Subscribe

Rorze Corporation (6323.T)

JPY4,950.00 +458.00 (+10.20%)
JP JPX Technology Semiconductors
Address 1588-2 Michinoue 720-2104
Fukuyama, JP
CEO Yoshiyuki Fujishiro
Website rorze.com
IPO 2000-01-04
ISIN JP3982200002

Explore sections of this company profile

Description

Founded in 1985 and headquartered in Fukuyama, Japan, Rorze Corporation operates globally, focusing on the innovation, fabrication, and commercialization of automation solutions. These advanced systems are primarily utilized in the semiconductor and flat panel display production industries. The company's extensive product line features various wafer handling systems, including atmospheric and vacuum wafer robots, aligners, load ports, vacuum platforms, EFEMs/sorters, and stockers. Additionally, Rorze provides specialized systems for handling masks and reticles. Beyond its hardware offerings, the corporation delivers an array of services such as system integration and packaging, complemented by solutions for host online communication, equipment control, and EDA/interface A. It also produces critical control components like controllers, stepping motors, and their associated drivers. Expanding into the life sciences sector, Rorze develops automation products such as mechatronics CO2 incubators, cell keepers, twist decappers and incubators, heat sealers, power seals, varistocks, and cell farms and shots. Furthermore, Rorze is involved in manufacturing robots for semiconductor production machinery, processes and exports mechanical components for robots, and manages the import, sale, maintenance, and brokerage of a variety of equipment and parts.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,950.00 +458.00 (+10.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
1.66
Float Shares
88.72M
Free Float %
51.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.00% -2.16% +7.17% +18.14% +87.64% +62.52% +137.72% +241.11% +297.27% +3,076.90% +7,926.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,950.00
DCF (Unlevered) 1,805.92 -63.5%
DCF (Levered) 2,111.23 -57.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.83
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +3.5% Q2'26: +12.5% (vs Q2'25)
  • EPS growth Semiconductors: +22.5%
    -18.4% Q2'26: +58.3% (vs Q2'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +22.9% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Semiconductors: +10.7%
    +19.6% Q2'26: +27.5% (vs Q2'25)
  • ROIC Semiconductors: +6.0%
    +19.7% Q2'26: +32.6% (vs Q2'25)
  • Share dilution Semiconductors: +0.0%
    -1.1% Q2'26: -1.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.76× Q2'26: 0.47× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.65) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,805.92 Current price: 4,950.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
2 Rev. Ana.
3 EPS Ana.
Feb 2027
5 Rev. Ana.
5 EPS Ana.
Feb 2028
6 Rev. Ana.
6 EPS Ana.
Feb 2029
4 Rev. Ana.
4 EPS Ana.
Revenue
19.94B
est: 18.40B (+8.4%)
24.74B
est: 21.50B (+15.1%)
52.25B
est: 48.75B (+7.2%)
31.37B
est: 32.00B (-2.0%)
37.10B
est: 37.00B (+0.3%)
50.80B
est: 50.00B (+1.6%)
67.00B
est: 66.02B (+1.5%)
94.52B
est: 97.15B (-2.7%)
93.25B
est: 105.84B (-11.9%)
124.41B
est: 120.86B (+2.9%)
127.56B
127.17B – 127.96B
+5.5% YoY
161.19B
159.76B – 166.08B
+26.4% YoY
