Subscribe

Mazda Motor Corporation (7261.T)

JPY1,112.50 +20.00 (+1.83%)
JP JPX Consumer Cyclical Auto - Manufacturers
Address 3-1 Shinchi 730-8670
Hiroshima, JP
CEO Masahiro Moro
Website mazda.com
IPO 2000-01-04
ISIN JP3868400007

Explore sections of this company profile

Also trades on Other OTC · MZDAF (USD) Other OTC · MZDAY (USD) Tokyo Stock Exchange · 7261.T (JPY)
Description

Mazda Motor Corporation is dedicated to the manufacturing and worldwide sale of passenger cars and commercial vehicles, operating globally with a notable presence in Japan, North America, and Europe. Its core offerings include a variety of four-wheeled vehicles, alongside gasoline and diesel internal combustion engines, and both automatic and manual vehicle transmission systems. Originally incorporated as Toyo Kogyo Co., Ltd., the company adopted its current name, Mazda Motor Corporation, in May 1984. Established in 1920, its headquarters are located in Hiroshima, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,112.50 +20.00 (+1.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.53
Float Shares
598.68M
Free Float %
94.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.48% +6.42% -4.53% -23.56% -3.21% -15.34% +20.93% -9.25% +20.79% -40.56% -51.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
1,112.50
DCF (Unlevered) 16,058.46 +1,343.5%
DCF (Levered) 24,049.30 +2,061.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 9 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.84
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    -2.0% Q1'26: +6.6% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    -69.3% Q1'26: +111.8% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    -2.7% Q1'26: +10.4% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +1.1% Q1'26: +5.3% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +2.1% Q1'26: +16.5% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    5.04× Q1'26: 2.03× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 48% × Ke + 52% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15,416.95 Current price: 1,112.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
15 Rev. Ana.
11 EPS Ana.
Mar 2027
14 Rev. Ana.
12 EPS Ana.
Mar 2028
13 Rev. Ana.
13 EPS Ana.
Mar 2029
6 Rev. Ana.
6 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
3.03T
est: 3.02T (+0.5%)
3.41T
est: 3.41T (-0.1%)
3.21T
est: 3.22T (-0.1%)
3.47T
est: 3.48T (-0.2%)
3.56T
est: 3.55T (+0.4%)
3.43T
est: 3.42T (+0.4%)
2.88T
est: 2.89T (-0.4%)
3.12T
est: 3.09T (+0.8%)
3.83T
est: 3.87T (-1.1%)
4.83T
est: 4.94T (-2.3%)
5.02T
est: 5.00T (+0.5%)
4.83T
4.69T – 4.92T
-3.3% YoY
5.19T
4.95T – 5.42T
+7.4% YoY
5.38T
4.99T – 5.66T
+3.6% YoY
5.51T
5.48T – 5.53T
+2.4% YoY
5.59T
5.25T – 5.85T
+1.4% YoY
5.48T
5.15T – 5.74T
-1.9% YoY
EBITDA
291.91B
est: 184.03B (+58.6%)
258.82B
est: 207.76B (+24.6%)
220.21B
est: 196.07B (+12.3%)
251.88B
est: 212.18B (+18.7%)
202.66B
est: 216.38B (-6.3%)
147.68B
est: 208.24B (-29.1%)
100.00B
est: 176.30B (-43.3%)
209.46B
est: 188.56B (+11.1%)
284.41B
est: 235.91B (+20.6%)
419.51B
est: 316.22B (+32.7%)
283.42B
est: 319.63B (-11.3%)
309.18B
300.29B – 314.58B
-3.3% YoY
332.08B
316.87B – 346.63B
+7.4% YoY
344.08B
319.01B – 361.88B
+3.6% YoY
352.50B
350.85B – 354.15B
+2.4% YoY
357.51B
336.20B – 374.62B
+1.4% YoY
350.63B
329.73B – 367.41B
-1.9% YoY
EBIT
223.04B
est: 102.69B (+117.2%)
179.85B
est: 115.93B (+55.1%)
137.80B
est: 109.41B (+25.9%)
164.93B
est: 118.39B (+39.3%)
114.22B
est: 120.74B (-5.4%)
55.41B
est: 116.20B (-52.3%)
10.24B
est: 98.37B (-89.6%)
119.18B
est: 105.21B (+13.3%)
178.46B
est: 131.63B (+35.6%)
306.16B
est: 189.55B (+61.5%)
165.80B
est: 191.60B (-13.5%)
185.33B
180.00B – 188.57B
-3.3% YoY
199.06B
189.94B – 207.78B
+7.4% YoY
206.25B
191.23B – 216.92B
+3.6% YoY
211.30B
210.31B – 212.29B
+2.4% YoY
214.30B
201.53B – 224.56B
+1.4% YoY
210.18B
197.65B – 220.24B
-1.9% YoY
Net Income
158.81B
est: 176.02B (-9.8%)
134.42B
est: 169.47B (-20.7%)
93.78B
est: 101.80B (-7.9%)
112.06B
est: 112.94B (-0.8%)
63.48B
est: 59.51B (+6.7%)
12.13B
est: 25.78B (-52.9%)
-31.65B
est: -46.30B (+31.6%)
81.56B
est: 53.77B (+51.7%)
142.81B
est: 138.64B (+3.0%)
207.70B
est: 220.27B (-5.7%)
114.08B
est: 131.17B (-13.0%)
18.72B
9.84B – 27.59B
-85.7% YoY
97.83B
54.53B – 111.28B
+422.6% YoY
113.73B
69.02B – 147.48B
+16.3% YoY
117.41B
99.36B – 140.42B
+3.2% YoY
133.99B
123.61B – 142.33B
+14.1% YoY
129.36B
119.34B – 137.41B
-3.5% YoY
SGA
441.01B
est: 410.75B (+7.4%)
453.40B
est: 463.70B (-2.2%)
442.76B
est: 437.62B (+1.2%)
488.50B
est: 473.57B (+3.2%)
522.71B
est: 482.94B (+8.2%)
516.51B
est: 464.79B (+11.1%)
444.16B
est: 393.49B (+12.9%)
410.89B
est: 420.85B (-2.4%)
517.77B
est: 526.52B (-1.7%)
626.19B
est: 679.56B (-7.9%)
607.59B
est: 686.89B (-11.5%)
664.41B
645.32B – 676.03B
-3.3% YoY
713.64B
680.96B – 744.91B
+7.4% YoY
739.41B
685.55B – 777.66B
+3.6% YoY
757.51B
753.97B – 761.05B
+2.4% YoY
768.28B
722.48B – 805.05B
+1.4% YoY
753.50B
708.58B – 789.56B
-1.9% YoY
EPS
265.64
est: 279.07 (-4.8%)
224.85
est: 268.68 (-16.3%)
156.87
est: 161.40 (-2.8%)
182.93
est: 179.06 (+2.2%)
100.79
est: 94.35 (+6.8%)
19.26
est: 40.87 (-52.9%)
-50.26
est: -73.40 (+31.5%)
129.49
est: 85.26 (+51.9%)
226.71
est: 221.71 (+2.3%)
329.65
est: 349.59 (-5.7%)
181.00
est: 209.46 (-13.6%)
25.67
15.60 – 43.72
-87.7% YoY
136.95
86.41 – 176.34
+433.6% YoY
175.12
109.38 – 233.72
+27.9% YoY
186.99
157.46 – 222.53
+6.8% YoY
212.34
195.89 – 225.55
+13.6% YoY
205.00
189.11 – 217.75
-3.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B 3/5 4/5 2/5 3/5 2/5 1/5 5/5
2026-05-11 B 3/5 4/5 2/5 3/5 2/5 1/5 5/5
2026-05-08 B 3/5 4/5 2/5 3/5 2/5 1/5 5/5
2026-05-07 B 3/5 4/5 2/5 3/5 2/5 1/5 5/5
2026-05-01 B+ 3/5 4/5 2/5 4/5 2/5 1/5 5/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 2/5 1/5 5/5
2026-04-28 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-27 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-24 B- 3/5 3/5 1/5 4/5 1/5 1/5 5/5
2026-04-23 B- 3/5 3/5 1/5 4/5 1/5 1/5 5/5
2026-04-22 B- 3/5 3/5 1/5 4/5 1/5 1/5 5/5
2026-04-21 B- 3/5 3/5 1/5 4/5 1/5 1/5 5/5
2026-04-20 B- 3/5 3/5 1/5 4/5 1/5 1/5 5/5
2026-04-17 B- 3/5 3/5 1/5 4/5 1/5 1/5 5/5
2026-04-16 B- 3/5 3/5 1/5 4/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-136.77B
OE per share TTM
-217.06
Owner's Yield
-21.78%
Maintenance CapEx ratio
92.89%
Maint CapEx / Avg PPE
29.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 142 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity International High Dividend ETF FCID.TO 1.23% 3.01M 0.50%
2 Fidelity International Value ETF FCIV.TO 1.07% 17.43M 0.50%
3 iShares STOXX Global Select Dividend 100 UCITS ETF (DE) ISPA.DE 0.79% 42.56M 0.46%
4 Fidelity International Value Factor ETF FIVA 0.40% 2.22M 0.18%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.29% 1.66M 0.58%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.29% 749.2K 0.50%
7 Fidelity All-International Equity ETF FCIN.NE 0.27% 1.96M 0.50%
8 Xtrackers Future Mobility UCITS ETF 1C XMOV.SW 0.23% 466.5K 0.35%
9 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.18% 1.70M 0.45%
10 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.18% 2.00M 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.06M
Shares Outstanding
630.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jeffrey H. Guyton Senior Managing Executive Officer, Chief Financial Officer & Representative Director 332M male
Masahiro Moro President, Chief Executive Officer & Representative Director 133M male
Nobuhiko Kageyama General Manager of Accounting & Finance
Ryuichi Umeshita Senior Managing Executive Officer, Director & Chief Technology Officer male
Takeshi Mukai Senior Managing Executive Officer, Chief Supply Chain Officer & Director
Tetsuya Fujimoto Senior Managing Executive Officer & Asst. to the Chief Financial Officer
Tomiko Takeuchi Executive Officer & CHRO
Akihiro Kidani Managing Executive Officer & Chief Information Officer male
Yasuhiro Aoyama Senior Managing Executive Officer & Director
Makoto Yoshihara Senior Managing Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits