5.3%)
157.89
est: 173.78 (-9.1%)
110.12
est: 160.34 (-31.3%)
16.59
est: 53.52 (-69.0%)
111.20
98.50 – 129.76
+107.8% YoY
127.62
107.67 – 189.56
+14.8% YoY
143.63
121.62 – 197.43
+12.5% YoY
159.80
142.82 – 181.57
+11.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-14 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-13 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 2/5 2/5 3/5 1/5 1/5 4/5
2026-05-01 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-30 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-28 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-27 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B- 2/5 2/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
84.73B
OE per share TTM
87.47
Owner's Yield
6.59%
Maintenance CapEx ratio
42.13%
Maint CapEx / Avg PPE
19.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 273 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Brown Advisory International Value Select ETF BAIV 1.37% 1.30M 0.60%
2 iShares MSCI Japan SRI UCITS ETF SUJD.AS 0.95% 430.4K 0.20%
3 iShares MSCI Japan SRI UCITS ETF JPSG.L 0.95% 289.9K 0.25%
4 iShares MSCI Japan SRI UCITS ETF SUJP.L 0.95% 4.86M 0.20%
5 Amundi MSCI Smart Mobility UCITS ETF Acc MOBI.L 0.60% 1.28M 0.45%
6 UBS MSCI Japan Socially Responsible UCITS ETF JPY dis JPSR.L 0.50% 2.99M 0.19%
7 UBS MSCI Japan Socially Responsible UCITS ETF hEUR acc U1FB.DE 0.50% 2.98M 0.22%
8 iShares MSCI World Consumer Discretionary Sector Advanced UCITS ETF WCDS.AS 0.44% 394.7K 0.18%
9 UBS (Lux) Fund Solutions – MSCI Pacific Socially Responsible UCITS ETF UIMT.DE 0.38% 3.80M 0.28%
10 UBS MSCI Pacific Socially Responsible UCITS ETF USD acc USUP.DE 0.38% 3.19M 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.91M
Shares Outstanding
969.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Heiji Maruyama Managing Executive Officer & Director 86M male
Eric De Seynes Senior Executive Officer
Hirofumi Usui Senior Executive Officer & Assistant to the President male
Itaru Otani Senior Executive Officer & Chief General Manager of Land Mobility Business Operations
Minoru Morimoto Senior Executive Officer & Assistant to the President male
Mitsuru Hashimoto Executive Officer and Chief GM of Human Resources & General Affairs Center
Motofumi Shitara EVice President, Chief Executive Officer, President & Representative Director male
Satohiko Matsuyama Senior Executive Officer & Director male
Satoshi Hirose Executive Officer & Chief General Manager of Quality Assurance Center
Takuya Kinoshita Senior Executive Officer & Director male
Dyonisius Beti Senior Executive Officer
Toshihiro Nozue Executive Officer & Chief GM of Powertrain Unit
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits