Subscribe

Prosperity Dielectrics Co., Ltd. (6173.TWO)

TWD231.50 -7.50 (-3.14%)
TW TWO Technology Semiconductors
Address No.220-1, Nanshan Road 33860
Taoyuan City, TW
CEO Chun Hsueh Chen
Website pdc.com.tw
IPO 2007-12-31
ISIN TW0006173008

Explore sections of this company profile

Description

Prosperity Dielectrics Co., Ltd., established in 1990 and based in Taoyuan City, Taiwan, specializes in the production and global distribution of ceramic dielectric powders and multilayer ceramic chip capacitors. Beyond these core offerings, the company's comprehensive product line includes disc-type semi-conductive capacitor elements, chip resistors, diodes, inductors, coils, SBL elements, and various magnetic components. These electronic parts are widely utilized across numerous industries, such as power management, telecommunications, and consumer electronics, as well as in critical applications within the medical, military, measurement, and automotive sectors. The firm serves a broad international clientele spanning Asia, the United States, and Europe.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD231.50 -7.50 (-3.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
1.96
Float Shares
92.51M
Free Float %
54.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+9.70% +32.43% +125.11% +118.75% +131.13% +118.10% +293.05% +253.37% +155.65% +934.48% +1,497.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
231.50
DCF (Unlevered) 52.08 -77.5%
DCF (Levered) 67.94 -70.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
12.51
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +8.9% Q1'26: +7.7% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +12.4% Q1'26: +70.0% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +15.7% Q1'26: +20.6% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +16.8% Q1'26: +20.3% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +6.7% Q1'26: +8.3% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -0.5% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.08× Q1'26: 0.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.08) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52.08 Current price: 231.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
3.16B
est: 3.18B (-0.4%)
5.75B
est: 3.18B (+81.1%)
4.36B
est: 6.03B (-27.7%)
5.21B
est: 5.19B (+0.4%)
6.01B
est: 6.01B (+0.0%)
4.14B
est: 6.98B (-40.7%)
3.18B
3.18B – 3.18B
-54.5% YoY
6.03B
6.03B – 6.03B
+89.8% YoY
5.19B
5.19B – 5.19B
-14.0% YoY
6.01B
6.01B – 6.01B
+15.9% YoY
6.98B
6.98B – 6.98B
+16.2% YoY
4.19B
4.19B – 4.19B
-40.0% YoY
EBITDA
607.64M
est: 850.43M (-28.5%)
2.06B
est: 850.43M (+142.6%)
1.31B
est: 1.61B (-18.9%)
1.27B
est: 1.39B (-8.6%)
1.71B
est: 1.61B (+6.4%)
1.16B
est: 1.87B (-38.1%)
860.05M
860.05M – 860.05M
-54.0% YoY
1.63B
1.63B – 1.63B
+89.8% YoY
1.40B
1.40B – 1.40B
-14.0% YoY
1.63B
1.63B – 1.63B
+15.9% YoY
1.89B
1.89B – 1.89B
+16.2% YoY
1.14B
1.14B – 1.14B
-40.0% YoY
EBIT
447.61M
est: 541.84M (-17.4%)
1.94B
est: 541.84M (+257.3%)
893.79M
est: 1.03B (-13.1%)
907.95M
est: 885.03M (+2.6%)
1.18B
est: 1.03B (+14.9%)
616.60M
est: 1.19B (-48.3%)
537.72M
537.72M – 537.72M
-54.9% YoY
1.02B
1.02B – 1.02B
+89.8% YoY
878.30M
878.30M – 878.30M
-14.0% YoY
1.02B
1.02B – 1.02B
+15.9% YoY
1.18B
1.18B – 1.18B
+16.2% YoY
709.79M
709.79M – 709.79M
-40.0% YoY
Net Income
362.19M
est: 349.10M (+3.7%)
1.48B
est: 349.10M (+324.5%)
771.59M
est: 1.80B (-57.1%)
791.32M
est: 799.67M (-1.0%)
1.14B
est: 1.11B (+3.3%)
506.52M
est: 724.00M (-30.0%)
347.22M
347.22M – 347.22M
-52.0% YoY
1.79B
1.79B – 1.79B
+415.3% YoY
795.35M
795.35M – 795.35M
-55.5% YoY
1.10B
1.10B – 1.10B
+38.5% YoY
720.10M
720.10M – 720.10M
-34.6% YoY
1.14B
1.14B – 1.14B
+58.0% YoY
SGA
263.89M
est: 192.98M (+36.7%)
367.35M
est: 192.98M (+90.4%)
284.56M
est: 366.32M (-22.3%)
311.44M
est: 315.21M (-1.2%)
323.66M
est: 365.17M (-11.4%)
261.00M
est: 424.43M (-38.5%)
190.56M
190.56M – 190.56M
-55.1% YoY
361.74M
361.74M – 361.74M
+89.8% YoY
311.26M
311.26M – 311.26M
-14.0% YoY
360.60M
360.60M – 360.60M
+15.9% YoY
419.12M
419.12M – 419.12M
+16.2% YoY
251.54M
251.54M – 251.54M
-40.0% YoY
EPS
2.01
est: 2.03 (-1.0%)
8.62
est: 2.03 (+324.6%)
4.49
est: 10.46 (-57.1%)
4.60
est: 4.65 (-1.1%)
6.67
est: 6.44 (+3.6%)
2.96
est: 4.21 (-29.7%)
2.03
2.03 – 2.03
-51.8% YoY
10.46
10.46 – 10.46
+415.3% YoY
4.65
4.65 – 4.65
-55.5% YoY
6.44
6.44 – 6.44
+38.5% YoY
4.21
4.21 – 4.21
-34.6% YoY
6.65
6.65 – 6.65
+58.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-04-29 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-04-28 A 4/5 4/5 3/5 4/5 4/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
913.97M
OE per share TTM
5.32
Owner's Yield
3.66%
Maintenance CapEx ratio
38.38%
Maint CapEx / Avg PPE
44.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis Responsible Emerging Markets Equity ETF AVSE 0.03% 60.7K 0.33%
2 Avantis Emerging Markets Value ETF AVES 0.03% 399.5K 0.36%
3 Avantis Emerging Markets ex-China Equity ETF AVXC 0.02% 95.6K 0.33%
4 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.02% 50.0K 0.35%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.01% 17.4K 0.42%
6 Avantis Emerging Markets Equity ETF AVEM 0.00% 8.6K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
932.5K
Shares Outstanding
171.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chien-Wen Chiang Assistant Vice President male
Ching-Shu Wang Assistant Vice President male
Chun Hsueh Chen GM & President male
Hsia-Ying Lo Director of Division female
Wen-Ko Lin Vice President male
Xia Ying Luo Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits