Subscribe

Lasertec Corporation (6920.T)

JPY45,100.00 +330.00 (+0.74%)
JP JPX Technology Semiconductors
Address 2-10-1 Shin-yokohama 222-8552
Yokohama, JP
CEO Tetsuya Sendoda
IPO 2010-02-22
ISIN JP3979200007

Explore sections of this company profile

Also trades on Other OTC · LSRCF (USD) Other OTC · LSRCY (USD) Tokyo Stock Exchange · 6920.T (JPY)
Description

Lasertec Corporation operates globally, specializing in the development, production, sale, and servicing of advanced equipment for the semiconductor industry, flat panel displays, and sophisticated laser microscopes. Within the semiconductor sector, Lasertec offers essential systems designed for the inspection and precise measurement of defects found on semiconductor photomasks and wafers. Its comprehensive wafer-related solutions include specialized systems for materials like SiC and GaN, multi-wavelength analysis, and both wafer edge inspection and review. The company also provides advanced equipment for wafer bump inspection and measurement, as well as systems for TSV back grinding process measurement. Beyond semiconductors, Lasertec develops inspection systems specifically for flat panel display photomasks. Its acclaimed laser microscopes are utilized for the detailed observation and measurement of a broad spectrum of materials and components, encompassing semiconductor substrates, transparent films, various coating materials, inorganic and organic compounds, biological samples, metallic parts, and plastic elements. The company's product line also extends to include lithium-ion batteries. Originally established in 1960 as NJS Corporation, the company officially rebranded to Lasertec Corporation in 1986. Its corporate headquarters are situated in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY45,100.00 +330.00 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.72
Float Shares
78.19M
Free Float %
87.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.21% -9.81% +0.19% +33.74% +42.26% +31.38% +181.96% +126.78% +139.43% +12,858.01% +23,859.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
45,100.00
DCF (Unlevered) 2,770.05 -93.9%
DCF (Levered) 18,405.22 -59.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 44% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 7 0
Hold 7 -1
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
30.90
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +17.8% Q1'26: +3.5% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +43.3% Q1'26: +19.0% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +26.4% Q1'26: +28.2% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +47.5% Q1'26: +36.8% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +68.3% Q1'26: +30.2% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.0% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.74) × ERP
WACC = 100% × Ke + 0% × Kd (6.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,754.24 Current price: 45,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
14 Rev. Ana.
15 EPS Ana.
Jun 2027
14 Rev. Ana.
15 EPS Ana.
Jun 2028
12 Rev. Ana.
14 EPS Ana.
Jun 2029
10 Rev. Ana.
9 EPS Ana.
Jun 2030
6 Rev. Ana.
6 EPS Ana.
Revenue
15.19B
est: 15.10B (+0.6%)
15.29B
est: 15.55B (-1.7%)
17.28B
est: 17.22B (+0.4%)
21.25B
est: 21.35B (-0.4%)
28.77B
est: 28.75B (+0.1%)
42.57B
est: 41.13B (+3.5%)
70.25B
est: 66.47B (+5.7%)
90.38B
est: 90.01B (+0.4%)
152.83B
est: 144.46B (+5.8%)
213.51B
est: 204.24B (+4.5%)
251.48B
est: 241.94B (+3.9%)
227.31B
212.43B – 240.58B
-6.0% YoY
270.06B
238.39B – 314.58B
+18.8% YoY
327.37B
323.63B – 331.10B
+21.2% YoY
510.00B
462.34B – 569.08B
+55.8% YoY
490.00B
444.21B – 546.77B
-3.9% YoY
EBITDA
4.87B
est: 6.48B (-24.8%)
4.70B
est: 6.67B (-29.5%)
5.38B
est: 7.38B (-27.1%)
6.24B
est: 9.15B (-31.8%)
8.44B
est: 12.33B (-31.5%)
15.94B
est: 17.64B (-9.6%)
27.72B
est: 28.51B (-2.8%)
37.07B
est: 38.60B (-4.0%)
67.18B
est: 61.95B (+8.4%)
86.76B
est: 87.59B (-0.9%)
124.13B
est: 103.75B (+19.6%)
97.48B
91.10B – 103.17B
-6.0% YoY
115.81B
102.23B – 134.90B
+18.8% YoY
140.39B
138.78B – 141.99B
+21.2% YoY
218.71B
198.27B – 244.05B
+55.8% YoY
210.13B
190.49B – 234.47B
-3.9% YoY
EBIT
4.64B
est: 6.10B (-23.9%)
4.43B
est: 6.28B (-29.5%)
4.96B
est: 6.95B (-28.6%)
5.69B
est: 8.62B (-34.0%)
7.94B
est: 11.61B (-31.6%)
15.06B
est: 16.61B (-9.3%)
26.07B
est: 26.84B (-2.8%)
33.58B
est: 36.34B (-7.6%)
63.70B
est: 58.33B (+9.2%)
82.03B
est: 82.46B (-0.5%)
119.46B
est: 97.68B (+22.3%)
91.78B
85.77B – 97.13B
-6.0% YoY
109.04B
96.25B – 127.01B
+18.8% YoY
132.17B
130.66B – 133.68B
+21.2% YoY
205.91B
186.67B – 229.77B
+55.8% YoY
197.84B
179.35B – 220.75B
-3.9% YoY
Net Income
2.95B
est: 2.80B (+5.4%)
3.23B
est: 2.60B (+24.1%)
3.53B
est: 2.95B (+19.7%)
4.37B
est: 4.07B (+7.4%)
5.93B
est: 5.42B (+9.6%)
10.82B
est: 11.12B (-2.7%)
19.25B
est: 16.64B (+15.7%)
24.85B
est: 23.48B (+5.8%)
46.16B
est: 39.10B (+18.1%)
59.08B
est: 60.30B (-2.0%)
84.65B
est: 79.16B (+6.9%)
75.55B
71.56B – 81.10B
-4.6% YoY
91.82B
73.51B – 114.13B
+21.5% YoY
111.19B
90.48B – 147.92B
+21.1% YoY
180.17B
158.28B – 207.30B
+62.0% YoY
165.73B
145.59B – 190.69B
-8.0% YoY
SGA
2.53B
est: 1.16B (+117.6%)
2.75B
est: 1.20B (+129.6%)
3.04B
est: 1.33B (+129.0%)
3.44B
est: 1.64B (+109.2%)
4.26B
est: 2.21B (+92.6%)
4.70B
est: 3.17B (+48.3%)
5.24B
est: 5.12B (+2.4%)
6.67B
est: 6.93B (-3.8%)
10.75B
est: 11.13B (-3.4%)
13.94B
est: 13.83B (+0.8%)
13.74B
est: 16.38B (-16.2%)
15.39B
14.39B – 16.29B
-6.0% YoY
18.29B
16.14B – 21.30B
+18.8% YoY
22.17B
21.92B – 22.42B
+21.2% YoY
34.54B
31.31B – 38.54B
+55.8% YoY
33.18B
30.08B – 37.03B
-3.9% YoY
EPS
32.72
est: 31.05 (+5.4%)
35.80
est: 28.83 (+24.2%)
39.41
est: 32.72 (+20.5%)
48.42
est: 45.05 (+7.5%)
65.80
est: 60.00 (+9.7%)
120.02
est: 123.19 (-2.6%)
213.47
est: 184.37 (+15.8%)
275.57
est: 260.13 (+5.9%)
511.89
est: 418.58 (+22.3%)
655.05
est: 604.66 (+8.3%)
938.60
est: 864.34 (+8.6%)
845.49
792.79 – 898.49
-2.2% YoY
1,034.30
814.38 – 1,264.39
+22.3% YoY
1,259.87
1,002.37 – 1,638.75
+21.8% YoY
1,996.00
1,753.52 – 2,296.61
+58.4% YoY
1,836.00
1,612.96 – 2,112.51
-8.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-11 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-08 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-07 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-05-01 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-04-30 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-04-28 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-04-27 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-04-24 A- 4/5 3/5 5/5 5/5 4/5 2/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-15 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
72.93B
OE per share TTM
809.21
Owner's Yield
1.87%
Maintenance CapEx ratio
1.43%
Maint CapEx / Avg PPE
14.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
117.46M
Shares Outstanding
89.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haruhiko Kusunose Executive Vice Chairman 364M male
Osamu Okabayashi Executive Chairman 364M male
Tetsuya Sendoda Chief Executive Officer, President, Chief Sales Officer & Representative Director 179M male
Atsushi Tajima Managing Executive Officer, Chief Technology Officer & Executive Director 135M male
Hiroki Miyai Executive Officer and GM of Technology Department 1,3,5 & 6
Hisashi Yokokawa Executive Officer & Chief Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits