Subscribe

AIAI Group Corporation (6557.T)

JPY667.00 +6.00 (+0.91%)
JP JPX Healthcare Medical - Care Facilities
Address Arca Central 130-0013
Tokyo, JP
CEO Jo Sadamatsu
IPO 2017-10-31
ISIN JP3274360001

Explore sections of this company profile

Description

AIAI Group Corporation, headquartered in Tokyo, Japan, provides a diverse range of services in the childcare and elder care sectors. In Japan, its operations encompass managing nursery schools, offering child development support offices, and delivering after-school day services. For the elderly, the company operates various facilities including housing, residential fee-based nursing homes, and home-visit nursing care services. Furthermore, AIAI Group is engaged in the planning, development, sales, and operation of information and communication technology (ICT) solutions tailored specifically for the childcare and nursing care fields. Founded in 2007, the company was formerly known as global bridge HOLDINGS Co., Ltd. before officially changing its name to AIAI Group Corporation in January 2022.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY667.00 +6.00 (+0.91%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
56.9K
Beta
0.42
Float Shares
2.11M
Free Float %
32.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.40% -35.83% -37.97% -43.98% -47.90% -47.97% -43.35% +103.27% +53.61% +187.64% +187.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
667.00
DCF (Unlevered) 20,619.35 +2,991.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.80
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    +12.0% Q1'26: +7.1% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    +47.1% Q1'26: +43.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +3.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +7.6% Q1'26: +10.2% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +4.2% Q1'26: +7.0% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.1% Q1'26: -2.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    10.95× Q1'26: 8.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 21% × Ke + 79% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 21,606.20 Current price: 667.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
8.32B
est: 5.96B (+39.6%)
9.58B
est: 8.37B (+14.5%)
9.73B
est.
10.82B
est: 10.63B (+1.8%)
11.82B
est: 11.83B (-0.1%)
13.07B
est: 13.12B (-0.4%)
EBITDA
-848.27M
est: 539.19M (-257.3%)
328.91M
est: 757.29M (-56.6%)
880.55M
est.
879.51M
est: 961.99M (-8.6%)
1.26B
est: 3.66B (-65.5%)
1.44B
est: 2.81B (-48.7%)
EBIT
-1.38B
est: 153.57M (-999.1%)
-352.01M
est: 215.69M (-263.2%)
250.79M
est.
80.71M
est: 273.99M (-70.5%)
532.31M
est: 3.15B (-83.1%)
733.47M
est: 2.57B (-71.5%)
Net Income
150.73M
est: 254.30M (-40.7%)
93.29M
est: 1.29B (-92.8%)
120.92M
est.
-506.11M
est: -374.56M (-35.1%)
353.26M
est: 345.73M (+2.2%)
421.88M
est: 460.73M (-8.4%)
SGA
1.35B
est: 658.36M (+104.8%)
1.17B
est: 924.66M (+26.9%)
1.08B
est.
931.41M
est: 1.17B (-20.7%)
849.65M
est: 1.23B (-31.2%)
1.04B
est: 1.25B (-16.7%)
EPS
28.75
est: 38.80 (-25.9%)
17.19
est: 196.85 (-91.3%)
18.45
est.
-90.17
est: -57.15 (-57.8%)
57.36
est: 52.75 (+8.7%)
65.31
est: 70.20 (-7.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-05-01 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 B 3/5 1/5 5/5 4/5 1/5 3/5 2/5
2026-04-28 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-27 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 B 3/5 1/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
685.22M
OE per share TTM
108.98
Owner's Yield
11.62%
Maintenance CapEx ratio
98.55%
Maint CapEx / Avg PPE
65.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.02M
Shares Outstanding
6.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Kimoto Chief Operating Officer & Director male
Jo Sadamatsu Chairman, Chief Executive Officer & President male
Takao Toda Chief Financial Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits