Yunnan Water Investment Co., Limited (6839.HK)
Kunming, CN
Yunnan Water Investment Co., Limited operates as an investment holding company, dedicated to the design, construction, development, operation, and ongoing maintenance of vital municipal water supply, wastewater, and solid waste treatment infrastructure. The company's reach extends throughout the People's Republic of China and internationally. Its business is structured around five primary segments: Wastewater Treatment, Water Supply, Solid Waste Treatment, Equipment Construction and Sales, and Other services. The company actively builds and manages projects for wastewater processing, water provision, and solid waste disposal. It also engages in Build and Transfer (BT) and Engineering-Procurement-Construction (EPC) contracts. Complementing its infrastructure development, the firm manufactures, markets, and installs specialized equipment for various environmental facilities. Additionally, it offers operation and maintenance (O&M) services for facilities owned by other entities, alongside technical and advisory consultancy. By December 31, 2021, Yunnan Water Investment's extensive operations included 134 concession wastewater treatment projects, encompassing models such as 7 build-own-operate (BOO), 69 build-operate-transfer (BOT), 2 transfer-own-operate (TOO), 27 transfer-operate-transfer (TOT), 1 rehabilitate-operate-transfer (ROT), and 28 municipal environment comprehensive treatment initiatives, with a total daily capacity of approximately 3,553,400 tonnes. The water supply portfolio featured 67 concession projects (15 BOO, 35 BOT, 11 TOT, and 6 municipal environment comprehensive treatment projects), capable of supplying around 2,449,100 tonnes daily. Furthermore, it managed 24 solid waste treatment facilities, processing an estimated 4,081,900 tonnes annually. The company had also completed 10 BT projects, undertaken 13 EPC projects, and overseen 26 O&M projects. Established in 2009 as Yunnan Water Industry Investment and Development Co., Ltd., the company rebranded to Yunnan Water Investment Company Limited in July 2014. Its corporate base is located in Kunming, People's Republic of China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -12.61% | -26.24% | -42.22% | -27.78% | -39.18% | -66.98% | -91.03% | -97.60% | -98.57% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Water: +6.5%-15.3% Q4'25: -26.0% (vs Q4'23)
-
EPS growth Regulated Water: +7.9%-6.9% Q4'25: -95.2% (vs Q4'23)
-
FCF margin FCF growth · Regulated Water: +32.9%-69.6% Q4'25: -3.9% (vs Q4'23)
-
EBIT margin Regulated Water: +27.3%-47.2% Q4'25: -54.4% (vs Q4'23)
-
ROIC Regulated Water: +4.5%-3.8% Q4'25: -8.9% (vs Q4'23)
-
Share dilution Regulated Water: +0.0%+0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×-61.80× Q4'25: -15.66× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.56B
est: 1.62B (-3.6%)
|
2.87B
est: 2.44B (+17.5%)
|
5.14B
est: 5.15B (-0.2%)
|
6.26B
est: 6.08B (+2.9%)
|
6.54B
est: 7.29B (-10.3%)
|
8.40B
est: 8.45B (-0.6%)
|
2.80B
est: 1.81B (+54.2%)
|
2.37B
est: 2.45B (-3.1%)
|
5.49B
5.49B – 5.49B
+124.2% YoY
|
6.52B
6.52B – 6.52B
+18.9% YoY
|
7.43B
7.43B – 7.43B
+13.9% YoY
|
9.02B
9.02B – 9.02B
+21.4% YoY
|
| EBITDA |
452.57M
est: 289.51M (+56.3%)
|
876.59M
est: 538.70M (+62.7%)
|
1.58B
est: 903.40M (+74.7%)
|
1.67B
est: 923.59M (+80.9%)
|
2.08B
est: 1.31B (+59.2%)
|
2.21B
est: 1.51B (+45.8%)
|
-387.84M
est: 151.95M (-355.2%)
|
-507.32M
est: 204.89M (-347.6%)
|
459.35M
459.35M – 459.35M
+124.2% YoY
|
546.27M
546.27M – 546.27M
+18.9% YoY
|
622.37M
622.37M – 622.37M
+13.9% YoY
|
755.48M
755.48M – 755.48M
+21.4% YoY
|
| EBIT |
449.62M
est: 6.91M (+6,404.0%)
|
749.55M
est: 582.64M (+28.6%)
|
1.21B
est: 1.20B (+0.5%)
|
1.32B
est: 1.81B (-26.9%)
|
1.56B
est: 31.17M (+4,898.8%)
|
1.64B
est: 36.14M (+4,436.9%)
|
-1.03B
est: -234.41M (-338.6%)
|
-1.12B
est: -316.08M (-254.0%)
|
-708.63M
-708.63M – -708.63M
-124.2% YoY
|
-842.72M
-842.72M – -842.72M
-18.9% YoY
|
-960.12M
-960.12M – -960.12M
-13.9% YoY
|
-1.17B
-1.17B – -1.17B
-21.4% YoY
|
| Net Income |
285.85M
est: 212.95M (+34.2%)
|
388.09M
est: 397.33M (-2.3%)
|
508.26M
est: 671.10M (-24.3%)
|
480.95M
est: 765.97M (-37.2%)
|
517.95M
est: 564.31M (-8.2%)
|
340.74M
est: 737.97M (-53.8%)
|
-1.74B
est: 239.04M (-827.7%)
|
-1.86B
est: 399.95M (-564.0%)
|
452.87M
452.87M – 452.87M
+13.2% YoY
|
501.09M
501.09M – 501.09M
+10.6% YoY
|
575.45M
575.45M – 575.45M
+14.8% YoY
|
787.83M
787.83M – 787.83M
+36.9% YoY
|
| SGA |
198.41M
est: 277.21M (-28.4%)
|
353.81M
est: 264.07M (+34.0%)
|
471.00M
est: 588.77M (-20.0%)
|
439.00M
est: 676.09M (-35.1%)
|
467.59M
est: 1.25B (-62.6%)
|
484.14M
est: 1.45B (-66.6%)
|
666.77M
est: 444.79M (+49.9%)
|
1.01B
est: 599.76M (+68.3%)
|
1.34B
1.34B – 1.34B
+124.2% YoY
|
1.60B
1.60B – 1.60B
+18.9% YoY
|
1.82B
1.82B – 1.82B
+13.9% YoY
|
2.21B
2.21B – 2.21B
+21.4% YoY
|
| EPS |
0.27
est: 0.18 (+51.3%)
|
0.33
est: 0.33 (-1.3%)
|
0.35
est: 0.36 (-1.8%)
|
0.40
est: 0.39 (+2.2%)
|
0.33
est: 0.47 (-30.2%)
|
0.19
est: 0.62 (-69.3%)
|
-1.46
est: 0.20 (-828.8%)
|
-1.56
est: 0.34 (-565.4%)
|
0.38
0.38 – 0.38
+13.2% YoY
|
0.42
0.42 – 0.42
+10.6% YoY
|
0.48
0.48 – 0.48
+14.8% YoY
|
0.66
0.66 – 0.66
+36.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-28 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 1/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hui Liu | Deputy GM & Executive Director | 782.9K | male |
| Guangfeng Zheng | GM & Vice Chairman | 334.0K | male |
| Bo Li | Company Secretary | — | male |
| Hongsheng Qian | Chief Financial Officer | — | male |
| Shuang Tang | Deputy GM of Business Department & Employee Representative Supervisor | — | female |
| Zhen Zhu | Acting Executive Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6839.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
