Yamaha Motor Co., Ltd. (7272.T)
Iwata, JP
Yamaha Motor Co., Ltd., a global conglomerate operating through its various subsidiaries, is active across Japan, North America, Europe, Asia, and other international markets. Its diverse business portfolio spans land mobility, marine products, robotics, and financial services. The Land Mobility segment provides a broad spectrum of products, including motorcycles, leaning multi-wheelers, all-terrain vehicles, recreational off-highway vehicles, snowmobiles, electrically power-assisted bicycles, and electric wheelchairs, alongside automobile engines and components, as well as intermediate and knockdown parts. Within its Marine Products division, the company manufactures outboard motors, personal watercraft, various types of boats (such as fishing and utility models), and FRP pools. The Robotics segment focuses on industrial automation, delivering surface mounters, semiconductor manufacturing equipment, industrial robots, and unmanned helicopters for commercial applications. Furthermore, the Financial Services arm offers sales finance and leasing solutions specifically for Yamaha products. A miscellaneous "Others" segment includes offerings like golf cars, generators, multi-purpose engines, and snow blowers. Established in 1918, Yamaha Motor Co., Ltd. maintains its headquarters in Iwata, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.38% | +13.07% | +11.04% | +1.64% | +14.04% | +7.78% | +16.66% | +14.19% | +27.94% | +108.24% | +407.67% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 0 | 0 |
| Hold | 9 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Manufacturers: +8.4%-1.6% Q1'26: +16.6% (vs Q1'25)
-
EPS growth Auto - Manufacturers: +17.3%-84.9% Q1'26: +35.1% (vs Q1'25)
-
FCF margin FCF growth · Auto - Manufacturers: +72.3%-1.1% Q1'26: -4.4% (vs Q1'25)
-
EBIT margin Auto - Manufacturers: +4.6%+4.1% Q1'26: +8.0% (vs Q1'25)
-
ROIC Auto - Manufacturers: +3.7%+3.4% Q1'26: +8.7% (vs Q1'25)
-
Share dilution Auto - Manufacturers: +0.0%-1.0% ★ Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×5.43× Q1'26: 3.61× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 9 EPS Ana. |
Dec 2027 10 Rev. Ana. 10 EPS Ana. |
Dec 2028 9 Rev. Ana. 9 EPS Ana. |
Dec 2029 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.62T
est: 1.64T (-1.3%)
|
1.50T
est: 1.51T (-0.5%)
|
1.67T
est: 1.66T (+0.7%)
|
1.67T
est: 1.68T (-0.2%)
|
1.66T
est: 1.68T (-1.0%)
|
1.47T
est: 1.47T (+0.1%)
|
1.81T
est: 1.81T (-0.1%)
|
2.25T
est: 2.25T (+0.1%)
|
2.41T
est: 2.54T (-4.8%)
|
2.58T
est: 2.59T (-0.5%)
|
2.53T
est: 2.54T (-0.2%)
|
2.71T
2.55T – 2.95T
+6.6% YoY
|
2.82T
2.53T – 3.16T
+4.2% YoY
|
2.94T
2.93T – 2.95T
+4.1% YoY
|
2.68T
2.46T – 2.96T
-8.7% YoY
|
| EBITDA |
164.76B
est: 195.92B (-15.9%)
|
151.03B
est: 180.81B (-16.5%)
|
195.24B
est: 198.47B (-1.6%)
|
187.19B
est: 200.67B (-6.7%)
|
165.05B
est: 201.33B (-18.0%)
|
129.91B
est: 175.87B (-26.1%)
|
233.47B
est: 217.12B (+7.5%)
|
284.69B
est: 268.78B (+5.9%)
|
309.98B
est: 284.90B (+8.8%)
|
262.51B
est: 290.75B (-9.7%)
|
192.17B
est: 285.25B (-32.6%)
|
304.20B
286.10B – 331.73B
+6.6% YoY
|
316.95B
284.28B – 354.51B
+4.2% YoY
|
329.94B
328.77B – 331.11B
+4.1% YoY
|
301.27B
276.65B – 332.85B
-8.7% YoY
|
| EBIT |
120.44B
est: 148.10B (-18.7%)
|
108.60B
est: 136.68B (-20.5%)
|
149.78B
est: 150.03B (-0.2%)
|
140.79B
est: 151.70B (-7.2%)
|
115.36B
est: 152.20B (-24.2%)
|
81.67B
est: 132.95B (-38.6%)
|
182.34B
est: 164.14B (+11.1%)
|
224.87B
est: 203.19B (+10.7%)
|
238.94B
est: 208.03B (+14.9%)
|
179.44B
est: 212.30B (-15.5%)
|
103.41B
est: 208.28B (-50.4%)
|
222.12B
208.90B – 242.22B
+6.6% YoY
|
231.43B
207.58B – 258.86B
+4.2% YoY
|
240.92B
240.06B – 241.78B
+4.1% YoY
|
219.99B
202.00B – 243.04B
-8.7% YoY
|
| Net Income |
60.02B
est: 61.25B (-2.0%)
