Mitsui E&S Holdings Co., Ltd. (7003.T)
Tokyo, JP
Mitsui E&S Holdings Co., Ltd. operates globally as a prominent enterprise in the shipbuilding and engineering sectors. The company's diverse activities are structured into several core divisions. Its Ship segment is responsible for constructing a wide range of vessels, including commercial ships, naval ships, and high-speed passenger/vehicle ferries, alongside offshore structures, underwater TV vehicles, and steel fabrications. The Ocean Development division specializes in delivering floating production storage and offloading (FPSO) vessels. Within the Machinery segment, Mitsui E&S manufactures an extensive array of products, such as marine and stationary diesel engines, general marine equipment, gas engines, steam turbines, blowers, process compressors, gas turbines, cogeneration systems, regulating systems, various container and industrial cranes, container terminal management systems, HWM manipulators, induction heaters, and radar sensing equipment for underground and construction purposes. The Engineering segment undertakes projects encompassing renewable energy power generation plants, general power generation operations, overseas civil engineering works, and various treatment facilities for waste, water, resource recycling, and PCB disposal. Additionally, the company's business interests extend to information and communication equipment, transport apparatus, systems development, real estate leasing, and infrastructure-related ventures. Founded in Tokyo in 1917, the firm was previously known as Mitsui Engineering & Shipbuilding Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -4.07% | -18.49% | -19.77% | -37.48% | -30.25% | -20.52% | +104.61% | +805.60% | +827.87% | +158.74% | +537.75% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Aerospace & Defense: +15.4%+12.1% Q1'26: +3.8% (vs Q1'25)
-
EPS growth Aerospace & Defense: +32.2%-1.1% Q1'26: +236.9% (vs Q1'25)
-
FCF margin FCF growth · Aerospace & Defense: +45.0%+8.6% ★ Q1'26: -6.4% (vs Q1'25)
-
EBIT margin Aerospace & Defense: +9.2%+10.7% ★ Q1'26: +6.5% (vs Q1'25)
-
ROIC Aerospace & Defense: +6.2%+13.3% ★ Q1'26: +9.5% (vs Q1'25)
-
Share dilution Aerospace & Defense: +0.0%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×2.10× Q1'26: 2.78× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 2 Rev. Ana. 4 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
816.52B
est: 814.74B (+0.2%)
|
805.41B
est: 820.99B (-1.9%)
|
731.46B
est: 739.05B (-1.0%)
|
703.22B
est: 700.53B (+0.4%)
|
656.50B
est: 668.63B (-1.8%)
|
786.48B
est: 774.75B (+1.5%)
|
644.69B
est: 660.31B (-2.4%)
|
579.36B
est: 663.50B (-12.7%)
|
262.30B
est: 611.50B (-57.1%)
|
301.88B
est: 709.10B (-57.4%)
|
315.11B
est: 304.83B (+3.4%)
|
354.84B
348.93B – 361.11B
+16.4% YoY
|
378.53B
376.35B – 380.71B
+6.7% YoY
|
391.97B
382.80B – 398.00B
+3.6% YoY
|
405.88B
399.88B – 410.21B
+3.5% YoY
|
391.20B
385.42B – 395.38B
-3.6% YoY
|
| EBITDA |
31.25B
est: 61.26B (-49.0%)
|
30.68B
est: 61.73B (-50.3%)
|
28.19B
est: 55.57B (-49.3%)
|
13.21B
est: 52.67B (-74.9%)
|
-44.03B
est: 50.28B (-187.6%)
|
-45.64B
est: 58.25B (-178.3%)
|
1.60B
est: 49.65B (-96.8%)
|
1.67B
est: 49.89B (-96.7%)
|
17.32B
est: 45.98B (-62.3%)
|
28.03B
est: 37.58B (-25.4%)
|
31.75B
est: 24.09B (+31.8%)
|
28.04B
27.58B – 28.54B
+16.4% YoY
|
29.92B
29.74B – 30.09B
+6.7% YoY
|
30.98B
30.25B – 31.45B
+3.6% YoY
|
32.08B
31.60B – 32.42B
+3.5% YoY
|
30.92B
30.46B – 31.25B
-3.6% YoY
|
| EBIT |
13.30B
est: 40.55B (-67.2%)
|
11.81B
est: 40.86B (-71.1%)
|
8.31B
est: 36.78B (-77.4%)
|
-5.22B
est: 34.87B (-115.0%)
|
-59.70B
est: 33.28B (-279.4%)
|
-62.08B
est: 38.56B (-261.0%)
|
-12.24B
est: 32.86B (-137.3%)
|
-10.03B
est: 33.02B (-130.4%)
|
9.38B
est: 30.43B (-69.2%)
|
19.63B
est: 19.55B (+0.4%)
|
23.13B
est: 16.06B (+44.0%)
|
18.70B
18.39B – 19.03B
+16.4% YoY
|
19.94B
19.83B – 20.06B
+6.7% YoY
|
20.65B
20.17B – 20.97B
+3.6% YoY
|
21.39B
21.07B – 21.61B
+3.5% YoY
|
20.61B
20.31B – 20.83B
-3.6% YoY
|
| Net Income |
9.46B
est: 14.16B (-33.2%)
|
7.60B
est: 11.02B (-31.0%)
|
12.19B
est: 6.37B (+91.5%)
|
-10.14B
est: 1.70B (-695.5%)
|
-69.60B
est: -54.06B (-28.7%)
|
-86.21B
est: -114.20B (+24.5%)
|
135.00M
est: -2.43B (+105.6%)
|
-21.83B
est: 5.62B (-488.2%)
|
15.55B
est: 9.86B (+57.7%)
|
25.05B
est: 16.77B (+49.4%)
|
39.08B
est: 37.15B (+5.2%)
|
33.63B
31.43B – 37.11B
-9.5% YoY
|
37.39B
35.45B – 39.54B
+11.2% YoY
|
37.26B
36.21B – 38.49B
-0.3% YoY
|
41.63B
37.21B – 46.07B
+11.7% YoY
|
37.81B
37.08B – 38.33B
-9.2% YoY
|
| SGA |
39.93B
est: 67.21B (-40.6%)
|
43.32B
est: 67.73B (-36.0%)
|
44.40B
est: 60.97B (-27.2%)
|
50.10B
est: 57.79B (-13.3%)
|
49.70B
est: 55.16B (-9.9%)
|
45.18B
est: 63.92B (-29.3%)
|
40.25B
est: 54.47B (-26.1%)
|
36.68B
est: 54.74B (-33.0%)
|
25.79B
est: 50.45B (-48.9%)
|
25.66B
est: 55.97B (-54.2%)
|
26.97B
est: 25.75B (+4.8%)
|
29.97B
29.47B – 30.50B
+16.4% YoY
|
31.97B
31.79B – 32.16B
+6.7% YoY
|
33.11B
32.33B – 33.62B
+3.6% YoY
|
34.28B
33.77B – 34.65B
+3.5% YoY
|
33.04B
32.55B – 33.39B
-3.6% YoY
|
| EPS |
116.30
est: 140.34 (-17.1%)
|
94.00
est: 109.15 (-13.9%)
|
150.90
est: 63.10 (+139.2%)
|
-125.42
est: 16.86 (-843.7%)
|
-861.09
est: -535.63 (-60.8%)
|
-1,066.48
est: -1,131.58 (+5.8%)
|
1.66
est: -24.10 (+106.9%)
|
-269.94
est: 55.70 (-584.6%)
|
177.47
est: 97.70 (+81.6%)
|
255.73
est: 165.80 (+54.2%)
|
385.39
est: 369.10 (+4.4%)
|
331.62
311.43 – 367.70
-10.2% YoY
|
368.63
351.26 – 391.84
+11.2% YoY
|
369.31
358.80 – 381.42
+0.2% YoY
|
412.61
368.70 – 456.51
+11.7% YoY
|
374.60
367.40 – 379.80
-9.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 1/5 | 4/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 1/5 | 4/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares MSCI Japan Small-Cap ETF SCJ | 0.21% | 545.8K | 0.50% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.21% | 1.16M | 0.58% |
| 3 | Dimensional - International Core Equity Market ETF DFAI | 0.14% | 23.54M | 0.18% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.11% | 16.21M | 0.22% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.11% | 357.4K | 0.30% |
| 6 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.08% | 174.1K | 0.83% |
| 7 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.08% | 10.49M | 0.40% |
| 8 | Dimensional - International Vector Equity ETF DXIV | 0.07% | 135.5K | 0.53% |
| 9 | iShares STOXX World Equity Multifactor UCITS ETF DMFC.SW | 0.06% | 7.4K | 0.33% |
| 10 | iShares STOXX World Equity Multifactor UCITS ETF IFSW.L | 0.06% | 508.0K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ichiro Tanaka | Assistant to President & Director | — | — |
| Kazuo Hayashi | Executive Officer & GM of Accounting Dept. | — | — |
| Koichi Watanabe | Executive Officer & GM of Finance Dept. | — | — |
| Masaharu Kawasaki | Executive Officer and GM of HR & General Affairs Dept. | — | — |
| Masaki Fujihara | Executive Officer & GM of New Business Development Div. | — | — |
| Noriyuki Murata | Executive Officer, Chief Information Security Officer & GM of Corporate Planning Dept. | — | — |
| Ritsuko Senbon | Executive Officer & GM of Legal Sect. | — | — |
| Taketsune Matsumura | Executive VP, Assistant to President, CFO, Chief Information Officer & Representative Director | — | — |
| Takeyuki Takahashi | Pres, Chief Executive Officer, Chief Compliance Officer & Representative Director | — | male |
| Yusuke Sakimoto | Executive Officer & GM of Marine Propulsion Systems Div. | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7003.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