180.45B
156.85B – 204.11B
+11.9% YoY
205.69B
190.77B – 222.77B
+14.0% YoY
EBITDA
3.46B
est: 5.27B (-34.3%)
4.88B
est: 6.16B (-20.8%)
4.43B
est: 13.96B (-68.3%)
6.45B
est: 9.17B (-29.6%)
8.50B
est: 10.60B (-19.8%)
10.28B
est: 14.32B (-28.2%)
20.05B
est: 18.91B (+6.0%)
32.38B
est: 27.82B (+16.4%)
26.94B
est: 32.18B (-16.3%)
37.20B
est: 35.62B (+4.4%)
37.60B
37.48B – 37.72B
+5.5% YoY
47.51B
47.09B – 48.95B
+26.4% YoY
53.19B
46.23B – 60.16B
+11.9% YoY
60.63B
56.23B – 65.66B
+14.0% YoY
EBIT
3.07B
est: 4.77B (-35.6%)
4.49B
est: 5.57B (-19.5%)
3.92B
est: 12.64B (-69.0%)
5.84B
est: 8.30B (-29.6%)
7.54B
est: 9.59B (-21.4%)
8.99B
est: 12.96B (-30.7%)
18.52B
est: 17.12B (+8.2%)
30.40B
est: 25.19B (+20.7%)
24.14B
est: 28.82B (-16.2%)
32.66B
est: 31.79B (+2.8%)
33.55B
33.45B – 33.65B
+5.5% YoY
42.39B
42.02B – 43.68B
+26.4% YoY
47.46B
41.25B – 53.68B
+11.9% YoY
54.10B
50.17B – 58.59B
+14.0% YoY
Net Income
2.16B
3.06B
est: 3.26B (-6.3%)
2.74B
est: 3.63B (-24.4%)
4.40B
est: 4.43B (-0.8%)
5.47B
est: 6.12B (-10.5%)
6.47B
est: 7.11B (-9.0%)
12.82B
est: 11.88B (+7.9%)
21.38B
est: 23.82B (-10.2%)
19.58B
est: 24.79B (-21.0%)
23.63B
est: 24.80B (-4.7%)
21.18B
19.09B – 23.26B
-14.6% YoY
30.41B
29.70B – 31.71B
+43.6% YoY
34.85B
32.32B – 39.04B
+14.6% YoY
39.83B
35.28B – 45.24B
+14.3% YoY
SGA
2.71B
est: 1.70B (+60.1%)
2.97B
est: 1.98B (+50.1%)
3.91B
est: 4.49B (-13.0%)
4.15B
est: 2.95B (+40.7%)
4.74B
est: 3.41B (+39.1%)
4.45B
est: 4.61B (-3.4%)
5.28B
est: 6.08B (-13.2%)
6.67B
est: 8.95B (-25.5%)
9.33B
est: 11.43B (-18.4%)
15.39B
est: 13.05B (+17.9%)
13.78B
13.73B – 13.82B
+5.5% YoY
17.41B
17.25B – 17.94B
+26.4% YoY
19.49B
16.94B – 22.04B
+11.9% YoY
22.21B
20.60B – 24.06B
+14.0% YoY
EPS
125.09
176.78
est: 18.52 (+854.5%)
158.70
est: 20.60 (+670.6%)
254.48
est: 25.17 (+911.0%)
316.57
est: 34.72 (+811.8%)
37.44
est: 40.39 (-7.3%)
74.21
est: 67.46 (+10.0%)
123.74
est: 135.22 (-8.5%)
111.11
est: 140.72 (-21.0%)
134.08
est: 141.40 (-5.2%)
125.43
109.59 – 133.53
-11.3% YoY
176.22
170.46 – 182.02
+40.5% YoY
203.69
185.51 – 224.09
+15.6% YoY
229.42
202.50 – 259.68
+12.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.06B
OE per share TTM
17.40
Owner's Yield
0.45%
Maintenance CapEx ratio
6.97%
Maint CapEx / Avg PPE
24.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 109 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small-Cap ETF SCJ 0.19% 485.5K 0.50%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.19% 1.07M 0.58%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.18% 697.0K 0.58%
4 Avantis International Small Cap Equity ETF AVDS 0.13% 411.7K 0.30%
5 WisdomTree International Equity Fund DWM 0.08% 514.2K 0.48%
6 iShares JPX-Nikkei 400 ETF JPXN 0.08% 104.3K 0.48%
7 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.07% 165.4K 0.83%
8 iShares MSCI EAFE Small-Cap ETF SCZ 0.07% 9.96M 0.40%
9 Invesco JPX-Nikkei 400 UCITS ETF N400.L 0.07% 144.8K 0.19%
10 Invesco JPX-Nikkei 400 UCITS ETF N4US.L 0.07% 145.1K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.30M
Shares Outstanding
173.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumio Sakiya Founder, Corporation Advisor & Director male
Katsushi Hayasaki Head of Overseas Sales Department & Director male
Yoshiyuki Fujishiro Chief Executive Officer, President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits