Subscribe

Mitsui E&S Holdings Co., Ltd. (7003.T)

JPY4,715.00 +156.00 (+3.42%)
JP JPX Industrials Aerospace & Defense
Address 6-4, Tsukiji 5-chome 104-8439
Tokyo, JP
CEO Takeyuki Takahashi
Website mes.co.jp
IPO 2000-01-04
ISIN JP3891600003

Explore sections of this company profile

Also trades on Other OTC · MIESF (USD) Other OTC · MIESY (USD) Tokyo Stock Exchange · 7003.T (JPY)
Description

Mitsui E&S Holdings Co., Ltd. operates globally as a prominent enterprise in the shipbuilding and engineering sectors. The company's diverse activities are structured into several core divisions. Its Ship segment is responsible for constructing a wide range of vessels, including commercial ships, naval ships, and high-speed passenger/vehicle ferries, alongside offshore structures, underwater TV vehicles, and steel fabrications. The Ocean Development division specializes in delivering floating production storage and offloading (FPSO) vessels. Within the Machinery segment, Mitsui E&S manufactures an extensive array of products, such as marine and stationary diesel engines, general marine equipment, gas engines, steam turbines, blowers, process compressors, gas turbines, cogeneration systems, regulating systems, various container and industrial cranes, container terminal management systems, HWM manipulators, induction heaters, and radar sensing equipment for underground and construction purposes. The Engineering segment undertakes projects encompassing renewable energy power generation plants, general power generation operations, overseas civil engineering works, and various treatment facilities for waste, water, resource recycling, and PCB disposal. Additionally, the company's business interests extend to information and communication equipment, transport apparatus, systems development, real estate leasing, and infrastructure-related ventures. Founded in Tokyo in 1917, the firm was previously known as Mitsui Engineering & Shipbuilding Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,715.00 +156.00 (+3.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.30
Float Shares
88.51M
Free Float %
87.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.07% -18.49% -19.77% -37.48% -30.25% -20.52% +104.61% +805.60% +827.87% +158.74% +537.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,715.00
DCF (Unlevered) 2,189.00 -53.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.59
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    +12.1% Q1'26: +3.8% (vs Q1'25)
  • EPS growth Aerospace & Defense: +32.2%
    -1.1% Q1'26: +236.9% (vs Q1'25)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    +8.6% Q1'26: -6.4% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +9.2%
    +10.7% Q1'26: +6.5% (vs Q1'25)
  • ROIC Aerospace & Defense: +6.2%
    +13.3% Q1'26: +9.5% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    2.10× Q1'26: 2.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.32) × ERP
WACC = 82% × Ke + 18% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,200.83 Current price: 4,715.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
2 Rev. Ana.
4 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
2 Rev. Ana.
2 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
816.52B
est: 814.74B (+0.2%)
805.41B
est: 820.99B (-1.9%)
731.46B
est: 739.05B (-1.0%)
703.22B
est: 700.53B (+0.4%)
656.50B
est: 668.63B (-1.8%)
786.48B
est: 774.75B (+1.5%)
644.69B
est: 660.31B (-2.4%)
579.36B
est: 663.50B (-12.7%)
262.30B
est: 611.50B (-57.1%)
301.88B
est: 709.10B (-57.4%)
315.11B
est: 304.83B (+3.4%)
354.84B
348.93B – 361.11B
+16.4% YoY
378.53B
376.35B – 380.71B
+6.7% YoY
391.97B
382.80B – 398.00B
+3.6% YoY
405.88B
399.88B – 410.21B
+3.5% YoY
391.20B
385.42B – 395.38B
-3.6% YoY
EBITDA
31.25B
est: 61.26B (-49.0%)
30.68B
est: 61.73B (-50.3%)
28.19B
est: 55.57B (-49.3%)
13.21B
est: 52.67B (-74.9%)
-44.03B
est: 50.28B (-187.6%)
-45.64B
est: 58.25B (-178.3%)
1.60B
est: 49.65B (-96.8%)
1.67B
est: 49.89B (-96.7%)
17.32B
est: 45.98B (-62.3%)
28.03B
est: 37.58B (-25.4%)
31.75B
est: 24.09B (+31.8%)
28.04B
27.58B – 28.54B
+16.4% YoY
29.92B
29.74B – 30.09B
+6.7% YoY
30.98B
30.25B – 31.45B
+3.6% YoY
32.08B
31.60B – 32.42B
+3.5% YoY
30.92B
30.46B – 31.25B
-3.6% YoY
EBIT
13.30B
est: 40.55B (-67.2%)
11.81B
est: 40.86B (-71.1%)
8.31B
est: 36.78B (-77.4%)
-5.22B
est: 34.87B (-115.0%)
-59.70B
est: 33.28B (-279.4%)
-62.08B
est: 38.56B (-261.0%)
-12.24B
est: 32.86B (-137.3%)
-10.03B
est: 33.02B (-130.4%)
9.38B
est: 30.43B (-69.2%)
19.63B
est: 19.55B (+0.4%)
23.13B
est: 16.06B (+44.0%)
18.70B
18.39B – 19.03B
+16.4% YoY
19.94B
19.83B – 20.06B
+6.7% YoY
20.65B
20.17B – 20.97B
+3.6% YoY
21.39B
21.07B – 21.61B
+3.5% YoY
20.61B
20.31B – 20.83B
-3.6% YoY
Net Income
9.46B
est: 14.16B (-33.2%)
7.60B
est: 11.02B (-31.0%)
12.19B
est: 6.37B (+91.5%)
-10.14B
est: 1.70B (-695.5%)
-69.60B
est: -54.06B (-28.7%)
-86.21B
est: -114.20B (+24.5%)
135.00M
est: -2.43B (+105.6%)
-21.83B
est: 5.62B (-488.2%)
15.55B
est: 9.86B (+57.7%)
25.05B
est: 16.77B (+49.4%)
39.08B
est: 37.15B (+5.2%)
33.63B
31.43B – 37.11B
-9.5% YoY
37.39B
35.45B – 39.54B
+11.2% YoY
37.26B
36.21B – 38.49B
-0.3% YoY
41.63B
37.21B – 46.07B
+11.7% YoY
37.81B
37.08B – 38.33B
-9.2% YoY
SGA
39.93B
est: 67.21B (-40.6%)
43.32B
est: 67.73B (-36.0%)
44.40B
est: 60.97B (-27.2%)
50.10B
est: 57.79B (-13.3%)
49.70B
est: 55.16B (-9.9%)
45.18B
est: 63.92B (-29.3%)
40.25B
est: 54.47B (-26.1%)
36.68B
est: 54.74B (-33.0%)
25.79B
est: 50.45B (-48.9%)
25.66B
est: 55.97B (-54.2%)
26.97B
est: 25.75B (+4.8%)
29.97B
29.47B – 30.50B
+16.4% YoY
31.97B
31.79B – 32.16B
+6.7% YoY
33.11B
32.33B – 33.62B
+3.6% YoY
34.28B
33.77B – 34.65B
+3.5% YoY
33.04B
32.55B – 33.39B
-3.6% YoY
EPS
116.30
est: 140.34 (-17.1%)
94.00
est: 109.15 (-13.9%)
150.90
est: 63.10 (+139.2%)
-125.42
est: 16.86 (-843.7%)
-861.09
est: -535.63 (-60.8%)
-1,066.48
est: -1,131.58 (+5.8%)
1.66
est: -24.10 (+106.9%)
-269.94
est: 55.70 (-584.6%)
177.47
est: 97.70 (+81.6%)
255.73
est: 165.80 (+54.2%)
385.39
est: 369.10 (+4.4%)
331.62
311.43 – 367.70
-10.2% YoY
368.63
351.26 – 391.84
+11.2% YoY
369.31
358.80 – 381.42
+0.2% YoY
412.61
368.70 – 456.51
+11.7% YoY
374.60
367.40 – 379.80
-9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 1/5 5/5 5/5 2/5 3/5 3/5
2026-05-14 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-05-13 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-05-12 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-05-11 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-07 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-05-01 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 1/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 B 3/5 1/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
29.48B
OE per share TTM
292.16
Owner's Yield
6.19%
Maintenance CapEx ratio
5.81%
Maint CapEx / Avg PPE
26.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 110 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small-Cap ETF SCJ 0.21% 545.8K 0.50%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.21% 1.16M 0.58%
3 Dimensional - International Core Equity Market ETF DFAI 0.14% 23.54M 0.18%
4 Dimensional - International Core Equity 2 ETF DFIC 0.11% 16.21M 0.22%
5 Avantis International Small Cap Equity ETF AVDS 0.11% 357.4K 0.30%
6 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.08% 174.1K 0.83%
7 iShares MSCI EAFE Small-Cap ETF SCZ 0.08% 10.49M 0.40%
8 Dimensional - International Vector Equity ETF DXIV 0.07% 135.5K 0.53%
9 iShares STOXX World Equity Multifactor UCITS ETF DMFC.SW 0.06% 7.4K 0.33%
10 iShares STOXX World Equity Multifactor UCITS ETF IFSW.L 0.06% 508.0K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.32M
Shares Outstanding
100.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ichiro Tanaka Assistant to President & Director
Kazuo Hayashi Executive Officer & GM of Accounting Dept.
Koichi Watanabe Executive Officer & GM of Finance Dept.
Masaharu Kawasaki Executive Officer and GM of HR & General Affairs Dept.
Masaki Fujihara Executive Officer & GM of New Business Development Div.
Noriyuki Murata Executive Officer, Chief Information Security Officer & GM of Corporate Planning Dept.
Ritsuko Senbon Executive Officer & GM of Legal Sect.
Taketsune Matsumura Executive VP, Assistant to President, CFO, Chief Information Officer & Representative Director
Takeyuki Takahashi Pres, Chief Executive Officer, Chief Compliance Officer & Representative Director male
Yusuke Sakimoto Executive Officer & GM of Marine Propulsion Systems Div.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits