Subscribe

Chicony Power Technology Co., Ltd. (6412.TW)

TWD85.70 +1.00 (+1.18%)
TW TAI Industrials Electrical Equipment & Parts
Address No.69, Guangfu Road 241
New Taipei City, TW
CEO Kuo-Hua Tseng
IPO 2013-03-12
ISIN TW0006412000

Explore sections of this company profile

Description

Chicony Power Technology Co., Ltd., established in 2008 and based in New Taipei City, Taiwan, specializes in the development and distribution of switching power supplies and LED lighting solutions. The company offers a comprehensive range of power supply products, including adapters, embedded power supply units, portable electric vehicle chargers, and various power modules. These critical components support industries such as server infrastructure, cloud computing, data centers, storage systems, and communication networks. Additionally, Chicony Power manufactures LED backlight modules and automotive lighting, which are integrated into applications for laptops, personal computers, smartphones, 3C peripherals, and the automotive sector. Their product portfolio further includes magnetic components like transformers, PFC chokes, and line filters, as well as smart building management platforms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD85.70 +1.00 (+1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.63
Float Shares
160.11M
Free Float %
39.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.04% +9.77% +17.03% +4.14% +4.83% +3.92% -9.91% +21.66% +42.54% +180.96% +153.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
85.70
DCF (Unlevered) 143.66 +67.6%
DCF (Levered) 96.72 +12.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.96
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -7.3% Q1'26: -7.8% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -36.9% Q1'26: +1.0% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +4.7% Q1'26: +12.6% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +7.5% Q1'26: +4.3% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +15.6% Q1'26: +8.2% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    -1.1% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    1.24× Q1'26: 3.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 88% × Ke + 12% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 146.71 Current price: 85.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
26.52B
est: 26.50B (+0.1%)
27.42B
est: 27.45B (-0.1%)
27.87B
est: 27.98B (-0.4%)
31.29B
est: 31.30B (0.0%)
34.42B
est: 34.42B (0.0%)
34.86B
est: 34.76B (+0.3%)
40.36B
est: 40.30B (+0.2%)
41.07B
est: 41.07B (+0.0%)
36.31B
est: 35.69B (+1.7%)
37.18B
est: 37.21B (-0.1%)
34.45B
est: 34.57B (-0.3%)
36.04B
36.04B – 36.04B
+4.3% YoY
39.42B
39.42B – 39.42B
+9.4% YoY
EBITDA
2.05B
est: 3.42B (-39.8%)
2.35B
est: 3.54B (-33.7%)
2.60B
est: 3.61B (-27.9%)
2.05B
est: 4.03B (-49.2%)
3.00B
est: 4.44B (-32.3%)
3.55B
est: 4.48B (-20.9%)
4.71B
est: 5.19B (-9.3%)
5.40B
est: 5.29B (+1.9%)
5.41B
est: 4.68B (+15.8%)
5.41B
est: 4.88B (+11.0%)
3.87B
est: 4.53B (-14.5%)
4.72B
4.72B – 4.72B
+4.3% YoY
5.17B
5.17B – 5.17B
+9.4% YoY
EBIT
1.22B
est: 2.66B (-54.1%)
1.44B
est: 2.76B (-47.9%)
1.63B
est: 2.81B (-41.9%)
1.39B
est: 3.14B (-55.8%)
2.27B
est: 3.46B (-34.4%)
2.75B
est: 3.49B (-21.2%)
3.61B
est: 4.05B (-10.8%)
4.17B
est: 4.13B (+1.1%)
4.26B
est: 3.56B (+19.7%)
4.22B
est: 3.71B (+13.6%)
2.59B
est: 3.45B (-24.8%)
3.60B
3.60B – 3.60B
+4.3% YoY
3.93B
3.93B – 3.93B
+9.4% YoY
Net Income
1.15B
est: 1.20B (-3.5%)
1.34B
est: 1.28B (+5.1%)
1.56B
est: 1.67B (-6.5%)
1.03B
est: 1.12B (-8.2%)
1.72B
est: 1.84B (-6.7%)
2.14B
est: 2.26B (-5.6%)
2.83B
est: 2.89B (-2.3%)
3.25B
est: 3.33B (-2.6%)
3.29B
est: 3.53B (-6.6%)
3.34B
est: 3.42B (-2.3%)
2.08B
est: 2.15B (-3.2%)
2.34B
2.34B – 2.34B
+8.9% YoY
2.92B
2.92B – 2.92B
+24.7% YoY
SGA
1.66B
est: 1.25B (+32.8%)
1.80B
est: 1.29B (+39.0%)
1.68B
est: 1.32B (+27.4%)
1.52B
est: 1.47B (+3.4%)
1.78B
est: 1.62B (+9.6%)
1.63B
est: 1.64B (-0.1%)
1.84B
est: 1.90B (-2.8%)
1.88B
est: 1.93B (-2.7%)
1.81B
est: 1.71B (+6.0%)
1.75B
est: 1.78B (-1.7%)
1.75B
est: 1.65B (+5.9%)
1.72B
1.72B – 1.72B
+4.3% YoY
1.89B
1.89B – 1.89B
+9.4% YoY
EPS
3.17
est: 2.95 (+7.4%)
3.67
est: 3.15 (+16.7%)
4.19
est: 4.12 (+1.8%)
2.72
est: 2.77 (-1.7%)
4.51
est: 4.55 (-0.8%)
5.52
est: 5.58 (-1.1%)
7.22
est: 7.14 (+1.2%)
8.22
est: 8.22 (+0.0%)
8.27
est: 8.80 (-6.0%)
8.32
est: 8.53 (-2.5%)
5.20
est: 5.37 (-3.2%)
5.85
5.85 – 5.85
+8.9% YoY
7.30
7.30 – 7.30
+24.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-04 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.48B
OE per share TTM
3.61
Owner's Yield
4.24%
Maintenance CapEx ratio
66.45%
Maint CapEx / Avg PPE
15.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
172.4K
Shares Outstanding
400.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chien-Yu Huang President of MP Business Unit male
Hsueh-Yi Chen Chief Financial Officer, Corporate Governance Officer, Assistant Vice President of Financial Center & Accounting Manager male
Kuo-Hua Tseng President, GM & Director male
Man-Yung Lin Senior Director of Investor Relations Division
Ming-Huei Ku President of SH Business Unit male
Ming-Hui Huang Special Assistant to President & Procurement Chief male
Tsu-Yu Li Senior Vice President of Guang Sheng Factory male
Xin-Jian Pan Vice President
Yang Wang Vice President
Zhe-Shi Lin Vice President
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits