Subscribe

Origin Company, Limited (6513.T)

JPY1,087.00 +5.00 (+0.46%)
JP JPX Technology Semiconductors
Address 3-3-27 Sakawa 338-0823
Saitama, JP
CEO Hideki Inaba
IPO 2001-01-01
ISIN JP3200400004

Explore sections of this company profile

Description

Established in Saitama, Japan, in 1938, Origin Company, Limited, formerly known as Origin Electric Co., Ltd. until its rebranding in April 2019, specializes in the development and sale of a diverse product portfolio primarily within its home country. Its offerings span power supply units, semiconductor devices, precision mechanical parts, advanced system machinery, and synthetic resin paints. The company's operations are segmented into several key divisions: The Electronics division manufactures an extensive range of power solutions, including high-voltage direct current rectifiers, inverters, and generators for X-ray apparatus. It also supplies power systems for sputtering devices, high-stability applications, compact units for CT scanners, and sophisticated commutation devices for mobile communication infrastructure and telecommunication centers. Additional products include power supplies for rectifier units and electrostatic precipitators, hermetic converters, and comprehensive power supply packages. The Mechatronics division focuses on advanced manufacturing equipment. Its products include vacuum reflow soldering systems, condenser-type resistance welding machines, optical semiconductor cap sealers, and OCR atmospheric bonders. This division also develops automated machinery employing slit coating and vacuum bonding techniques for Liquid Crystal Modules (LCMs) and similar devices. Origin's Chemitronics division formulates and distributes synthetic resin paints. These coatings serve a wide array of markets, including the automotive sector, consumer electronics (such as mobile phones, personal computers, and digital cameras), heavy industry, electrical components, and architectural applications. Finally, the Components division provides both semiconductor devices, including axial lead parts, surface mounting parts, diode modules, and high-voltage rectification diodes, and a comprehensive range of precision mechanical parts. These mechanical components encompass various clutches (e.g., small interactive, torque and magnet limiters, compact, one-way, selectable, interactive free-type) and numerous types of bearings (such as radial, thrust, pressure roller, angular, and guide bearings with outer ring grooves, as well as bearings integrated with pulleys).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,087.00 +5.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.3K
Beta
0.12
Float Shares
2.28M
Free Float %
43.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.94% -0.57% -2.23% -2.78% +0.00% -1.31% -0.66% -18.21% -21.21% -23.56% -66.63%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,087.00
DCF (Unlevered) 3,811.09 +250.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    -6.7% Q1'26: -12.5% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -2,649.5% Q1'26: -540.3% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    -10.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    -3.5% Q1'26: -1.3% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    -4.1% Q1'26: -1.6% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -2.7% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    49.88× Q1'26: 5.56× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,753.20 Current price: 1,087.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Revenue
36.63B
est: 35.00B (+4.6%)
32.37B
est: 34.10B (-5.1%)
31.30B
est: 35.70B (-12.3%)
EBITDA
3.81B
est: 1.88B (+102.5%)
2.87B
est: 1.83B (+56.6%)
859.60M
est: 1.92B (-55.2%)
EBIT
2.75B
est: 655.02M (+319.2%)
1.69B
est: 638.18M (+165.2%)
-382.91M
est: 668.12M (-157.3%)
Net Income
2.87B
est: 1.26B (+128.7%)
1.01B
est: 1.07B (-5.5%)
-1.38B
est: 1.26B (-209.6%)
SGA
4.94B
est: 6.29B (-21.4%)
5.00B
est: 6.13B (-18.4%)
4.98B
est: 6.41B (-22.4%)
EPS
430.75
est: 232.50 (+85.3%)
151.60
est: 198.00 (-23.4%)
-206.58
est: 232.50 (-188.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-05-01 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-28 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-27 B- 2/5 3/5 1/5 1/5 3/5 1/5 5/5
2026-04-24 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-936.06M
OE per share TTM
-162.95
Owner's Yield
-17.17%
Maintenance CapEx ratio
136.28%
Maint CapEx / Avg PPE
33.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-904.1K
Shares Outstanding
5.26M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Akamatsu Chief Financial Officer, Managing Executive Officer & Accounting Department Manager
Hideki Inaba Chief Executive Officer, President & Director male
Hideki Komagata Senior Executive Officer
Kazuhiro Senoo Executive Chairman, CCO & CISO male
Kazuyoshi Iizuka Senior Executive Officer, US Branch Manager & Corporate Planning Division Manager
Masahiko Kotoyori Managing Executive Officer
Takeo Fukuda Senior Executive Officer & GM of Mechatronics Division
Yasuyuki Sugiyama Managing Executive Officer, CSO & GM of Corporate Planning
Yoshihiko Naito CSO, Head of Corporate Planning Headquarters, Senior Executive Officer & Director male
Yoshio Sato CHRO, Head of Administrative Division, Head of Headquarters Office & General Affairs Supervisor male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits