AirTrip Corp. (6191.T)
Tokyo, JP
AirTrip Corp. primarily functions as an online travel agency within Japan, offering solutions for corporate travel management and various other services. The company also provides IT offshore development projects, including dedicated lab-based teams and business process outsourcing (BPO). Additionally, AirTrip Corp. engages in investment ventures. Established in 2007 and headquartered in Tokyo, Japan, the firm rebranded to its current name in January 2020, having previously operated as Evolable Asia Corp.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.34% | +15.29% | +26.94% | +23.15% | +18.12% | +14.83% | -7.57% | -67.56% | -65.70% | -42.01% | +2.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Services: +8.5%+5.8% Q1'26: +44.3% (vs Q1'25)
-
EPS growth Travel Services: +10.2%-11.7% Q1'26: +54.9% (vs Q1'25)
-
FCF margin FCF growth · Travel Services: +12.2%+10.6% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Travel Services: +13.1%+12.6% Q1'26: +13.0% (vs Q1'25)
-
ROIC Travel Services: +10.4%+25.8% ★ Q1'26: +31.5% (vs Q1'25)
-
Share dilution Travel Services: +0.3%+0.1% Q1'26: +1.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Services: -0.25×1.06× ★ Q1'26: 1.16× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 1 Rev. Ana. 1 EPS Ana. |
Sep 2027 1 Rev. Ana. 1 EPS Ana. |
Sep 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.00B
est: 4.05B (-1.2%)
|
5.53B
est: 6.17B (-10.4%)
|
12.43B
est: 11.00B (+13.0%)
|
24.31B
est: 23.00B (+5.7%)
|
21.24B
est: 23.50B (-9.6%)
|
17.52B
est: 18.00B (-2.6%)
|
13.59B
est: 12.90B (+5.3%)
|
23.39B
est: 24.28B (-3.7%)
|
26.57B
est: 24.95B (+6.5%)
|
28.10B
est: 28.50B (-1.4%)
|
34.00B
34.00B – 34.00B
+19.3% YoY
|
37.00B
37.00B – 37.00B
+8.8% YoY
|
40.00B
40.00B – 40.00B
+8.1% YoY
|
| EBITDA |
723.34M
est: 649.94M (+11.3%)
|
863.00M
est: 990.71M (-12.9%)
|
16.00M
est: 1.77B (-99.1%)
|
1.01B
est: 3.69B (-72.7%)
|
-50.00M
est: 3.77B (-101.3%)
|
3.17B
est: 2.89B (+9.8%)
|
1.57B
est: 2.07B (-24.1%)
|
3.39B
est: 3.62B (-6.3%)
|
4.09B
est: 3.72B (+10.2%)
|
4.19B
est: 4.25B (-1.3%)
|
5.06B
5.06B – 5.06B
+19.3% YoY
|
5.51B
5.51B – 5.51B
+8.8% YoY
|
5.96B
5.96B – 5.96B
+8.1% YoY
|
| EBIT |
621.77M
est: 505.50M (+23.0%)
|
748.00M
est: 770.55M (-2.9%)
|
-413.00M
est: 1.37B (-130.1%)
|
116.00M
est: 2.87B (-96.0%)
|
-1.62B
est: 2.93B (-155.1%)
|
2.31B
est: 2.25B (+2.6%)
|
871.00M
est: 1.61B (-45.9%)
|
2.72B
est: 2.75B (-1.2%)
|
3.43B
est: 2.83B (+21.5%)
|
3.53B
est: 3.23B (+9.2%)
|
3.85B
3.85B – 3.85B
+19.3% YoY
|
4.19B
4.19B – 4.19B
+8.8% YoY
|
4.53B
4.53B – 4.53B
+8.1% YoY
|
| Net Income |
340.32M
est: 472.11M (-27.9%)
|
702.00M
est: 804.83M (-12.8%)
|
855.00M
est: 1.12B (-23.6%)
|
732.00M
est: 1.29B (-43.2%)
|
-8.69B
est: 955.45M (-1,009.7%)
|
2.37B
est: 2.50B (-5.2%)
|
1.71B
est: 1.64B (+4.1%)
|
1.27B
est: 1.18B (+7.6%)
|
2.01B
est: 1.71B (+17.7%)
|
1.78B
est: 1.20B (+47.7%)
|
1.00B
1.00B – 1.00B
-16.8% YoY
|
1.30B
1.30B – 1.30B
+29.8% YoY
|
1.80B
1.80B – 1.80B
+38.5% YoY
|
| SGA |
2.68B
est: 1.64B (+63.2%)
|
3.76B
est: 2.51B (+50.1%)
|
6.88B
est: 4.46B (+54.0%)
|
11.99B
est: 9.33B (+28.5%)
|
8.18B
est: 9.54B (-14.2%)
|
4.89B
est: 7.30B (-33.1%)
|
6.17B
est: 5.23B (+17.9%)
|
10.30B
est: 9.88B (+4.2%)
|
11.56B
est: 10.15B (+13.8%)
|
11.99B
est: 11.60B (+3.4%)
|
13.84B
13.84B – 13.84B
+19.3% YoY
|
15.06B
15.06B – 15.06B
+8.8% YoY
|
16.28B
16.28B – 16.28B
+8.1% YoY
|
| EPS |
22.17
est: 21.00 (+5.6%)
|
41.88
est: 35.80 (+17.0%)
|
49.09
est: 49.80 (-1.4%)
|
38.94
est: 57.30 (-32.0%)
|
-433.78
est: 42.50 (-1,120.7%)
|
112.12
est: 111.30 (+0.7%)
|
77.35
est: 73.13 (+5.8%)
|
57.30
est: 52.61 (+8.9%)
|
89.93
est: 76.12 (+18.1%)
|
79.44
est: 53.60 (+48.2%)
|
44.60
44.60 – 44.60
-16.8% YoY
|
57.90
57.90 – 57.90
+29.8% YoY
|
80.20
80.20 – 80.20
+38.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-21 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-19 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 75.0K | 0.40% |
| 2 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 18.0K | 0.45% |
| 3 | iShares Core TOPIX ETF 1475.T | 0.00% | 253.5K | 0.05% |
| 4 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 3.2K | 0.30% |
| 5 | Avantis International Small Cap Value ETF AVDV | 0.00% | 95.5K | 0.36% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Okada | Executive Officer & FIT Sales Planning Department Manager, International Travel Business Division | — | — |
| Hideki Yoshimura | Group Founder | — | male |
| Hiroyasu Shibata | President, Chief Financial Officer & Representative Director | — | male |
| Kensuke Okimura | Operating Officer & Marketing Manager | — | male |
| Koji Yano | Executive Officer & CXO Community Business Department Manager | — | — |
| Takahiro Kanda | Executive Officer & GM of Consulting Business Division | — | — |
| Takanori Oishi | Founder & Chairman of the Board | — | male |
| Takayuki Tsuchiya | Director of Corporate Strategy Department & Corporate Strategy Headquarters | — | — |
| Tetsuya Tsukagoshi | Executive Officer & Director of Comm, IT Design Department & Overseas Travel Business Division | — | male |
| Yasushi Yamamoto | Executive Officer & Director of Domestic Travel Business Headquarters | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6191.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
