Subscribe

Silergy Corp. (6415.TW)

TWD504.00 +10.50 (+2.13%)
KY TAI Technology Hardware, Equipment & Parts
Address Oleander Way, 802 West Bay Road KY1-1208
Grand Cayman, TPE, KY
CEO Michael Chiang
IPO 2013-12-12
ISIN KYG8190F1028

Explore sections of this company profile

Also trades on Other OTC · SLEGF (USD) Taiwan Stock Exchange · 6415.TW (TWD)
Description

Silergy Corp. designs, manufactures, and sales of various integrated circuit products and related technical services in China and internationally. The company offers DC-DC and AC-DC regulators, AC and DC LED drives, power and battery management IC’s, power modules, protection switch IC’s, low dropout regulators, sensors, ESD protection, audio products, amplifiers, data converters, motor and DC LED drivers, voltage reference products, MCU and mixed-signal ICs, clock generators, and embedded processors. Its products are used in automotive, communication, computing, power and building automation, motor and power control, energy storage system, factory automation, medical, electric bicycles, electronic payment, consumer electronics, HEA, and LED lighting applications. The company was incorporated in 2008 and is headquartered in Grand Cayman, Cayman Islands.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD504.00 +10.50 (+2.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
1.83
Float Shares
317.12M
Free Float %
81.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.83% +16.82% +54.59% +80.67% +163.59% +168.41% +34.55% +27.86% -25.37% +442.48% +1,017.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
504.00
DCF (Unlevered) 77.82 -84.6%
DCF (Levered) 82.51 -83.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 76% Bullish
Rating 2026-05 Change
Strong Buy 6 +1
Buy 7 0
Hold 3 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.40
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Hardware, Equipment & Parts: +10.0%
    +1.9% Q1'26: +18.7% (vs Q1'25)
  • EPS growth Hardware, Equipment & Parts: +20.2%
    +8.3% Q1'26: +115.4% (vs Q1'25)
  • FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +1.6% Q1'26: -16.3% (vs Q1'25)
  • EBIT margin Hardware, Equipment & Parts: +8.7%
    +11.4% Q1'26: +8.0% (vs Q1'25)
  • ROIC Hardware, Equipment & Parts: +5.7%
    +8.4% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Hardware, Equipment & Parts: +0.0%
    +0.2% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    1.23× Q1'26: 1.57× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.72) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 77.73 Current price: 504.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
9 EPS Ana.
Dec 2027
14 Rev. Ana.
12 EPS Ana.
Dec 2028
7 Rev. Ana.
5 EPS Ana.
Revenue
4.70B
est: 4.68B (+0.4%)
7.14B
est: 7.09B (+0.6%)
8.60B
est: 8.60B (+0.0%)
9.41B
est: 9.59B (-1.8%)
10.78B
est: 10.63B (+1.4%)
13.88B
est: 13.76B (+0.8%)
21.51B
est: 21.39B (+0.5%)
23.51B
est: 23.51B (+0.0%)
15.43B
est: 16.85B (-8.5%)
18.45B
est: 18.48B (-0.2%)
18.81B
est: 18.45B (+2.0%)
23.44B
22.69B – 25.07B
+27.0% YoY
29.19B
25.43B – 38.70B
+24.5% YoY
35.25B
35.25B – 35.25B
+20.8% YoY
EBITDA
1.30B
est: 1.11B (+17.1%)
1.80B
est: 1.68B (+7.3%)
2.13B
est: 2.04B (+4.6%)
2.21B
est: 2.27B (-2.7%)
2.79B
est: 2.52B (+10.7%)
3.69B
est: 3.26B (+13.3%)
6.89B
est: 5.07B (+36.0%)
7.39B
est: 5.57B (+32.6%)
1.50B
est: 3.62B (-58.6%)
3.45B
est: 3.97B (-13.1%)
2.92B
