Subscribe

Hanatour Japan Co., Ltd. (6561.T)

JPY838.00 +4.00 (+0.48%)
JP JPX Consumer Cyclical Travel Services
Address Ohashi Gyoen Building 160-0022
Tokyo, JP
CEO Sang-Wook Kim
IPO 2017-12-15
ISIN JP3769900006

Explore sections of this company profile

Description

Hanatour Japan Co., Ltd. functions as a diversified travel and tourism firm with operations spanning both Japan and global markets. A core aspect of its business involves facilitating inbound tourism, welcoming visitors from South Korea, China, Southeast Asia, Europe, and the Americas. The company also manages "JAPAN TOPKEN," an e-commerce platform dedicated to selling entry tickets for various sightseeing locations, public transport passes, and additional tour offerings. Alongside this, it runs "Gorilla," another online portal that not only provides a broad spectrum of travel services but also markets travel essentials like hotel stays, diverse ticketing options, transit passes, supplemental tours, and restaurant vouchers. Furthermore, its portfolio extends to private charter passenger transportation, hotel property administration, and the full lifecycle management (development, operation, and maintenance) of software and web-based systems. Founded in 2005, the company maintains its principal office in Tokyo, Japan, and operates as a direct subsidiary of Hanatour Service Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY838.00 +4.00 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.0K
Beta
0.04
Float Shares
3.29M
Free Float %
26.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.65% -0.52% -3.99% -11.07% -12.88% -14.05% -31.41% -65.29% -18.84% -61.51% -61.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
838.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.09
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Services: +8.5%
    +7.8% Q1'26: +1.7% (vs Q1'25)
  • EPS growth Travel Services: +10.2%
    -14.9% Q1'26: +7.0% (vs Q1'25)
  • FCF margin FCF growth · Travel Services: +12.2%
    +27.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Travel Services: +13.1%
    +27.8% Q1'26: +28.0% (vs Q1'25)
  • ROIC Travel Services: +10.4%
    +30.5% Q1'26: +32.6% (vs Q1'25)
  • Share dilution Travel Services: +0.3%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×
    1.82× Q1'26: 1.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.08) × ERP
WACC = 69% × Ke + 31% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 838.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Revenue
9.44B
est.
6.59B
est: 6.89B (-4.3%)
EBITDA
-2.86B
est.
763.00M
est: -2.09B (+136.5%)
EBIT
-3.49B
est.
270.00M
est: -2.55B (+110.6%)
Net Income
1.63B
est.
-765.00M
est: 1.50B (-150.9%)
SGA
13.08B
est.
4.14B
est: 9.54B (-56.6%)
EPS
130.00
est.
-70.18
est: 119.70 (-158.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B+ 3/5 1/5 5/5 5/5 2/5 4/5 2/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-05-01 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-27 B+ 3/5 1/5 5/5 5/5 1/5 4/5 2/5
2026-04-24 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.71B
OE per share TTM
215.62
Owner's Yield
28.15%
Maintenance CapEx ratio
67.91%
Maint CapEx / Avg PPE
141.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.51M
Shares Outstanding
12.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang-Ho Ryu Senior MD, GM of Supply Division & Director male
Kazuaki Tanaka Executive Officer & GM of Business Administration Department male
Sae-Bom Lee Executive Officer & GM of International Business
Sang-Hee Lee Executive Officer & Korea Business Manager male
Sang-Wook Kim Chief Executive Officer & Chairman
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits