Subscribe

Divi's Laboratories Limited (DIVISLAB.NS)

INR7,188.50 +250.00 (+3.60%)
IN NSE Healthcare Drug Manufacturers - Specialty & Generic
Address Divi Towers 500032
Hyderabad, IN
CEO Kiran Satchandra Divi
IPO 2003-03-12
ISIN INE361B01024

Explore sections of this company profile

Also trades on Bombay Stock Exchange · DIVISLAB.BO (INR) National Stock Exchange of India · DIVISLAB.NS (INR)
Description

Divi's Laboratories Limited, established in 1990 and based in Hyderabad, India, operates globally in the production and distribution of generic active pharmaceutical ingredients (APIs), intermediate chemicals, and nutraceuticals. The company's market footprint encompasses India, the United States, Asia, Europe, and other international regions. In addition to its core product lines, Divi's offers bespoke synthesis services for APIs and intermediates. It also provides a diverse range of carotenoids and markets various vitamins, catering to the nutritional, pharmaceutical, food and beverage, and animal feed industries. The firm was formerly known as Divi's Research Center before rebranding to Divi's Laboratories Limited in 1994.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR7,188.50 +250.00 (+3.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
345.3K
Beta
0.22
Float Shares
117.74M
Free Float %
44.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.61% +2.21% +8.46% +10.30% +8.51% +7.94% +2.42% +103.95% +68.41% +569.74% +78,220.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7,188.50
DCF (Unlevered) 4,353.20 -39.4%
DCF (Levered) 3,658.34 -49.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 48% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 11 0
Hold 6 0
Sell 2 -2
Strong Sell 8 0
Quality scores
Altman Z-Score
35.13
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +13.2% Q1'26: +11.0% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +17.2% Q1'26: +13.5% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +21.2% Q1'26: +3.6% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +28.2% Q1'26: +28.8% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +16.9% Q1'26: +19.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 100% × Ke + 0% × Kd (328.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,353.26 Current price: 7,188.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
30 Rev. Ana.
25 EPS Ana.
Mar 2027
29 Rev. Ana.
26 EPS Ana.
Mar 2028
28 Rev. Ana.
25 EPS Ana.
Mar 2029
19 Rev. Ana.
11 EPS Ana.
Revenue
9.42B
est: 9.27B (+1.6%)
13.17B
est: 11.69B (+12.6%)
18.64B
est: 16.49B (+13.1%)
21.45B
est: 22.89B (-6.3%)
25.32B
est: 25.78B (-1.8%)
31.15B
est: 31.05B (+0.3%)
37.69B
est: 36.05B (+4.5%)
40.53B
est: 41.90B (-3.3%)
38.07B
est: 38.98B (-2.3%)
48.04B
est: 49.10B (-2.2%)
52.91B
est: 54.37B (-2.7%)
68.58B
est: 68.82B (-0.3%)
87.99B
est: 87.05B (+1.1%)
76.65B
est: 76.60B (+0.1%)
77.96B
est: 81.85B (-4.8%)
93.25B
est: 93.12B (+0.1%)
106.20B
103.82B – 111.87B
+14.1% YoY
122.89B
116.02B – 132.72B
+15.7% YoY
144.79B
128.75B – 166.75B
+17.8% YoY
171.39B
156.72B – 191.74B
+18.4% YoY
EBITDA
3.46B
est: 3.64B (-4.9%)
5.27B
est: 5.62B (-6.2%)
7.45B
est: 7.73B (-3.5%)
8.59B
est: 10.76B (-20.1%)
10.84B
est: 10.14B (+6.9%)
12.09B
est: 14.06B (-14.1%)
15.13B
est: 14.63B (+3.5%)
15.20B
est: 18.55B (-18.1%)
13.74B
est: 14.62B (-6.0%)
20.26B
est: 18.91B (+7.1%)
20.11B
est: 23.79B (-15.4%)
29.22B
est: 25.41B (+15.0%)
39.95B
est: 29.75B (+34.3%)
27.12B
est: 35.50B (-23.6%)
25.44B
est: 31.37B (-18.9%)
33.20B
est: 36.08B (-8.0%)
40.70B
39.79B – 42.88B
+12.8% YoY
47.10B
44.47B – 50.86B
+15.7% YoY
55.49B
49.35B – 63.91B
+17.8% YoY
65.69B
60.06B – 73.49B
+18.4% YoY
EBIT
2.95B
est: 3.71B (-20.5%)
4.74B
est: 4.49B (+5.5%)
6.83B
est: 6.17B (+10.8%)
7.82B
est: 8.73B (-10.4%)
9.92B
est: 8.32B (+19.2%)
10.73B
est: 11.29B (-5.0%)
13.95B
est: 12.12B (+15.1%)
13.97B
est: 15.08B (-7.4%)
12.32B
est: 12.88B (-4.3%)
18.57B
est: 14.34B (+29.5%)
18.25B
est: 18.67B (-2.2%)
26.66B
est: 20.02B (+33.2%)
36.84B
est: 23.44B (+57.1%)
23.69B
est: 27.97B (-15.3%)
21.66B
est: 27.95B (-22.5%)
29.18B
est: 32.15B (-9.2%)
36.26B
35.45B – 38.20B
+12.8% YoY
41.96B
39.62B – 45.32B
+15.7% YoY
49.44B
43.96B – 56.94B
+17.8% YoY
58.52B
53.51B – 65.47B
+18.4% YoY
Net Income
3.40B
est: 3.29B (+3.5%)
4.29B
est: 4.29B (+0.1%)
5.33B
est: 6.04B (-11.7%)
6.02B
est: 7.40B (-18.6%)
7.73B
est: 6.78B (+14.1%)
8.52B
est: 9.44B (-9.8%)
11.26B
est: 9.96B (+13.0%)
10.60B
est: 13.03B (-18.6%)
8.77B
est: 10.02B (-12.5%)
13.53B
est: 11.17B (+21.1%)
13.77B
est: 14.81B (-7.0%)
19.84B
est: 16.80B (+18.1%)
29.60B
est: 19.68B (+50.5%)
18.24B
est: 14.77B (+23.5%)
16.00B
est: 16.74B (-4.4%)
21.91B
est: 23.06B (-5.0%)
25.58B
24.50B – 28.16B
+10.9% YoY
30.91B
27.28B – 34.54B
+20.8% YoY
37.79B
32.99B – 45.20B
+22.3% YoY
46.34B
41.18B – 53.50B
+22.6% YoY
SGA
745.56M
est: 789.95M (-5.6%)
778.50M
est: 1.27B (-38.6%)
703.16M
est: 1.65B (-57.5%)
2.84B
est: 2.11B (+34.5%)
3.17B
est: 2.24B (+41.4%)
2.93B
est: 3.43B (-14.6%)
3.67B
est: 4.09B (-10.2%)
5.09B
est: 5.10B (-0.1%)
4.65B
est: 5.29B (-12.1%)
5.53B
est: 6.82B (-19.0%)
6.32B
est: 9.65B (-34.5%)
8.37B
est: 12.96B (-35.4%)
9.57B
est: 15.18B (-36.9%)
9.87B
est: 18.10B (-45.5%)
11.06B
est: 10.42B (+6.2%)
12.58B
est: 11.98B (+5.0%)
13.52B
13.21B – 14.24B
+12.8% YoY
15.64B
14.76B – 16.89B
+15.7% YoY
18.43B
16.39B – 21.22B
+17.8% YoY
21.81B
19.94B – 24.40B
+18.4% YoY
EPS
13.06
est: 11.06 (+18.1%)
16.21
est: 14.16 (+14.5%)
20.10
est: 18.65 (+7.7%)
22.68
est: 24.86 (-8.8%)
29.13
est: 31.11 (-6.4%)
32.08
est: 32.07 (+0.0%)
42.41
est: 40.26 (+5.4%)
39.95
est: 44.54 (-10.3%)
33.04
est: 32.63 (+1.2%)
50.96
est: 52.08 (-2.1%)
51.85
est: 51.75 (+0.2%)
74.75
est: 75.23 (-0.6%)
111.52
est: 104.25 (+7.0%)
68.69
est: 71.50 (-3.9%)
60.27
est: 63.06 (-4.4%)
82.53
est: 81.08 (+1.8%)
97.66
92.31 – 106.09
+20.4% YoY
114.41
102.77 – 130.13
+17.2% YoY
139.50
124.31 – 170.28
+21.9% YoY
174.59
155.16 – 201.54
+25.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.19B
OE per share TTM
38.39
Owner's Yield
0.56%
Maintenance CapEx ratio
28.85%
Maint CapEx / Avg PPE
64.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.06M
Shares Outstanding
265.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Murali Krishna Prasad Divi MD & Executive Director 882M
Venkata Ramana Nimmagadda Executive Director 452M male
Kiran Satchandra Divi Chief Executive Officer & Whole-Time Director 308M
Nilima Prasad Divi Whole-time Director, Chief Control Officer & Director of Commercial 307M female
Devendra Rao Sureddy Whole-Time Director (Manufacturing) 31M
Y. T. S. Prasad Global Quality Head male
Manoranjan Jasti Chief Information Officer male
Satish Choudhury Company Secretary & Compliance Officer male
Satya Prakash Divi Vice President of Sales, Marketing & Logistics male
Venkatesa Perumallu Pasumarthy Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits