Subscribe

Duopharma Biotech Berhad (7148.KL)

MYR1.21 -0.01 (-0.82%)
MY KLS Healthcare Drug Manufacturers - Specialty & Generic
Address CIMB HUB 50250
Kuala Lumpur, MY
CEO Wan Amir-Jeffery Bin Wan Abdul Majid
IPO 2002-07-19
ISIN MYL7148OO009

Explore sections of this company profile

Description

Duopharma Biotech Berhad, an investment holding firm, is actively engaged in the pharmaceutical sector. Its operations encompass the research, development, manufacturing, distribution, and import of medicinal products, serving markets in Malaysia and internationally. The company's extensive product range includes consumer health items like vitamins, nutritional supplements, pain relievers, eye care solutions, antacids, and skincare products. It also provides generic medications across various therapeutic classes, such as cardiovascular, dermatological, hormonal, respiratory, neurological, musculoskeletal, and anti-infective agents. Furthermore, Duopharma offers specialized pharmaceutical drugs for targeted conditions, biosimilar products, and medical devices and consumables, addressing ailments like diabetes, cancer, cardiovascular diseases, and renal disorders. Notable products include vascor, insugen, kytron, and unihepa. Its well-known brands feature Champs, Flavettes, Eye Glo, Proviton, Naturalle, and Uphamol. Beyond its core pharmaceutical activities, the company is also involved in property management and the trading of chemical products. Founded in 1978 and headquartered in Kuala Lumpur, Malaysia, the company adopted its current name, Duopharma Biotech Berhad, in February 2019, having previously been known as CCM Duopharma Biotech Berhad.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.21 -0.01 (-0.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
480.9K
Beta
0.36
Float Shares
842.35M
Free Float %
87.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
0.00% -0.76% +0.78% -16.13% +0.78% +4.00% +1.56% -10.34% -39.25% +75.84% +89.82%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.21
DCF (Unlevered) 1.54 +26.9%
DCF (Levered) 0.17 -86.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.90
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +14.5% Q1'26: -5.7% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +39.6% Q1'26: +19.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +4.3% Q1'26: +8.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +14.6% Q1'26: +18.3% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +10.8% Q1'26: +14.2% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    2.80× Q1'26: 2.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 72% × Ke + 28% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.54 Current price: 1.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
1 Rev. Ana.
2 EPS Ana.
Revenue
312.94M
est: 321.10M (-2.5%)
467.99M
est: 453.80M (+3.1%)
498.72M
est: 514.90M (-3.1%)
576.46M
est: 574.50M (+0.3%)
569.90M
est: 630.37M (-9.6%)
639.18M
est: 654.57M (-2.4%)
696.72M
est: 734.53M (-5.1%)
704.73M
est: 668.93M (+5.4%)
813.70M
est: 800.53M (+1.6%)
931.69M
est: 926.96M (+0.5%)
1.01B
935.00M – 1.15B
+8.7% YoY
1.06B
988.40M – 1.19B
+4.7% YoY
1.06B
991.29M – 1.21B
+0.8% YoY
EBITDA
59.53M
est: 60.18M (-1.1%)
81.16M
est: 85.05M (-4.6%)
92.12M
est: 96.50M (-4.5%)
105.96M
est: 107.67M (-1.6%)
111.75M
est: 118.14M (-5.4%)
121.91M
est: 122.67M (-0.6%)
130.63M
est: 137.66M (-5.1%)
124.00M
est: 125.37M (-1.1%)
152.01M
est: 148.92M (+2.1%)
176.25M
est: 172.44M (+2.2%)
187.50M
173.94M – 214.33M
+8.7% YoY
196.31M
183.87M – 221.32M
+4.7% YoY
197.81M
184.41M – 224.53M
+0.8% YoY
EBIT
36.82M
est: 42.85M (-14.1%)
56.77M
est: 60.56M (-6.3%)
67.22M
est: 68.71M (-2.2%)
78.77M
est: 76.67M (+2.7%)
82.68M
est: 84.12M (-1.7%)
89.42M
est: 87.35M (+2.4%)
93.95M
est: 98.02M (-4.2%)
81.46M
est: 89.27M (-8.7%)
106.62M
est: 106.90M (-0.3%)
135.56M
est: 123.78M (+9.5%)
134.59M
124.85M – 153.84M
+8.7% YoY
140.91M
131.98M – 158.86M
+4.7% YoY
141.99M
132.37M – 161.16M
+0.8% YoY
Net Income
26.83M
est: 27.83M (-3.6%)
42.46M
est: 43.29M (-1.9%)
47.64M
est: 51.58M (-7.6%)
55.27M
est: 62.33M (-11.3%)
58.61M
est: 63.01M (-7.0%)
65.68M
est: 70.86M (-7.3%)
70.11M
est: 91.14M (-23.1%)
52.65M
est: 67.82M (-22.4%)
62.65M
est: 65.41M (-4.2%)
87.46M
est: 91.62M (-4.5%)
101.77M
95.47M – 109.80M
+11.1% YoY
109.28M
105.26M – 115.78M
+7.4% YoY
113.51M
103.51M – 133.44M
+3.9% YoY
SGA
109.30M
est: 83.76M (+30.5%)
128.67M
est: 118.38M (+8.7%)
137.83M
est: 134.32M (+2.6%)
155.35M
est: 149.87M (+3.7%)
150.81M
est: 164.44M (-8.3%)
165.78M
est: 170.75M (-2.9%)
186.59M
est: 191.61M (-2.6%)
187.46M
est: 174.50M (+7.4%)
200.58M
est: 205.57M (-2.4%)
227.58M
est: 238.03M (-4.4%)
258.82M
240.10M – 295.85M
+8.7% YoY
270.97M
253.81M – 305.50M
+4.7% YoY
273.05M
254.55M – 309.93M
+0.8% YoY
EPS
0.03
est: 0.03 (+6.8%)
0.05
est: 0.05 (+8.7%)
0.05
est: 0.05 (+1.6%)
0.06
est: 0.06 (-4.6%)
0.06
est: 0.07 (-3.1%)
0.07
est: 0.07 (-4.0%)
0.07
est: 0.09 (-22.0%)
0.05
est: 0.07 (-22.1%)
0.07
est: 0.07 (-4.3%)
0.09
est: 0.10 (-4.6%)
0.11
0.10 – 0.11
+11.1% YoY
0.11
0.11 – 0.12
+7.4% YoY
0.12
0.11 – 0.14
+3.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-05-13 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 B+ 3/5 3/5 4/5 4/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 3/5 4/5 4/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 3/5 4/5 4/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 3/5 4/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-29 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 3/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
101.13M
OE per share TTM
0.11
Owner's Yield
8.09%
Maintenance CapEx ratio
53.55%
Maint CapEx / Avg PPE
74.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 129.2K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 62.4K 0.28%
3 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 310.33 0.56%
4 Avantis Emerging Markets Equity ETF AVEM 0.00% 3.2K 0.33%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 167.63 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
69.3K
Shares Outstanding
961.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ibrahim Hussin Salleh Chief Legal Officer & Group Company Secretary male
Krisnakumara Reddi Chief Manufacturing & Sustainability Officer male
Noor Aida Binti Jaafar Chief Commercial Officer female
Priya Darshini Chief Innovation Officer female
Rohayu Rosnani Binti Mohd Adanan Chief Financial Officer female
Sabrina Binti Haron Chief Compliance Officer female
Shamsul Idham Bin A. Iahad Chief Consumer Healthcare Officer male
Wan Ahmad Nizam Bin Wan Mohd. Salleh Group Head of Risk Management & Integrity male
Wan Amir-Jeffery Bin Wan Abdul Majid CEO & Principal Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits