Samco Inc. (6387.T)
Kyoto, JP
SAMCO Inc. manufactures and sales semiconductor and materials in Japan and internationally. The company primarily offers thin film deposition, microfabrication, cleaning, and surface treatment products. Its deposition systems include atomic layer deposition systems, Plasma enhanced chemical vapor deposition (PECVD) systems, liquid source CVD systems, and diamond-like carbon coating systems; and etching systems comprise inductively coupled plasma (ICP), silicon deep reactive ion, reactive ion, and xenon difluoride etching systems. It also provides Aqua Plasma cleaner, a plasma processing equipment; plasma cleaners; and UV ozone cleaners. The company was formerly known as SAMCO International, Inc. and changed its name to SAMCO Inc. in December 2004. SAMCO Inc. was incorporated in 1979 and is headquartered in Kyoto, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +16.75% | +22.84% | +8.79% | +108.72% | +249.39% | +214.57% | +442.50% | +126.50% | +352.28% | +1,642.72% | +377.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Semiconductors: +12.5%+13.9% ★ Q2'26: +33.3% (vs Q2'25)
-
EPS growth Semiconductors: +22.5%+15.3% Q2'26: +145.8% (vs Q2'25)
-
FCF margin FCF growth · Semiconductors: +38.2%+11.2% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Semiconductors: +10.7%+25.1% ★ Q2'26: +29.6% (vs Q2'25)
-
ROIC Semiconductors: +6.0%+22.0% ★ Q2'26: +37.9% (vs Q2'25)
-
Share dilution Semiconductors: +0.0%+0.0% Q2'26: 0.0% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×0.44× ★ Q2'26: 0.30× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jul 2015 actual |
Jul 2016 actual |
Jul 2017 actual |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 1 Rev. Ana. 1 EPS Ana. |
Jul 2027 1 Rev. Ana. 1 EPS Ana. |
Jul 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.25B
est: 5.20B (+1.0%)
|
5.35B
est: 5.50B (-2.8%)
|
3.12B
est: 3.20B (-2.4%)
|
5.47B
est: 5.20B (+5.1%)
|
4.94B
est: 5.30B (-6.9%)
|
5.87B
est: 6.07B (-3.2%)
|
5.75B
est: 5.97B (-3.7%)
|
6.40B
est: 6.85B (-6.5%)
|
7.83B
est: 7.95B (-1.5%)
|
8.20B
est: 8.50B (-3.5%)
|
9.34B
est: 9.20B (+1.5%)
|
10.50B
10.50B – 10.50B
+14.1% YoY
|
12.70B
12.70B – 12.70B
+21.0% YoY
|
14.40B
14.40B – 14.40B
+13.4% YoY
|
| EBITDA |
749.54M
est: 1.25B (-40.1%)
|
852.47M
est: 1.32B (-35.6%)
|
-180.69M
est: 769.88M (-123.5%)
|
756.59M
est: 1.25B (-39.5%)
|
420.47M
est: 1.28B (-67.0%)
|
1.01B
est: 1.46B (-31.0%)
|
1.04B
est: 1.44B (-27.3%)
|
1.42B
est: 1.65B (-13.9%)
|
1.90B
est: 1.91B (-0.8%)
|
2.06B
est: 2.93B (-29.5%)
|
2.43B
est: 3.17B (-23.2%)
|
3.61B
3.61B – 3.61B
+14.1% YoY
|
4.37B
4.37B – 4.37B
+21.0% YoY
|
4.96B
4.96B – 4.96B
+13.4% YoY
|
| EBIT |
671.15M
est: 1.21B (-44.7%)
|
744.60M
est: 1.28B (-42.0%)
|
-279.09M
est: 746.94M (-137.4%)
|
638.26M
est: 1.21B (-47.4%)
|
327.75M
est: 1.24B (-73.5%)
|
902.23M
est: 1.42B (-36.3%)
|
989.42M
est: 1.39B (-29.0%)
|
1.37B
est: 1.60B (-14.2%)
|
1.86B
est: 1.86B (+0.2%)
|
2.02B
est: 2.86B (-29.6%)
|
2.35B
est: 3.10B (-24.2%)
|
3.54B
3.54B – 3.54B
+14.1% YoY
|
4.28B
4.28B – 4.28B
+21.0% YoY
|
4.85B
4.85B – 4.85B
+13.4% YoY
|
| Net Income |
417.26M
est: 571.11M (-26.9%)
|
348.68M
