Subscribe

Taiwan Steel Union Co., Ltd (6581.TW)

TWD108.00 -0.50 (-0.46%)
TW TAI Industrials Waste Management
Address No. 36, Gongbei 1st Road 50953
Changhua, TW
CEO Mingru Lin
IPO 2016-09-12
ISIN TW0006581002

Explore sections of this company profile

Description

Taiwan Steel Union Co., Ltd operates as a manufacturer and distributor of various non-ferrous metals, including zinc oxide, as well as non-metallic mineral products. Furthermore, the company offers extensive industrial waste management solutions throughout Taiwan, encompassing the disposal, treatment, recycling, and sale of both common and hazardous industrial byproducts. This firm, established in 1984, maintains its headquarters in Changhua County.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD108.00 -0.50 (-0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.0K
Beta
0.07
Float Shares
59.14M
Free Float %
53.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.41% +0.93% +0.47% -2.70% -2.26% +1.89% +0.00% +18.81% +50.21% +94.42% +94.42%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
108.00
DCF (Unlevered) 140.36 +30.0%
DCF (Levered) 149.66 +38.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.09
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    -7.1% Q1'26: -11.7% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    -17.2% Q1'26: -8.6% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +33.3% Q1'26: -8.7% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +38.6% Q1'26: +38.6% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +15.8% Q1'26: +13.3% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    -0.3% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    0.47× Q1'26: 0.53× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 140.36 Current price: 108.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
1.91B
est: 1.90B (+0.2%)
2.15B
est: 2.15B (+0.0%)
1.65B
est: 2.69B (-38.6%)
1.62B
est: 2.15B (-24.4%)
1.85B
est: 2.69B (-31.0%)
2.04B
est: 2.29B (-10.9%)
2.38B
est: 2.15B (+10.4%)
2.21B
est: 2.21B (+0.0%)
EBITDA
1.20B
est: 929.96M (+28.7%)
1.21B
est: 1.05B (+14.9%)
769.84M
est: 1.31B (-41.4%)
746.55M
est: 1.05B (-28.8%)
921.97M
est: 1.31B (-29.8%)
863.50M
est: 1.12B (-22.8%)
1.25B
est: 1.07B (+17.2%)
1.11B
est: 1.10B (+1.0%)
EBIT
979.52M
est: 729.32M (+34.3%)
970.83M
est: 822.84M (+18.0%)
521.57M
est: 1.03B (-49.4%)
532.02M
est: 822.84M (-35.3%)
728.78M
est: 1.03B (-29.3%)
635.94M
est: 877.64M (-27.5%)
1.01B
est: 849.47M (+19.0%)
853.18M
est: 871.85M (-2.1%)
Net Income
763.93M
est: 772.38M (-1.1%)
785.48M
est: 790.79M (-0.7%)
398.83M
est: 1.08B (-63.2%)
407.53M
est: 790.79M (-48.5%)
564.87M
est: 1.08B (-47.9%)
504.62M
est: 645.13M (-21.8%)
831.09M
est: 556.53M (+49.3%)
686.75M
SGA
147.36M
est: 226.75M (-35.0%)
184.81M
est: 255.82M (-27.8%)
201.03M
est: 320.28M (-37.2%)
186.04M
est: 255.82M (-27.3%)
282.48M
est: 320.28M (-11.8%)
222.25M
est: 272.86M (-18.5%)
244.51M
est: 251.66M (-2.8%)
227.90M
est: 258.29M (-11.8%)
EPS
7.64
est: 6.92 (+10.4%)
7.11
est: 7.09 (+0.4%)
3.58
est: 9.72 (-63.2%)
3.66
est: 7.09 (-48.3%)
5.08
est: 9.72 (-47.7%)
4.54
est: 5.78 (-21.5%)
7.47
est: 5.00 (+49.4%)
6.17
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-28 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-27 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-26 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-25 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-22 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-21 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-20 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-19 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-18 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-05 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-04 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-85.85M
OE per share TTM
-0.77
Owner's Yield
-0.71%
Maintenance CapEx ratio
246.85%
Maint CapEx / Avg PPE
171.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible Emerging Markets Equity ETF AVSE 0.00% 3.3K 0.33%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 80.4K 0.39%
3 Avantis Emerging Markets Equity ETF AVEM 0.00% 72.8K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.92M
Shares Outstanding
111.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ching-Nan Yu Head of Maintenance Department male
Kun-Chieh Lin Manager of Administration & Accounting Department male
Mingru Lin Chief Executive Officer male
Yu-Chiao Chao Head of Audit Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits