VeriSilicon Microelectronics (Shanghai) Co., Ltd. (688521.SS)
Shanghai, CN
VeriSilicon Microelectronics (Shanghai) Co., Ltd. is a global provider of bespoke semiconductor solutions and intellectual property (IP) licensing. Operating under its "Silicon Platform as a Service" (SiPaaS) model, the company specializes in crafting tailored silicon products. These customized solutions cater to a wide range of applications, including advanced video and audio processing, automotive entertainment systems, security monitoring, IoT connectivity, and data center infrastructure. Beyond custom silicon, VeriSilicon offers comprehensive chip design services. This encompasses everything from initial specification setting and integrating various IPs (both proprietary and third-party) to verification, implementation, and customization. Furthermore, the company provides end-to-end (turnkey) manufacturing support. This includes managing external wafer fabrication, packaging, and testing processes, alongside product certification and detailed failure analysis. Its diverse offerings serve critical sectors such as consumer electronics, automotive, computing, industrial applications, data processing, and the Internet of Things. Established in 2001 and headquartered in Shanghai, China, VeriSilicon Microelectronics (Shanghai) Co., Ltd. operates as a subsidiary of VeriSilicon Holdings Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.74% | +1.10% | +14.56% | -0.55% | +85.14% | +100.04% | +227.50% | +254.54% | +412.04% | +85.13% | +85.13% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Semiconductors: +12.5%+35.8% ★ Q1'26: +114.5% (vs Q1'25)
-
EPS growth Semiconductors: +22.5%+14.2% Q1'26: -47.8% (vs Q1'25)
-
FCF margin FCF growth · Semiconductors: +38.2%-14.4% Q1'26: -38.3% (vs Q1'25)
-
EBIT margin Semiconductors: +10.7%-16.1% Q1'26: -37.0% (vs Q1'25)
-
ROIC Semiconductors: +6.0%-30.7% Q1'26: -47.5% (vs Q1'25)
-
Share dilution Semiconductors: +0.0%+2.4% Q1'26: +4.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×-2.64× Q1'26: -0.99× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 5 Rev. Ana. 4 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.51B
est: 1.51B (+0.0%)
|
2.14B
est: 2.15B (-0.6%)
|
2.68B
est: 2.69B (-0.5%)
|
2.34B
est: 2.09B (+12.1%)
|
2.32B
est: 2.32B (0.0%)
|
3.15B
est: 3.21B (-1.9%)
|
5.79B
5.29B – 6.23B
+80.2% YoY
|
8.86B
8.25B – 9.40B
+53.0% YoY
|
13.80B
12.74B – 14.72B
+55.7% YoY
|
| EBITDA |
36.87M
est: -49.30M (+174.8%)
|
92.17M
est: -70.46M (+230.8%)
|
136.23M
est: -88.16M (+254.5%)
|
-117.63M
est: -136.80M (+14.0%)
|
-538.13M
est: -152.30M (-253.3%)
|
-440.47M
est: -210.68M (-109.1%)
|
-379.60M
-408.26M – -346.60M
-80.2% YoY
|
-580.88M
-616.16M – -540.91M
-53.0% YoY
|
-904.67M
-965.10M – -835.69M
-55.7% YoY
|
| EBIT |
-43.85M
est: -118.10M (+62.9%)
|
5.62M
est: -168.80M (+103.3%)
|
17.14M
est: -211.22M (+108.1%)
|
-261.24M
est: -218.51M (-19.6%)
|
-604.31M
est: -243.27M (-148.4%)
|
-506.65M
est: -336.51M (-50.6%)
|
-606.33M
-652.10M – -553.62M
-80.2% YoY
|
-927.82M
-984.18M – -863.98M
-53.0% YoY
|
-1.45B
-1.54B – -1.33B
-55.7% YoY
|
| Net Income |
-25.57M
est: -28.02M (+8.8%)
|
13.29M
est: 17.52M (-24.1%)
|
73.81M
est: 71.30M (+3.5%)
|
-296.47M
est: -603.49M (+50.9%)
|
-600.88M
est: -635.92M (+5.5%)
|
-527.81M
est: -384.61M (-37.2%)
|
330.84M
119.56M – 675.50M
+186.0% YoY
|
646.92M
433.08M – 1.52B
+95.5% YoY
|
1.28B
962.70M – 2.47B
+97.6% YoY
|
| SGA |
117.84M
est: 57.64M (+104.4%)
|
61.80M
est: 82.38M (-25.0%)
|
78.22M
est: 103.08M (-24.1%)
|
61.99M
est: 47.20M (+31.3%)
|
66.22M
est: 52.55M (+26.0%)
|
—
est: 72.69M (-100.0%)
|
130.97M
119.58M – 140.86M
+80.2% YoY
|
200.42M
186.62M – 212.59M
+53.0% YoY
|
312.13M
288.33M – 332.98M
+55.7% YoY
|
| EPS |
-0.05
est: -0.06 (+6.1%)
|
0.03
est: 0.04 (-23.5%)
|
0.15
est: 0.14 (+4.1%)
|
-0.59
est: -1.27 (+53.4%)
|
-1.20
est: -1.21 (+1.0%)
|
-1.03
est: -0.76 (-36.4%)
|
0.73
0.23 – 1.32
+197.0% YoY
|
1.63
0.85 – 2.97
+123.0% YoY
|
3.29
1.88 – 4.83
+101.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chunrong Zhao | Chief Financial Officer | — | female |
| Hai Yang | Senior Director of Software | — | male |
| Janet Zhao | Chief Financial Officer | — | female |
| Wei-Jin Dai | Chief Strategy Officer, Executive VP, GM of IP Division & Director | — | male |
| Wei-Ming Dai | Chairman, President & Chief Executive Officer | — | — |
| Wenli Shi | Secretary, Senior Vice President of Human Resources and Administration & Director | — | female |
| Yang Wang | COO, Executive VP, Head of Global Sales & Director | — | male |
| Zhiwei Wang | Executive VP & General Manager of Custom Chip Platform Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 688521.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