est: 400.02M (-12.8%)
|
-265.30M
est: -350.21M (+24.2%)
|
407.92M
est: 499.62M (-18.4%)
|
215.62M
est: 299.61M (-28.0%)
|
634.74M
est: 611.80M (+3.7%)
|
755.82M
est: 711.14M (+6.3%)
|
1.05B
est: 1.02B (+3.5%)
|
1.37B
est: 1.40B (-2.1%)
|
1.47B
est: 1.38B (+6.7%)
|
1.70B
est: 1.60B (+6.1%)
|
1.85B
1.85B – 1.85B
+15.6% YoY
|
2.50B
2.50B – 2.50B
+35.1% YoY
|
2.90B
2.90B – 2.90B
+16.0% YoY
|
| SGA |
1.51B
est: 1.22B (+23.9%)
|
1.53B
est: 1.29B (+19.3%)
|
1.44B
est: 747.75M (+92.8%)
|
1.63B
est: 1.22B (+34.5%)
|
1.64B
est: 1.24B (+32.5%)
|
1.63B
est: 1.42B (+14.8%)
|
1.55B
est: 1.39B (+11.5%)
|
1.44B
est: 1.60B (-10.3%)
|
1.63B
est: 1.86B (-12.1%)
|
1.77B
est: 1.90B (-6.9%)
|
1.88B
est: 2.06B (-8.9%)
|
2.35B
2.35B – 2.35B
+14.1% YoY
|
2.85B
2.85B – 2.85B
+21.0% YoY
|
3.23B
3.23B – 3.23B
+13.4% YoY
|
| EPS |
59.33
est: 71.10 (-16.6%)
|
44.25
est: 49.80 (-11.1%)
|
-33.03
est: -43.60 (+24.2%)
|
50.78
est: 62.20 (-18.4%)
|
26.84
est: 37.30 (-28.0%)
|
79.02
est: 76.17 (+3.7%)
|
94.10
est: 88.53 (+6.3%)
|
131.09
est: 126.70 (+3.5%)
|
170.09
est: 173.70 (-2.1%)
|
183.27
est: 171.80 (+6.7%)
|
211.32
est: 199.20 (+6.1%)
|
230.30
230.30 – 230.30
+15.6% YoY
|
311.20
311.20 – 311.20
+35.1% YoY
|
361.00
361.00 – 361.00
+16.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-10 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-09 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-05 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-04 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-03 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-02 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-06-01 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-29 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-25 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 56.8K | 0.30% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.01% | 556.3K | 0.39% |
| 3 | Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA | 0.01% | 63.8K | 0.45% |
| 4 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.01% | 62.7K | 0.45% |
| 5 | iShares Core TOPIX ETF 1475.T | 0.01% | 1.12M | 0.05% |
| 6 | Avantis Responsible International Equity ETF AVSD | 0.01% | 24.4K | 0.23% |
| 7 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 22.3K | 0.24% |
| 8 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 341.2K | 0.18% |
| 9 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 234.4K | 0.22% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 154.3K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Haruhiko Yamashita | Senior Managing Executive Officer, GM of Prod. Mgmt & Manufacturing Dept. and Director | — | male |
| Hirofumi Hatta | Executive Officer of Human Resources | — | — |
| Kiyoshi Sato | Executive Officer, GM of Sales Division & Sales Promotion Department and Director | — | male |
| Osamu Tsuji | Founder, Chairman & Chief Executive Officer | — | male |
| Shozo Miyamoto | Executive Officer, GM of Administration & Accounting Department and Director | — | male |
| Tsukasa Kawabe | President, Chief Operating Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6387.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