|
63.15B
est: 57.14B (+10.5%)
|
101.60B
est: 93.49B (+8.7%)
|
93.37B
est: 92.01B (+1.5%)
|
75.74B
est: 80.07B (-5.4%)
|
53.07B
est: 46.77B (+13.5%)
|
155.58B
est: 139.67B (+11.4%)
|
174.44B
est: 159.67B (+9.2%)
|
158.42B
est: 171.93B (-7.9%)
|
108.07B
est: 158.11B (-31.6%)
|
16.11B
est: 52.00B (-69.0%)
|
100.79B
95.69B – 126.06B
+93.8% YoY
|
124.15B
104.60B – 184.16B
+23.2% YoY
|
137.27B
118.15B – 191.80B
+10.6% YoY
|
155.25B
138.75B – 176.40B
+13.1% YoY
|
| SGA |
295.61B
est: 269.14B (+9.8%)
|
278.49B
est: 248.38B (+12.1%)
|
300.81B
est: 272.64B (+10.3%)
|
304.37B
est: 275.66B (+10.4%)
|
319.69B
est: 276.58B (+15.6%)
|
284.32B
est: 241.59B (+17.7%)
|
318.66B
est: 298.27B (+6.8%)
|
399.47B
est: 369.23B (+8.2%)
|
453.93B
est: 510.70B (-11.1%)
|
505.83B
est: 521.19B (-2.9%)
|
681.14B
est: 511.33B (+33.2%)
|
545.31B
512.85B – 594.65B
+6.6% YoY
|
568.15B
509.61B – 635.50B
+4.2% YoY
|
591.45B
589.35B – 593.55B
+4.1% YoY
|
540.06B
495.92B – 596.66B
-8.7% YoY
|
| EPS |
57.29
est: 62.40 (-8.2%)
|
60.28
est: 58.22 (+3.5%)
|
96.98
est: 95.25 (+1.8%)
|
89.12
est: 93.74 (-4.9%)
|
72.27
est: 81.57 (-11.4%)
|
50.63
est: 47.65 (+6.2%)
|
148.56
est: 142.30 (+4.4%)
|
170.49
est: 161.93 (+5.3%)
|
157.89
est: 173.78 (-9.1%)
|
110.12
est: 160.34 (-31.3%)
|
16.59
est: 53.52 (-69.0%)
|
111.20
98.50 – 129.76
+107.8% YoY
|
127.62
107.67 – 189.56
+14.8% YoY
|
143.63
121.62 – 197.43
+12.5% YoY
|
159.80
142.82 – 181.57
+11.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-14 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 2/5 | 2/5 | 3/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-01 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | B- | 2/5 | 2/5 | 2/5 | 4/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Brown Advisory International Value Select ETF BAIV | 1.37% | 1.30M | 0.60% |
| 2 | iShares MSCI Japan SRI UCITS ETF SUJD.AS | 0.95% | 430.4K | 0.20% |
| 3 | iShares MSCI Japan SRI UCITS ETF JPSG.L | 0.95% | 289.9K | 0.25% |
| 4 | iShares MSCI Japan SRI UCITS ETF SUJP.L | 0.95% | 4.86M | 0.20% |
| 5 | Amundi MSCI Smart Mobility UCITS ETF Acc MOBI.L | 0.60% | 1.28M | 0.45% |
| 6 | UBS MSCI Japan Socially Responsible UCITS ETF JPY dis JPSR.L | 0.50% | 2.99M | 0.19% |
| 7 | UBS MSCI Japan Socially Responsible UCITS ETF hEUR acc U1FB.DE | 0.50% | 2.98M | 0.22% |
| 8 | iShares MSCI World Consumer Discretionary Sector Advanced UCITS ETF WCDS.AS | 0.44% | 394.7K | 0.18% |
| 9 | UBS (Lux) Fund Solutions – MSCI Pacific Socially Responsible UCITS ETF UIMT.DE | 0.38% | 3.80M | 0.28% |
| 10 | UBS MSCI Pacific Socially Responsible UCITS ETF USD acc USUP.DE | 0.38% | 3.19M | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Heiji Maruyama | Managing Executive Officer & Director | 86M | male |
| Eric De Seynes | Senior Executive Officer | — | — |
| Hirofumi Usui | Senior Executive Officer & Assistant to the President | — | male |
| Itaru Otani | Senior Executive Officer & Chief General Manager of Land Mobility Business Operations | — | — |
| Minoru Morimoto | Senior Executive Officer & Assistant to the President | — | male |
| Mitsuru Hashimoto | Executive Officer and Chief GM of Human Resources & General Affairs Center | — | — |
| Motofumi Shitara | EVice President, Chief Executive Officer, President & Representative Director | — | male |
| Satohiko Matsuyama | Senior Executive Officer & Director | — | male |
| Satoshi Hirose | Executive Officer & Chief General Manager of Quality Assurance Center | — | — |
| Takuya Kinoshita | Senior Executive Officer & Director | — | male |
| Dyonisius Beti | Senior Executive Officer | — | — |
| Toshihiro Nozue | Executive Officer & Chief GM of Powertrain Unit | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7272.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