est: 3.96B (-26.2%)
5.03B
4.87B – 5.38B
+27.0% YoY
6.27B
5.46B – 8.31B
+24.5% YoY
7.57B
7.57B – 7.57B
+20.8% YoY
EBIT
1.26B
est: 962.79M (+31.0%)
1.56B
est: 1.46B (+7.0%)
1.88B
est: 1.77B (+6.6%)
1.94B
est: 1.97B (-1.5%)
2.50B
est: 2.18B (+14.2%)
3.33B
est: 2.83B (+17.6%)
6.41B
est: 4.40B (+45.9%)
6.68B
est: 4.83B (+38.1%)
624.77M
est: 3.04B (-79.4%)
2.75B
est: 3.33B (-17.6%)
2.14B
est: 3.33B (-35.6%)
4.23B
4.09B – 4.52B
+27.0% YoY
5.27B
4.59B – 6.98B
+24.5% YoY
6.36B
6.36B – 6.36B
+20.8% YoY
Net Income
1.20B
est: 1.41B (-15.0%)
1.47B
est: 1.68B (-12.5%)
1.81B
est: 2.11B (-14.4%)
1.83B
est: 2.15B (-15.0%)
2.33B
est: 2.50B (-6.9%)
3.28B
est: 3.31B (-1.0%)
5.73B
est: 6.58B (-12.8%)
6.04B
est: 6.64B (-9.1%)
746.00M
est: 1.27B (-41.2%)
2.29B
est: 2.64B (-13.3%)
2.48B
est: 2.48B (+0.0%)
3.94B
3.33B – 4.82B
+58.9% YoY
6.55B
3.87B – 10.77B
+66.4% YoY
9.07B
8.07B – 11.08B
+38.5% YoY
SGA
582.02M
est: 510.16M (+14.1%)
952.70M
est: 772.59M (+23.3%)
1.08B
est: 936.33M (+15.6%)
1.10B
est: 1.04B (+5.8%)
1.19B
est: 1.16B (+2.7%)
1.45B
est: 1.50B (-3.1%)
1.63B
est: 2.33B (-29.9%)
1.97B
est: 2.56B (-23.1%)
2.21B
est: 1.92B (+14.9%)
2.53B
est: 2.11B (+20.0%)
2.46B
est: 2.11B (+16.7%)
2.67B
2.59B – 2.86B
+27.0% YoY
3.33B
2.90B – 4.42B
+24.5% YoY
4.02B
4.02B – 4.02B
+20.8% YoY
EPS
3.92
est: 3.58 (+9.6%)
4.68
est: 4.25 (+10.0%)
5.30
est: 5.34 (-0.8%)
5.19
est: 5.45 (-4.7%)
6.46
est: 6.32 (+2.2%)
8.93
est: 8.38 (+6.5%)
15.38
est: 16.64 (-7.6%)
15.95
est: 15.72 (+1.5%)
1.96
est: 3.31 (-40.9%)
5.95
est: 5.99 (-0.6%)
6.40
est: 6.41 (-0.1%)
10.02
8.41 – 12.18
+56.3% YoY
16.16
9.77 – 27.22
+61.3% YoY
23.01
20.39 – 28.00
+42.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-05 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-05-04 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-27 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-04-24 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-04-23 B+ 3/5 2/5 3/5 4/5 3/5 2/5 4/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-758.52M
OE per share TTM
-1.93
Owner's Yield
-0.42%
Maintenance CapEx ratio
36.72%
Maint CapEx / Avg PPE
17.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 88 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Matthews Emerging Markets Discovery Active ETF MEMS MEMS 0.87% 194.9K 0.99%
2 Matthews Emerging Markets Sustainable Future Active ETF EMSF EMSF 0.63% 292.3K 0.79%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.49% 357.2K 0.74%
4 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.34% 2.06M 0.55%
5 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.32% 1.12M 0.74%
6 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.32% 1.21M 0.72%
7 Franklin FTSE Taiwan ETF FLTW 0.26% 7.73M 0.19%
8 Franklin FTSE Taiwan UCITS ETF FLXT.MI 0.23% 1.49M 0.19%
9 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.15% 2.62M 0.58%
10 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.09% 559.5K 0.44%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
119.2K
Shares Outstanding
388.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Budong You Co-CEO, President, GM & Director male
Jacqueline Zhou HR Manager
Shao-Wei Chen Chief Financial Officer and Finance & Accounting Officer male
Tsui-man Liang IR Manager male
Wei Canbo Chief Information Security Officer
Xie Bing Co-CEO, President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits