Subscribe

Global Brands Manufacture Ltd. (6191.TW)

TWD96.90 +0.70 (+0.73%)
TW TAI Technology Hardware, Equipment & Parts
Address No. 1, Songzhi Road 110
Taipei, TW
CEO Chien-Hui Yang
Website gbm.com.tw
IPO 2000-01-04
ISIN TW0006191000

Explore sections of this company profile

Description

Operating from its headquarters in Taipei, Taiwan, Global Brands Manufacture Ltd. was established in 1973. The company, which adopted its current name in 2003 after previously being known as Cyber Solutions Corporation, specializes in both printed circuit board (PCB) fabrication and comprehensive Electronics Manufacturing Services (EMS). Its manufactured PCBs are vital components for a wide range of electronics, including desktop personal computers, network and telecommunication devices, and digital cameras. Beyond PCB production, the firm's EMS portfolio is extensive, covering services such as Surface Mount Technology (SMT) assembly, precision tooling, and the integration of plastic components and complete systems. Global Brands Manufacture Ltd.'s EMS capabilities support the production of diverse electronic goods, from PCs and data storage solutions like USB flash drives and hard disk drives to TFT-LCD displays, wireless communication equipment, gaming consoles, security and communication systems, and automotive electronics. The company supplies its offerings to businesses across the information technology, telecommunications, automotive, and consumer electronics sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD96.90 +0.70 (+0.73%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.60
Float Shares
299.36M
Free Float %
60.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.10% -1.92% -1.42% -11.01% -26.24% -13.39% +20.80% +147.13% +179.22% +1,060.29% +852.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
96.90
DCF (Unlevered) 210.86 +117.6%
DCF (Levered) 339.25 +250.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.07
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Hardware, Equipment & Parts: +10.0%
    +55.5% ★ Q1'26: +80.9% (vs Q1'25)
  • ✓
    EPS growth Hardware, Equipment & Parts: +20.2%
    +9.4% Q1'26: +1.3% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +6.1% Q1'26: -15.5% (vs Q1'25)
  • ✗
    EBIT margin Hardware, Equipment & Parts: +8.7%
    +10.4% ★ Q1'26: +8.3% (vs Q1'25)
  • ✗
    ROIC Hardware, Equipment & Parts: +5.7%
    +7.4% ★ Q1'26: +5.9% (vs Q1'25)
  • ✗
    Share dilution Hardware, Equipment & Parts: +0.0%
    +1.4% Q1'26: +6.2% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    3.90× Q1'26: 3.95× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 68% × Ke + 32% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 210.86 Current price: 96.90
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
22.49B
est: 22.55B (-0.3%)
20.64B
est: 21.86B (-5.6%)
22.30B
est: 23.42B (-4.8%)
21.85B
est: 22.44B (-2.7%)
22.82B
est: 21.67B (+5.3%)
27.62B
est: 22.34B (+23.7%)
22.88B
est: 22.90B (-0.1%)
21.68B
est: 21.68B (+0.0%)
33.71B
est: 33.60B (+0.3%)
40.73B
40.73B – 40.73B
+21.2% YoY
48.09B
48.09B – 48.09B
+18.1% YoY
EBITDA
2.00B
est: 4.76B (-57.9%)
1.86B
est: 4.61B (-59.7%)
2.04B
est: 4.94B (-58.6%)
2.85B
est: 4.73B (-39.7%)
3.87B
est: 4.57B (-15.2%)
4.93B
est: 4.71B (+4.6%)
5.63B
est: 4.83B (+16.6%)
5.57B
est: 4.57B (+21.8%)
5.52B
est: 7.05B (-21.6%)
8.54B
8.54B – 8.54B
+21.2% YoY
10.08B
10.08B – 10.08B
+18.1% YoY
EBIT
578.89M
est: 3.55B (-83.7%)
713.18M
est: 3.44B (-79.3%)
844.47M
est: 3.69B (-77.1%)
1.35B
est: 3.54B (-61.8%)
2.42B
est: 3.41B (-29.1%)
3.42B
est: 3.52B (-2.8%)
4.27B
est: 3.61B (+18.4%)
4.39B
est: 3.42B (+28.5%)
3.50B
est: 5.26B (-33.4%)
6.37B
6.37B – 6.37B
+21.2% YoY
7.52B
7.52B – 7.52B
+18.1% YoY
Net Income
547.85M
est: 486.39M (+12.6%)
408.64M
est: 583.67M (-30.0%)
557.33M
est: 609.27M (-8.5%)
1.03B
est: 686.07M (+50.1%)
1.76B
est: 1.69B (+4.0%)
2.89B
est: 1.77B (+63.7%)
3.16B
est: 2.36B (+34.1%)
2.84B
est: 3.39B (-16.1%)
3.15B
est: 3.16B (-0.2%)
3.35B
3.35B – 3.35B
+5.9% YoY
4.72B
4.72B – 4.72B
+41.2% YoY
SGA
1.84B
est: 1.83B (+0.5%)
1.73B
est: 1.77B (-2.5%)
1.99B
est: 1.90B (+5.2%)
1.98B
est: 1.82B (+8.8%)
1.96B
est: 1.75B (+11.8%)
1.96B
est: 1.81B (+8.6%)
1.82B
est: 1.85B (-2.0%)
2.17B
est: 1.76B (+23.5%)
2.52B
est: 2.64B (-4.9%)
3.21B
3.21B – 3.21B
+21.2% YoY
3.78B
3.78B – 3.78B
+18.1% YoY
EPS
1.13
est: 1.02 (+10.3%)
0.87
est: 1.23 (-29.3%)
1.19
est: 1.28 (-7.3%)
2.19
est: 1.45 (+51.5%)
3.72
est: 3.57 (+4.2%)
5.79
est: 3.72 (+55.6%)
6.73
est: 4.96 (+35.6%)
5.99
est: 7.15 (-16.2%)
6.55
est: 6.57 (-0.2%)
6.95
6.95 – 6.95
+5.9% YoY
9.81
9.81 – 9.81
+41.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-28 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-27 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-26 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-25 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-22 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-21 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-20 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-19 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-05 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 3/5 4/5
2026-04-29 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 4/5 4/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.20B
OE per share TTM
12.76
Owner's Yield
12.73%
Maintenance CapEx ratio
103.67%
Maint CapEx / Avg PPE
34.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 61 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.19% 83.0K 0.54%
2 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.12% 2.13M 0.58%
3 iShares MSCI AC Far East ex-Japan Small Cap UCITS ETF ISFE.L 0.08% 55.9K 0.74%
4 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.07% 500.5K 0.65%
5 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.06% 371.7K 0.55%
6 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.06% 222.9K 0.72%
7 iShares MSCI EM Small Cap UCITS ETF IEMS.L 0.05% 190.4K 0.74%
8 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.05% 59.9K 0.42%
9 Avantis Responsible Emerging Markets Equity ETF AVSE 0.04% 92.5K 0.33%
10 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.04% 3.29M 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
251.6K
Shares Outstanding
499.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng-Kuo Tao Co-CEO — —
Chi-Yun Yang Vice President — —
Chia-Yu Weng Finance, Accounting & Corporate Governance Supervisor — —
Chien-Hui Yang Co-CEO & Director — male
Xian Ji Fu Finance Director — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Hardware, Equipment & Parts