Subscribe

Yuhan Corporation (000100.KS)

KRW66,700.00 -1,400.00 (-2.06%)
KR KSC Healthcare Drug Manufacturers - Specialty & Generic
Address 74, Noryangjin-ro
Seoul, KR
CEO Wook-Je Cho
IPO 2000-01-04
ISIN KR7000100008

Explore sections of this company profile

Also trades on Korea Exchange · 000100.KS (KRW) Korea Exchange · 000105.KS (KRW)
Description

Yuhan Corporation, a prominent South Korean pharmaceutical firm established in 1926 and headquartered in Seoul, specializes in the research, development, and manufacture of active pharmaceutical ingredients (APIs) and intermediates for both domestic and international markets. Its extensive product portfolio encompasses a wide array of prescription pharmaceuticals (ETC), addressing therapeutic areas such as cardiovascular, alimentary, genito-urinary, metabolic, respiratory, allergy, and neurological systems, alongside anti-infectives, anti-cancer treatments, and hormonal therapies. Notable offerings include Revanex, an acid pump antagonist designed for treating peptic ulcers and gastritis-related mucosal injury. Beyond prescription drugs, Yuhan Corporation provides a diverse range of over-the-counter (OTC) medications, including vitamins, mineral supplements, hepatopathy treatments, tonics, and drugs for respiratory, alimentary, dermatological, and pain relief applications. The company also extends its reach into consumer health and household goods, producing items like bleaches, detergents, pesticides, and oral care products. Further diversifying its operations, Yuhan is involved in the dental sector, supplying implants, equipment, consumables, and dental care solutions, and manufactures veterinary medical supplies for livestock, aquatic species, and companion animals. Additionally, it offers contract manufacturing services to other businesses.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW66,700.00 -1,400.00 (-2.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
285.3K
Beta
0.41
Float Shares
61.65M
Free Float %
83.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.67% -0.82% -8.80% -22.87% -30.33% -24.65% -19.35% +49.00% +49.77% +99.02% +2,303.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
66,700.00
Ratings Trend (MoM) 76% Bullish
Rating 2026-05 Change
Strong Buy 6 -1
Buy 10 +1
Hold 2 +1
Sell 1 0
Strong Sell 2 0
Quality scores
Altman Z-Score
6.18
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +5.8% Q1'26: +7.2% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +175.6% Q1'26: +207.1% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -3.8% Q1'26: +3.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +4.8% Q1'26: +1.7% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +3.8% Q1'26: +1.3% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +8.3% Q1'26: +8.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.97× Q1'26: 3.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 95% × Ke + 5% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 66,700.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
7 EPS Ana.
Dec 2027
19 Rev. Ana.
16 EPS Ana.
Dec 2028
8 Rev. Ana.
15 EPS Ana.
Revenue
1.13T
est: 1.12T (+0.9%)
1.32T
est: 1.30T (+1.7%)
1.46T
est: 1.45T (+0.9%)
1.52T
est: 1.50T (+1.0%)
1.48T
est: 1.50T (-1.1%)
1.62T
est: 1.61T (+0.8%)
1.69T
est: 1.70T (-0.6%)
1.78T
est: 1.79T (-0.6%)
1.86T
est: 1.90T (-2.1%)
2.07T
est: 2.08T (-0.7%)
2.19T
est: 2.23T (-1.8%)
2.34T
2.27T – 2.42T
+5.1% YoY
2.57T
2.35T – 2.87T
+10.0% YoY
2.82T
2.65T – 3.04T
+9.6% YoY
EBITDA
116.89B
est: 89.69B (+30.3%)
140.71B
est: 104.06B (+35.2%)
201.73B
est: 116.17B (+73.7%)
109.13B
est: 120.55B (-9.5%)
69.65B
est: 119.94B (-41.9%)
238.89B
est: 128.78B (+85.5%)
123.92B
est: 136.08B (-8.9%)
78.07B
est: 143.26B (-45.5%)
127.43B
est: 152.12B (-16.2%)
139.20B
est: 138.72B (+0.3%)
174.47B
est: 148.29B (+17.7%)
155.85B
150.89B – 161.43B
+5.1% YoY
171.46B
156.49B – 190.87B
+10.0% YoY
187.92B
176.42B – 202.35B
+9.6% YoY
EBIT
171.48B
est: 56.82B (+201.8%)
210.22B
est: 65.92B (+218.9%)
149.54B
est: 73.59B (+103.2%)
93.06B
est: 76.37B (+21.9%)
10.99B
est: 75.99B (-85.5%)
179.10B
est: 81.58B (+119.5%)
71.25B
est: 86.21B (-17.4%)
35.05B
est: 90.75B (-61.4%)
82.75B
est: 96.37B (-14.1%)
76.16B
est: 79.75B (-4.5%)
105.31B
est: 85.25B (+23.5%)
89.60B
86.74B – 92.80B
+5.1% YoY
98.57B
89.96B – 109.73B
+10.0% YoY
108.03B
101.42B – 116.33B
+9.6% YoY
Net Income
126.05B
est: 111.69B (+12.9%)
161.25B
est: 103.99B (+55.1%)
109.03B
est: 115.67B (-5.7%)
57.48B
est: 70.76B (-18.8%)
40.01B
est: 51.44B (-22.2%)
192.76B
est: 202.01B (-4.6%)
102.58B
est: 98.66B (+4.0%)
95.14B
est: 84.63B (+12.4%)
136.20B
est: 74.05B (+83.9%)
70.69B
est: 124.97B (-43.4%)
194.08B
est: 122.39B (+58.6%)
145.12B
115.07B – 214.33B
+18.6% YoY
202.65B
107.57B – 363.75B
+39.6% YoY
244.17B
224.74B – 268.55B
+20.5% YoY
SGA
104.52B
est: 138.93B (-24.8%)
124.70B
est: 161.19B (-22.6%)
139.36B
est: 179.95B (-22.6%)
144.94B
est: 186.74B (-22.4%)
162.38B
est: 185.80B (-12.6%)
154.76B
est: 199.48B (-22.4%)
190.51B
est: 210.79B (-9.6%)
200.40B
est: 221.91B (-9.7%)
370.03B
est: 235.64B (+57.0%)
207.66B
est: 255.19B (-18.6%)
191.25B
est: 272.79B (-29.9%)
286.70B
277.57B – 296.96B
+5.1% YoY
315.41B
287.88B – 351.12B
+10.0% YoY
345.70B
324.54B – 372.25B
+9.6% YoY
EPS
1,743.59
est: 1,490.04 (+17.0%)
2,343.71
est: 1,387.33 (+68.9%)
1,594.63
est: 1,543.08 (+3.3%)
831.92
est: 943.98 (-11.9%)
553.86
est: 686.21 (-19.3%)
2,545.07
est: 2,694.88 (-5.6%)
1,357.03
est: 1,316.19 (+3.1%)
1,206.67
est: 1,129.06 (+6.9%)
1,816.00
est: 987.92 (+83.8%)
943.00
est: 1,540.00 (-38.8%)
2,599.00
est: 1,508.23 (+72.3%)
1,788.33
1,417.96 – 2,641.23
+18.6% YoY
2,497.21
1,325.62 – 4,482.54
+39.6% YoY
3,008.93
2,769.52 – 3,309.33
+20.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 5/5 3/5 1/5 2/5
2026-05-28 B 3/5 1/5 4/5 5/5 3/5 1/5 2/5
2026-05-27 B 3/5 1/5 4/5 5/5 3/5 1/5 2/5
2026-05-26 B 3/5 1/5 4/5 5/5 3/5 1/5 2/5
2026-05-22 B 3/5 1/5 4/5 5/5 3/5 1/5 2/5
2026-05-21 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-20 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-19 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-18 B- 3/5 1/5 4/5 5/5 2/5 1/5 2/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-04-29 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-28 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-27 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-24 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-23 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-22 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-21 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-20 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-17 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-16 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-15 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-14 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
47.45B
OE per share TTM
654.24
Owner's Yield
0.69%
Maintenance CapEx ratio
50.04%
Maint CapEx / Avg PPE
22.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
52.68M
Shares Outstanding
73.62M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wook-Je Cho President, Chief Executive Officer & Executive Director 1B male
Yeul-Hong Kim President, R&D Director & Executive Director 781M male
Joo-Yong Chung MD & Head of Marketing Department male
Jun-Hwan Kim MD & Head of Biopharmaceutical Division male
Byung-Man Lee VP, Head of the Mngt. HQ. & Internal Accounting Manager male
Sung-Soo Kim MD & Head of the Lifestyle Health Business Division male
Min Chul Cho MD & ESG Management Director male
Jae-Kyo Kim VP & Head of the Pharmaceutical Business Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits