Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
NexTone Inc. (7094.T)
Tokyo, JP
Established in Tokyo, Japan, in 2000, NexTone Inc. operates as a key provider of music copyright management and licensing solutions, extending its reach across both Japanese and international territories. The company actively distributes music and video content to a wide array of digital platforms while also offering strategic marketing and promotional support to entertainment sector businesses. Moreover, NexTone delivers comprehensive agency services tailored for music publishers. These services involve drafting agreements, preparing and disbursing royalty statements, offering expert counsel on intellectual property rights in music, and managing the creation and submission of diverse licenses, applications, and work declarations to relevant copyright management entities. Additionally, NexTone is involved in developing specialized systems for content distribution.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.15% | -7.37% | -9.87% | -17.12% | -20.95% | -15.69% | -11.15% | -44.20% | -51.50% | +99.51% | +99.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Business Services: +7.6%+7.0% Q1'26: +6.0% (vs Q1'25)
-
EPS growth Specialty Business Services: +24.4%+14.2% Q1'26: -16.6% (vs Q1'25)
-
FCF margin FCF growth · Specialty Business Services: +27.6%+9.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Specialty Business Services: +9.0%+6.3% Q1'26: +7.6% (vs Q1'25)
-
ROIC Specialty Business Services: +7.8%— Q1'26: -22.4% (vs Q1'25)
-
Share dilution Specialty Business Services: +0.4%+0.1% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.35B
est: 4.30B (+1.0%)
|
6.12B
est: 6.05B (+1.2%)
|
7.49B
est: 7.60B (-1.5%)
|
8.81B
est: 8.80B (+0.2%)
|
13.43B
est: 13.60B (-1.2%)
|
19.41B
est: 19.60B (-1.0%)
|
21.30B
21.00B – 21.60B
+8.7% YoY
|
25.15B
24.50B – 25.80B
+18.1% YoY
|
28.05B
27.00B – 29.10B
+11.5% YoY
|
| EBITDA |
395.51M
est: 426.88M (-7.4%)
|
654.60M
est: 600.34M (+9.0%)
|
846.20M
est: 754.14M (+12.2%)
|
992.86M
est: 873.22M (+13.7%)
|
1.12B
est: 1.35B (-17.1%)
|
1.56B
est: 1.94B (-19.8%)
|
2.11B
2.08B – 2.14B
+8.7% YoY
|
2.50B
2.43B – 2.56B
+18.1% YoY
|
2.78B
2.68B – 2.89B
+11.5% YoY
|
| EBIT |
305.67M
est: 320.94M (-4.8%)
|
539.47M
est: 451.35M (+19.5%)
|
708.55M
est: 566.98M (+25.0%)
|
840.20M
est: 656.51M (+28.0%)
|
657.00M
est: 1.01B (-35.2%)
|
896.00M
est: 1.46B (-38.7%)
|
1.59B
1.57B – 1.61B
+8.7% YoY
|
1.88B
1.83B – 1.92B
+18.1% YoY
|
2.09B
2.01B – 2.17B
+11.5% YoY
|
| Net Income |
191.49M
est: 208.13M (-8.0%)
|
376.98M
est: 355.12M (+6.2%)
|
482.55M
est: 440.97M (+9.4%)
|
631.27M
est: 542.43M (+16.4%)
|
531.13M
est: 403.90M (+31.5%)
|
692.00M
est: 749.26M (-7.6%)
|
888.77M
848.77M – 928.77M
+18.6% YoY
|
1.37B
1.35B – 1.40B
+54.5% YoY
|
1.67B
1.60B – 1.75B
+21.8% YoY
|
| SGA |
880.00M
est: 811.98M (+8.4%)
|
1.10B
est: 1.14B (-3.9%)
|
1.34B
est: 1.43B (-6.9%)
|
1.57B
est: 1.66B (-5.7%)
|
2.84B
est: 2.57B (+10.8%)
|
3.82B
est: 3.70B (+3.3%)
|
4.02B
3.96B – 4.08B
+8.7% YoY
|
4.75B
4.62B – 4.87B
+18.1% YoY
|
5.29B
5.10B – 5.49B
+11.5% YoY
|
| EPS |
20.73
est: 21.33 (-2.8%)
|
40.71
est: 36.40 (+11.8%)
|
50.04
est: 45.20 (+10.7%)
|
65.12
est: 55.60 (+17.1%)
|
54.68
est: 41.40 (+32.1%)
|
70.93
est: 76.80 (-7.6%)
|
91.10
87.00 – 95.20
+18.6% YoY
|
140.75
138.20 – 143.30
+54.5% YoY
|
171.50
163.80 – 179.20
+21.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.00% | 37.1K | 0.40% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 108.1K | 0.39% |
| 3 | State Street SPDR Portfolio Developed World ex-US ETF SPDW | 0.00% | 227.5K | 0.03% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 80.4K | 0.22% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 1.8K | 0.30% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 57.3K | 0.28% |
| 7 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fumihiro Watanabe | MD & Director | — | male |
| Inokuma Hiroshi | Executive Officer | — | — |
| Ito Keisuke | Executive Officer | — | — |
| Masahiro Anan | Compliance Officer, Chief Executive Officer & Chairman | — | — |
| Momoe Hiroyuki | Executive Officer | — | — |
| Yuji Arakawa | Chief Operating Officer & Representative Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7094.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
