Amlogic (Shanghai) Co.,Ltd. (688099.SS)
Shanghai, SH, CN
Amlogic (Shanghai) Co.,Ltd., a fabless semiconductor system design manufacturer, engages in the research, design, development, and sale of system-on-a-chip (SoC) and peripheral chips in China and internationally. The company offers intelligent multimedia and display SoCs, artificial intelligence of things (AIoT) SoCs, communication and connectivity chips, smart car SoCs, and other chips. Its products are used in smart homes, commercial, industrial, mobility, entertainment, education, gaming systems, sports, fitness, and agricultural applications. The company also engages in research and development; and investing activities. Amlogic (Shanghai) Co.,Ltd. was founded in 2003 and is based in Shanghai, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -7.59% | -7.75% | +0.09% | +11.47% | +16.98% | +21.40% | +58.41% | +22.63% | +23.48% | -26.13% | -26.13% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Semiconductors: +12.5%+14.6% ★ Q1'26: +23.9% (vs Q1'25)
-
EPS growth Semiconductors: +22.5%+6.1% Q1'26: -8.9% (vs Q1'25)
-
FCF margin FCF growth · Semiconductors: +38.2%-7.1% Q1'26: -27.7% (vs Q1'25)
-
EBIT margin Semiconductors: +10.7%+13.4% ★ Q1'26: +9.8% (vs Q1'25)
-
ROIC Semiconductors: +6.0%+19.8% ★ Q1'26: +14.3% (vs Q1'25)
-
Share dilution Semiconductors: +0.0%-0.3% ★ Q1'26: +0.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×0.01× ★ Q1'26: 0.08× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 5 Rev. Ana. 5 EPS Ana. |
Dec 2028 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.74B
est: 2.79B (-2.0%)
|
4.78B
est: 4.78B (-0.2%)
|
5.54B
est: 5.64B (-1.7%)
|
5.37B
est: 6.04B (-11.0%)
|
5.93B
est: 5.99B (-1.1%)
|
6.79B
est: 7.23B (-6.0%)
|
9.00B
8.88B – 9.19B
+24.5% YoY
|
10.96B
10.74B – 11.42B
+21.8% YoY
|
13.07B
12.80B – 13.34B
+19.2% YoY
|
| EBITDA |
227.69M
est: 334.03M (-31.8%)
|
974.27M
est: 572.10M (+70.3%)
|
891.66M
est: 674.55M (+32.2%)
|
661.35M
est: 974.16M (-32.1%)
|
982.33M
est: 967.26M (+1.6%)
|
1.04B
est: 1.17B (-10.8%)
|
1.45B
1.43B – 1.48B
+24.5% YoY
|
1.77B
1.73B – 1.84B
+21.8% YoY
|
2.11B
2.06B – 2.15B
+19.2% YoY
|
| EBIT |
119.53M
est: 251.64M (-52.5%)
|
847.38M
est: 430.99M (+96.6%)
|
722.38M
est: 508.17M (+42.2%)
|
505.06M
est: 820.84M (-38.5%)
|
853.19M
est: 815.03M (+4.7%)
|
911.68M
est: 983.09M (-7.3%)
|
1.22B
1.21B – 1.25B
+24.5% YoY
|
1.49B
1.46B – 1.55B
+21.8% YoY
|
1.78B
1.74B – 1.81B
+19.2% YoY
|
| Net Income |
114.83M
est: 104.67M (+9.7%)
|
811.61M
est: 822.45M (-1.3%)
|
726.66M
est: 811.14M (-10.4%)
|
498.04M
est: 675.47M (-26.3%)
|
821.92M
est: 837.45M (-1.9%)
|
871.24M
est: 1.03B (-15.2%)
|
1.39B
1.38B – 1.39B
+35.2% YoY
|
1.90B
1.82B – 1.98B
+36.9% YoY
|
2.29B
2.26B – 2.62B
+20.6% YoY
|
| SGA |
156.11M
est: 48.44M (+222.3%)
|
188.71M
est: 82.96M (+127.5%)
|
229.20M
est: 97.82M (+134.3%)
|
226.62M
est: 192.10M (+18.0%)
|
213.79M
est: 190.74M (+12.1%)
|
—
est: 230.07M (-100.0%)
|
286.39M
282.47M – 292.36M
+24.5% YoY
|
348.73M
341.64M – 363.32M
+21.8% YoY
|
415.81M
407.20M – 424.42M
+19.2% YoY
|
| EPS |
0.28
est: 0.25 (+12.2%)
|
1.97
est: 1.96 (+0.4%)
|
1.77
est: 1.93 (-8.5%)
|
1.20
est: 1.61 (-25.6%)
|
1.97
est: 1.98 (-0.5%)
|
2.08
est: 2.43 (-14.4%)
|
3.32
3.31 – 3.33
+36.6% YoY
|
4.47
4.34 – 4.74
+34.8% YoY
|
5.72
5.39 – 6.27
+27.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 2/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 4/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | KraneShares ICBCUBS SSE Star Market 50 Index UCITS ETF KSTR.L | 1.33% | 896.8K | 0.82% |
| 2 | KraneShares SSE STAR Market 50 Index ETF KSTR | 1.32% | 5.07M | 0.89% |
| 3 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.41% | 150.4K | 0.65% |
| 4 | iShares MSCI China Multisector Tech ETF TCHI | 0.12% | 58.3K | 0.59% |
| 5 | Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L | 0.12% | 19.5K | 0.65% |
| 6 | iShares MSCI China A UCITS ETF CNYA.L | 0.09% | 2.73M | 0.40% |
| 7 | iShares MSCI China A UCITS ETF CNYE.MI | 0.09% | 90.2K | 0.45% |
| 8 | Amundi MSCI China A UCITS ETF Acc CNAA.L | 0.08% | 111.4K | 0.35% |
| 9 | Xtrackers MSCI China A UCITS ETF 1C XX2D.L | 0.08% | 106.5K | 0.35% |
| 10 | iShares MSCI China A ETF CNYA | 0.08% | 176.4K | 0.60% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fuyao Zhong | Deputy General Manager | — | male |
| Jingwei Gao | CFO & Accounting Officer | — | female |
| John Zhong | Chairman & Chief Executive Officer | — | male |
| Li Yu | Secretary of the Board & Director | — | female |
| Michael Yip | Deputy General Manager | — | male |
| Wing-Man Wong | Deputy General Manager | — | male |
| Zhong Fuyao | Deputy General Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 688099.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
